PBT
-0.50
-0.18
0.09
-0.26
-0.38
-0.31
-0.12
-0.16
-0.33
-0.03
Adjustment
0.20
0.02
0.10
0.85
1.07
0.20
-0.71
0.97
0.96
0.17
Changes in Working Capital
1.11
0.60
0.83
0.22
-0.24
-0.39
0.65
-0.69
-0.68
0.01
Cash after chg. in Working capital
0.82
0.44
1.02
0.81
0.45
-0.50
-0.19
0.12
-0.05
0.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00