PBT
1.65
3.24
1.40
0.69
0.32
0.41
0.50
0.41
0.29
0.01
Adjustment
-0.31
-0.04
0.27
-0.06
-0.10
-0.09
-0.06
-0.18
0.01
0.01
Changes in Working Capital
-1.67
3.53
0.22
0.06
0.13
1.70
1.41
-0.12
8.79
-4.52
Cash after chg. in Working capital
-0.32
6.73
1.89
0.69
0.35
2.02
1.86
0.10
9.09
-4.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.30
-0.86
-0.52
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00