Nifty

:

24430.35

Sensex

:

78285.07

159.50 (0.66%)
521.16 (0.67%)

Login

Nifty
Sensex

:
:

24430.35
78285.07

159.50 (0.66%)
521.16 (0.67%)

Kings Infra Ventures Ltd.

Engineering - Construction

Rating :

59/99

BSE: 530215 | NSE: Not Listed

Watchlist

NSE BSE

117.30

06-Jul-2026

Open
High
Low
Previous Close

123.5
123.5
116.6
121.55

Volume
Traded Value (lacs)
52 Week High
52 Week Low

15106
1788494
123.5
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

287.45
17.79
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

352.53
N/A
3.31

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

29.62
26.66
26.69

EBITDA CAGR (%)

10 Years
5 Years
3 Years

38.05
42.45
17.97

PAT CAGR (%)

10 Years
5 Years
3 Years

39.53
55.85
31.25

P:E (Median)

8 Years
5 Years
3 Years

30.35
30.35
30.35

P:BV (Average)

8 Years
5 Years
3 Years

5.93
5.93
5.93

EV:EBITDA (Average)

8 Years
5 Years
3 Years

22.39
22.39
22.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 46.57 31.84 46.26% 37.01 33.43 10.71% 43.13 30.47 41.55% 34.12 28.08 21.51%
Expenses 37.47 26.24 42.80% 31.02 26.69 16.22% 35.49 24.41 45.39% 27.19 22.93 18.58%
EBITDA 9.10 5.60 62.50% 5.99 6.74 -11.13% 7.64 6.07 25.86% 6.94 5.15 34.76%
EBIDTM 19.55% 17.58% 16.17% 20.16% 17.71% 19.91% 20.32% 18.33%
Other Income 0.28 0.52 -46.15% 0.35 0.15 133.33% 0.46 0.09 411.11% 0.23 0.04 475.00%
Interest 1.92 1.71 12.28% 1.61 1.35 19.26% 1.78 1.19 49.58% 1.69 1.11 52.25%
Depreciation 0.40 0.39 2.56% 0.41 0.32 28.12% 0.41 0.33 24.24% 0.46 0.22 109.09%
PBT 7.07 4.02 75.87% 4.31 5.22 -17.43% 5.91 4.64 27.37% 5.01 3.85 30.13%
Tax 1.93 1.19 62.18% 1.11 1.30 -14.62% 1.53 1.17 30.77% 1.37 0.92 48.91%
PAT 5.13 2.83 81.27% 3.21 3.92 -18.11% 4.38 3.47 26.22% 3.64 2.94 23.81%
PATM 11.03% 8.87% 8.66% 11.72% 10.16% 11.40% 10.65% 10.46%
EPS 2.10 1.15 82.61% 1.31 1.60 -18.12% 1.79 1.42 26.06% 1.48 1.20 23.33%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 46.57 31.84 46.26% 37.01 33.43 10.71% 43.13 30.47 41.55% 34.12 28.08 21.51%
Expenses 37.48 26.34 42.29% 31.03 26.69 16.26% 35.50 24.41 45.43% 27.20 22.99 18.31%
EBITDA 9.10 5.49 65.76% 5.98 6.73 -11.14% 7.64 6.06 26.07% 6.93 5.08 36.42%
EBIDTM 19.53% 17.26% 16.16% 20.15% 17.70% 19.89% 20.30% 18.11%
Other Income 0.15 0.45 -66.67% 0.21 0.15 40.00% 0.32 0.09 255.56% 0.09 0.04 125.00%
Interest 1.92 1.71 12.28% 1.61 1.35 19.26% 1.78 1.19 49.58% 1.69 1.11 52.25%
Depreciation 0.40 0.39 2.56% 0.41 0.32 28.12% 0.41 0.33 24.24% 0.46 0.22 109.09%
PBT 6.92 3.84 80.21% 4.17 5.21 -19.96% 5.77 4.63 24.62% 4.86 3.79 28.23%
Tax 1.71 1.19 43.70% 1.11 1.30 -14.62% 1.53 1.17 30.77% 1.37 0.92 48.91%
PAT 5.21 2.65 96.60% 3.06 3.91 -21.74% 4.24 3.47 22.19% 3.49 2.87 21.60%
PATM 11.20% 8.32% 8.27% 11.71% 9.83% 11.37% 10.22% 10.24%
EPS 2.11 1.11 90.09% 1.27 1.60 -20.62% 1.76 1.42 23.94% 1.45 1.18 22.88%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 160.83 123.82 90.41 60.89 39.81 37.98 33.14 33.51 9.58 9.41 9.25 Net Sales Growth 29.89% 36.95% 48.48% 52.95% 4.82% 14.60% -1.10% 249.79% 1.81% 1.73% Cost Of Goods Sold 124.48 91.79 69.94 45.90 30.89 30.49 27.56 28.23 6.97 0.41 1.78 Gross Profit 36.35 32.03 20.47 14.99 8.92 7.50 5.58 5.29 2.61 8.99 7.47 GP Margin 22.60% 25.87% 22.64% 24.62% 22.41% 19.75% 16.84% 15.79% 27.24% 95.54% 80.76% Total Expenditure 131.17 100.18 75.92 50.55 34.69 33.95 30.53 30.95 8.43 8.61 8.31 Power & Fuel Cost - 1.14 0.80 1.32 0.72 0.32 0.08 0.01 0.01 0.01 0.01 % Of Sales - 0.92% 0.88% 2.17% 1.81% 0.84% 0.24% 0.03% 0.10% 0.11% 0.11% Employee Cost - 1.72 1.04 0.91 0.86 0.73 1.05 0.81 0.51 0.56 0.59 % Of Sales - 1.39% 1.15% 1.49% 2.16% 1.92% 3.17% 2.42% 5.32% 5.95% 6.38% Manufacturing Exp. - 1.47 0.69 0.84 0.63 0.81 0.31 0.00 0.46 7.10 5.32 % Of Sales - 1.19% 0.76% 1.38% 1.58% 2.13% 0.94% 0% 4.80% 75.45% 57.51% General & Admin Exp. - 1.85 1.47 1.05 0.75 0.82 1.00 1.49 0.47 0.49 0.59 % Of Sales - 1.49% 1.63% 1.72% 1.88% 2.16% 3.02% 4.45% 4.91% 5.21% 6.38% Selling & Distn. Exp. - 0.81 0.33 0.50 0.46 0.65 0.29 0.40 0.02 0.03 0.03 % Of Sales - 0.65% 0.37% 0.82% 1.16% 1.71% 0.88% 1.19% 0.21% 0.32% 0.32% Miscellaneous Exp. - 1.40 1.65 0.02 0.37 0.14 0.24 0.02 0.00 0.00 0.03 % Of Sales - 1.13% 1.83% 0.03% 0.93% 0.37% 0.72% 0.06% 0% 0% 0% EBITDA 29.67 23.64 14.49 10.34 5.12 4.03 2.61 2.56 1.15 0.80 0.94 EBITDA Margin 18.45% 19.09% 16.03% 16.98% 12.86% 10.61% 7.88% 7.64% 12.00% 8.50% 10.16% Other Income 1.32 0.80 0.18 0.35 1.31 0.08 0.51 0.11 0.09 0.05 0.02 Interest 7.00 5.46 3.66 2.62 2.13 2.01 2.21 0.74 0.39 0.34 0.30 Depreciation 1.68 1.26 0.45 0.28 0.26 0.17 0.05 0.06 0.03 0.02 0.03 PBT 22.30 17.73 10.58 7.79 4.03 1.93 0.86 1.86 0.82 0.50 0.63 Tax 5.94 4.58 2.81 2.00 1.07 0.50 0.47 0.68 0.22 0.13 0.00 Tax Rate 26.64% 25.83% 26.56% 25.67% 26.55% 25.91% 54.65% 36.56% 26.83% 26.00% 0.00% PAT 16.36 13.15 7.77 5.79 2.96 1.43 0.39 1.18 0.60 0.37 0.47 PAT before Minority Interest 16.36 13.15 7.77 5.79 2.96 1.43 0.39 1.18 0.60 0.37 0.47 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 10.17% 10.62% 8.59% 9.51% 7.44% 3.77% 1.18% 3.52% 6.26% 3.93% 5.08% PAT Growth 24.32% 69.24% 34.20% 95.61% 106.99% 266.67% -66.95% 96.67% 62.16% -21.28% EPS 6.68 5.37 3.17 2.36 1.21 0.58 0.16 0.48 0.24 0.15 0.19

Description TTM Mar 25 Mar 24 Mar 23
Net Sales 160.83 123.82 90.41 60.89 Net Sales Growth 29.89% 36.95% 48.48% Cost Of Goods Sold 124.48 91.79 69.94 45.90 Gross Profit 36.35 32.03 20.47 14.99 GP Margin 22.60% 25.87% 22.64% 24.62% Total Expenditure 131.21 100.35 76.12 50.62 Power & Fuel Cost - 1.14 0.80 1.32 % Of Sales - 0.92% 0.88% 2.17% Employee Cost - 1.79 1.06 0.91 % Of Sales - 1.45% 1.17% 1.49% Manufacturing Exp. - 1.47 0.69 0.84 % Of Sales - 1.19% 0.76% 1.38% General & Admin Exp. - 1.96 1.65 1.12 % Of Sales - 1.58% 1.83% 1.84% Selling & Distn. Exp. - 0.81 0.33 0.50 % Of Sales - 0.65% 0.37% 0.82% Miscellaneous Exp. - 1.40 1.65 0.02 % Of Sales - 1.13% 1.83% 0.03% EBITDA 29.65 23.47 14.29 10.27 EBITDA Margin 18.44% 18.95% 15.81% 16.87% Other Income 0.77 0.73 0.18 0.35 Interest 7.00 5.46 3.66 2.62 Depreciation 1.68 1.26 0.45 0.28 PBT 21.72 17.48 10.37 7.72 Tax 5.72 4.58 2.81 2.00 Tax Rate 26.34% 26.20% 27.10% 25.91% PAT 16.00 13.00 7.64 5.75 PAT before Minority Interest 16.15 12.90 7.56 5.72 Minority Interest 0.15 0.10 0.08 0.03 PAT Margin 9.95% 10.50% 8.45% 9.44% PAT Growth 24.03% 70.16% 32.87% EPS 6.53 5.31 3.12 2.35

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 71.08 57.91 35.99 30.18 27.21 25.79 25.40 24.22 23.62 17.28 Share Capital 24.51 24.51 23.51 23.51 23.51 23.51 23.51 23.51 23.51 14.09 Total Reserves 46.58 33.41 12.48 6.67 3.70 2.28 1.89 0.71 0.11 0.44 Non-Current Liabilities 12.29 14.04 11.50 12.00 12.24 6.63 7.60 4.66 5.61 10.58 Secured Loans 8.48 8.87 7.33 8.17 12.09 6.65 0.00 0.00 0.00 0.00 Unsecured Loans 3.45 3.67 3.37 3.37 0.00 0.00 7.63 4.57 5.53 9.06 Long Term Provisions 0.10 0.08 0.05 0.06 0.05 0.00 0.00 0.22 0.09 0.00 Current Liabilities 57.42 29.06 23.68 14.55 14.92 13.33 12.26 8.99 7.12 5.18 Trade Payables 1.42 0.45 0.62 0.08 1.08 1.43 2.27 0.00 4.21 2.83 Other Current Liabilities 13.79 7.42 7.46 5.32 4.62 2.88 1.74 6.09 0.11 0.31 Short Term Borrowings 37.19 18.14 13.40 8.00 8.64 8.45 7.58 2.89 2.79 1.93 Short Term Provisions 5.01 3.05 2.20 1.15 0.57 0.56 0.67 0.00 0.01 0.11 Total Liabilities 140.79 101.01 71.17 56.73 54.37 45.75 45.26 37.87 36.35 33.04 Net Block 26.07 21.32 20.90 20.79 21.60 1.87 1.58 1.49 1.49 1.46 Gross Block 28.86 22.85 21.99 21.60 22.15 2.24 1.87 1.76 1.72 1.67 Accumulated Depreciation 2.79 1.53 1.09 0.81 0.54 0.37 0.30 0.27 0.23 0.21 Non Current Assets 57.67 42.46 29.88 27.51 24.35 4.36 3.75 3.81 4.40 3.84 Capital Work in Progress 0.00 0.25 0.00 0.00 0.00 0.00 0.23 0.00 0.00 0.00 Non Current Investment 0.10 0.08 0.07 0.05 0.05 0.04 0.04 0.03 0.52 0.51 Long Term Loans & Adv. 30.48 19.84 8.83 6.60 2.63 2.38 1.76 2.23 2.39 1.87 Other Non Current Assets 1.02 0.97 0.08 0.07 0.07 0.07 0.15 0.05 0.00 0.00 Current Assets 83.12 58.54 41.29 29.22 30.03 41.39 41.51 34.05 31.94 28.08 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 40.36 27.43 21.53 18.91 18.17 33.91 32.65 21.74 21.62 22.01 Sundry Debtors 39.67 26.80 15.63 6.64 8.01 4.75 5.25 7.58 6.94 4.92 Cash & Bank 0.14 2.66 0.62 0.39 0.67 0.04 0.75 0.01 0.73 1.07 Other Current Assets 2.95 0.09 0.11 0.04 3.18 2.69 2.86 4.72 2.65 0.09 Short Term Loans & Adv. 2.78 1.56 3.40 3.23 2.30 2.33 0.63 2.48 0.13 0.09 Net Current Assets 25.70 29.49 17.61 14.67 15.11 28.06 29.26 25.07 24.83 22.90 Total Assets 140.79 101.00 71.17 56.73 54.38 45.75 45.26 37.86 36.34 33.03

Description Mar 25 Mar 24 Mar 23
Shareholder's Funds 70.77 57.75 35.95 Share Capital 24.51 24.51 23.51 Total Reserves 46.27 33.25 12.44 Non-Current Liabilities 12.62 14.25 11.58 Secured Loans 8.48 8.87 7.33 Unsecured Loans 3.79 3.88 3.46 Long Term Provisions 0.10 0.08 0.05 Current Liabilities 57.81 29.51 23.72 Trade Payables 1.42 0.45 0.62 Other Current Liabilities 14.18 7.88 7.50 Short Term Borrowings 37.19 18.14 13.40 Short Term Provisions 5.01 3.05 2.20 Total Liabilities 140.98 101.39 71.22 Net Block 26.09 21.34 20.92 Gross Block 28.87 22.87 22.00 Accumulated Depreciation 2.79 1.53 1.09 Non Current Assets 58.01 42.80 29.92 Capital Work in Progress 6.51 0.58 0.04 Non Current Investment 0.08 0.06 0.06 Long Term Loans & Adv. 24.31 19.84 8.83 Other Non Current Assets 1.02 0.97 0.08 Current Assets 82.97 58.60 41.30 Current Investments 0.00 0.00 0.00 Inventories 40.36 27.43 21.53 Sundry Debtors 39.67 26.80 15.63 Cash & Bank 0.16 2.68 0.63 Other Current Assets 2.78 0.09 0.11 Short Term Loans & Adv. 2.68 1.61 3.40 Net Current Assets 25.16 29.09 17.58 Total Assets 140.98 101.40 71.22

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -4.08 -4.17 -1.68 5.40 14.96 1.80 2.08 0.06 -4.39 -4.49 PBT 17.73 10.58 7.79 4.03 1.42 0.38 1.17 0.82 0.50 0.47 Adjustment 6.47 3.98 2.88 2.35 2.11 2.21 0.75 0.13 0.18 0.30 Changes in Working Capital -25.55 -16.73 -11.37 -0.49 11.44 -0.79 0.16 -0.89 -5.07 -5.26 Cash after chg. in Working capital -1.36 -2.17 -0.69 5.90 14.96 1.80 2.08 0.06 -4.39 -4.49 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.73 -2.00 -0.98 -0.50 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -16.33 -12.78 -2.63 -3.38 -20.10 -0.60 0.01 0.51 -0.01 0.01 Net Fixed Assets -5.76 -1.11 -0.39 0.55 -19.91 -0.14 -0.34 -0.04 -0.05 0.00 Net Investments -0.02 -0.01 -0.02 0.00 -0.01 0.00 -0.01 0.49 -0.01 0.00 Others -10.55 -11.66 -2.22 -3.93 -0.18 -0.46 0.36 0.06 0.05 0.01 Cash from Financing Activity 17.89 18.99 4.53 -2.30 5.78 -1.92 -1.38 -1.24 4.06 5.32 Net Cash Inflow / Outflow -2.52 2.04 0.23 -0.28 0.64 -0.71 0.70 -0.66 -0.34 0.84 Opening Cash & Equivalents 2.66 0.62 0.39 0.67 0.04 0.75 0.01 0.73 1.07 0.22 Closing Cash & Equivalent 0.14 2.66 0.62 0.39 0.67 0.04 0.75 0.07 0.73 1.07

Description Mar 25 Mar 24 Mar 23
Cash From Operating Activity -4.33 -4.00 -1.73 PBT 17.48 10.37 7.72 Adjustment 6.55 3.98 2.88 Changes in Working Capital -25.63 -16.35 -11.35 Cash after chg. in Working capital -1.61 -2.00 -0.74 Interest Paid 0.00 0.00 0.00 Tax Paid -2.73 -2.00 -0.98 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -16.19 -13.08 -2.65 Net Fixed Assets -5.76 -1.11 Net Investments -0.02 -0.01 Others -10.41 -11.96 Cash from Financing Activity 18.01 19.12 4.62 Net Cash Inflow / Outflow -2.52 2.04 0.24 Opening Cash & Equivalents 2.68 0.63 0.39 Closing Cash & Equivalent 0.16 2.68 0.63

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 29.01 23.63 15.31 12.84 11.57 10.97 10.80 10.30 10.05 9.52 ROA 10.88% 9.02% 9.06% 5.33% 2.85% 0.85% 2.84% 1.62% 1.08% 1.55% ROE 20.39% 16.54% 17.51% 10.31% 5.39% 1.52% 4.77% 2.51% 2.02% 6.13% ROCE 20.53% 17.76% 17.64% 11.96% 8.59% 7.50% 7.22% 3.79% 2.83% 3.19% Fixed Asset Turnover 4.79 4.03 2.79 1.82 3.12 16.13 18.46 5.51 5.55 5.54 Receivable days 97.97 85.64 66.75 67.15 61.30 55.07 69.88 276.63 230.08 151.72 Inventory Days 99.91 98.82 121.21 169.98 250.21 366.51 296.20 826.13 846.36 846.33 Payable days 3.72 2.78 2.79 6.91 15.06 22.66 13.23 95.73 157.19 85.26 Cash Conversion Cycle 194.15 181.68 185.16 230.23 296.45 398.93 352.85 1007.04 919.25 912.79 Total Debt/Equity 0.84 0.64 0.81 0.75 0.85 0.60 0.60 0.31 0.35 0.82 Interest Cover 4.25 3.89 3.98 2.89 1.96 1.39 3.50 3.12 2.48 2.56

Description Mar 25 Mar 24 Mar 23
Book Value (Rs.) 28.88 23.57 15.29 ROA 10.65% 8.76% 8.03% ROE 20.08% 16.14% 15.92% ROCE 20.30% 17.49% 15.82% Fixed Asset Turnover 4.79 4.03 2.77 Receivable days 97.97 85.64 93.70 Inventory Days 99.91 98.82 129.05 Payable days 3.72 2.78 4.91 Cash Conversion Cycle 194.15 181.68 217.84 Total Debt/Equity 0.85 0.65 0.82 Interest Cover 4.20 3.83 3.95

Top Investors:

sameera chandra

rajesh kumar jhunjhunwala

resource vincom private limited

sucheta sarvadaman nakul

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback