Nifty
Sensex
:
:
24413.50
80148.88
-65.55 (-0.27%)
-280.16 (-0.35%)

Engineering - Construction

Rating :
59/99

BSE: 530215 | NSE: Not Listed

191.85
24-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  178.9
  •  196
  •  177.4
  •  174.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  375296
  •  70781592
  •  236.80
  •  113.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 470.14
  • 61.50
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 504.75
  • N/A
  • 8.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.78%
  • 2.92%
  • 26.19%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.11%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 34.99
  • 12.69
  • 17.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 42.01
  • 32.21
  • 20.74

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 38.68
  • 37.45
  • 59.39

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 52.07
  • 53.12
  • 53.12

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.28
  • 8.39
  • 8.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.47
  • 32.24
  • 32.24

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
25.41
20.44
24.32%
22.81
15.11
50.96%
21.23
14.14
50.14%
20.96
11.20
87.14%
Expenses
21.65
16.85
28.49%
19.97
12.61
58.37%
17.40
11.96
45.48%
17.18
9.22
86.33%
EBITDA
3.76
3.59
4.74%
2.84
2.50
13.60%
3.84
2.18
76.15%
3.78
1.97
91.88%
EBIDTM
14.78%
17.56%
12.45%
16.54%
18.07%
15.44%
18.05%
17.63%
Other Income
0.03
0.11
-72.73%
0.07
0.14
-50.00%
0.09
0.05
80.00%
0.00
0.04
-100.00%
Interest
1.11
0.84
32.14%
0.83
0.63
31.75%
0.89
0.53
67.92%
0.77
0.61
26.23%
Depreciation
0.12
0.07
71.43%
0.12
0.07
71.43%
0.11
0.07
57.14%
0.10
0.07
42.86%
PBT
2.56
2.79
-8.24%
1.96
1.95
0.51%
2.93
1.64
78.66%
2.92
1.34
117.91%
Tax
0.75
0.73
2.74%
0.52
0.50
4.00%
0.77
0.42
83.33%
0.77
0.35
120.00%
PAT
1.81
2.06
-12.14%
1.45
1.45
0.00%
2.15
1.22
76.23%
2.15
0.99
117.17%
PATM
7.13%
10.10%
6.35%
9.57%
10.14%
8.61%
10.24%
8.86%
EPS
0.76
0.88
-13.64%
0.62
0.62
0.00%
0.93
0.53
75.47%
0.91
0.42
116.67%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Net Sales
90.41
60.89
Net Sales Growth
48.48%
 
Cost Of Goods Sold
70.52
45.90
Gross Profit
19.89
14.99
GP Margin
22.00%
24.62%
Total Expenditure
76.20
50.62
Power & Fuel Cost
-
1.32
% Of Sales
-
2.17%
Employee Cost
-
0.91
% Of Sales
-
1.49%
Manufacturing Exp.
-
0.84
% Of Sales
-
1.38%
General & Admin Exp.
-
1.08
% Of Sales
-
1.77%
Selling & Distn. Exp.
-
0.50
% Of Sales
-
0.82%
Miscellaneous Exp.
-
0.06
% Of Sales
-
0.10%
EBITDA
14.22
10.27
EBITDA Margin
15.73%
16.87%
Other Income
0.19
0.35
Interest
3.60
2.62
Depreciation
0.45
0.28
PBT
10.37
7.72
Tax
2.81
2.00
Tax Rate
27.10%
25.91%
PAT
7.56
5.72
PAT before Minority Interest
7.64
5.72
Minority Interest
0.08
0.00
PAT Margin
8.36%
9.39%
PAT Growth
32.17%
 
EPS
3.09
2.33

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Shareholder's Funds
35.95
Share Capital
23.51
Total Reserves
12.44
Non-Current Liabilities
11.58
Secured Loans
7.33
Unsecured Loans
3.46
Long Term Provisions
0.05
Current Liabilities
23.72
Trade Payables
0.62
Other Current Liabilities
7.50
Short Term Borrowings
13.40
Short Term Provisions
2.20
Total Liabilities
71.22
Net Block
20.92
Gross Block
22.01
Accumulated Depreciation
1.10
Non Current Assets
29.92
Capital Work in Progress
0.04
Non Current Investment
0.06
Long Term Loans & Adv.
8.83
Other Non Current Assets
0.08
Current Assets
41.30
Current Investments
0.00
Inventories
21.53
Sundry Debtors
15.63
Cash & Bank
0.63
Other Current Assets
3.51
Short Term Loans & Adv.
3.40
Net Current Assets
17.58
Total Assets
71.22

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Cash From Operating Activity
-1.73
PBT
7.72
Adjustment
2.88
Changes in Working Capital
-11.35
Cash after chg. in Working capital
-0.74
Interest Paid
0.00
Tax Paid
-0.98
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
-2.65
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
4.62
Net Cash Inflow / Outflow
0.24
Opening Cash & Equivalents
0.39
Closing Cash & Equivalent
0.63

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Book Value (Rs.)
15.29
ROA
8.03%
ROE
15.92%
ROCE
15.82%
Fixed Asset Turnover
2.77
Receivable days
93.70
Inventory Days
129.04
Payable days
4.91
Cash Conversion Cycle
217.84
Total Debt/Equity
0.82
Interest Cover
3.95

News Update:


  • Kings Infra Ventures raises Rs 59 lakh via NCDs
    28th Jun 2024, 11:27 AM

    The Debenture Committee of the company has, at its meeting held on June 27, 2024, allotted the same

    Read More
  • Kings Infra Ventures raises Rs 67 lakh through NCDs
    10th Jun 2024, 09:59 AM

    The Debenture Committee of the Company has, at its meeting held on June 8, 2024, allotted the same

    Read More
  • Kings Infra Ventures reports 13% fall in Q4 consolidated net profit
    4th Jun 2024, 14:10 PM

    Total consolidated income of the company increased by 23.80% at Rs 25.44 crore for Q4FY24

    Read More
  • Kings Infra Ventures - Quarterly Results
    30th May 2024, 20:32 PM

    Read More
  • Kings Infra Ventures raises Rs 1.77 crore through NCDs
    8th May 2024, 09:22 AM

    The Debenture Committee of the Company has, at its meeting held on May 7, 2024, allotted the same

    Read More
  • Kings Infra Ventures inks MoU with CIFT
    30th Apr 2024, 11:30 AM

    The MoU is for developing ready-to-eat and serve frozen fish products.

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.