PBT
0.28
0.14
0.01
0.04
-0.57
-0.56
9.04
2.61
0.35
0.14
Adjustment
0.70
0.79
0.62
0.57
0.78
0.81
0.38
0.57
0.32
0.30
Changes in Working Capital
-0.73
-1.01
-1.44
-0.77
0.22
0.02
0.69
-4.40
2.56
-0.09
Cash after chg. in Working capital
0.25
-0.08
-0.82
-0.16
0.43
0.27
10.11
-1.23
3.24
0.36
Interest Paid
-0.17
-0.25
-0.06
0.00
0.00
-0.01
-0.01
-0.18
-0.04
-0.03
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.90
0.00
0.00