Nifty

:

11674.00

Sensex

:

39175.85

11.40 (0.10%)
44.81 (0.11%)

Login

Nifty
Sensex

:
:

11674.00
39175.85

11.40 (0.10%)
44.81 (0.11%)

Sainik Finance & Industries Ltd.

Finance - NBFC

Rating :

N/A

BSE: 530265 | NSE: Not Listed

Watchlist

NSE BSE

14.46

-0.76 (-4.99%)

16-Jul-2019 | 4:01PM

Day's Open
Day's High
Day's Low
Previous Close

14.46
14.47
14.46
15.22

Volume
Traded Value (lacs)
52 Week High
52 Week Low

860
0.12
32.55
13.75

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

15.73
2.90
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

196.14
N/A
0.37

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.72
33.31
40.78

EBITDA CAGR (%)

10 Years
5 Years
3 Years

39.76
55.85
27.29

PAT CAGR (%)

10 Years
5 Years
3 Years

-
96.26
48.88

P:E (Median)

8 Years
5 Years
3 Years

7.32
8.58
8.57

P:BV (Average)

8 Years
5 Years
3 Years

0.61
0.73
0.85

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.11
7.70
8.65

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 19 Mar 18 Var% Dec 18 Dec 17 Var% Sep 18 Sep 17 Var% Jun 18 Jun 17 Var%
Net Sales 6.85 7.00 -2.14% 7.36 7.55 -2.52% 7.73 5.41 42.88% 7.65 5.68 34.68%
Expenses 0.65 -0.67 - 0.23 0.45 -48.89% 0.14 0.56 -75.00% 0.27 0.58 -53.45%
EBITDA 6.20 7.67 -19.17% 7.14 7.10 0.56% 7.59 4.85 56.49% 7.38 5.10 44.71%
EBIDTM 90.53% 109.58% 96.90% 94.07% 98.12% 89.71% 96.47% 89.83%
Other Income 0.19 0.10 90.00% 0.00 0.00 0.00 0.00 0.01 -100.00% 0.00 0.00 0.00
Interest 4.54 5.57 -18.49% 5.36 5.50 -2.55% 5.40 3.55 52.11% 5.75 3.60 59.72%
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 1.85 2.19 -15.53% 1.77 1.61 9.94% 2.18 1.31 66.41% 1.64 1.51 8.61%
Tax 0.47 0.18 161.11% 0.49 0.51 -3.92% 0.60 0.42 42.86% 0.46 0.00 0.00
PAT 1.38 2.01 -31.34% 1.28 1.10 16.36% 1.59 0.89 78.65% 1.18 1.51 -21.85%
PATM 20.15% 28.79% 17.42% 14.51% 20.50% 16.54% 15.37% 26.49%
EPS 1.27 1.85 -31.35% 1.18 1.01 16.83% 1.46 0.82 78.05% 1.08 1.38 -21.74%

Description Mar 19 Mar 18 Var% Dec 18 Dec 17 Var% Sep 18 Sep 17 Var% Jun 18 Jun 17 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Net Sales 29.59 25.64 9.98 9.19 9.44 6.09 6.87 10.21 10.20 16.88 14.70 Net Sales Growth 15.41% 156.91% 8.60% -2.65% 55.01% -11.35% -32.71% 0.10% -39.57% 14.83% Cost Of Goods Sold -0.01 0.00 0.00 0.04 0.00 0.16 0.66 4.65 5.63 8.55 7.31 Gross Profit 29.60 25.64 9.98 9.15 9.44 5.93 6.21 5.56 4.57 8.34 7.39 GP Margin 100.04% 100% 100% 99.56% 100% 97.37% 90.39% 54.46% 44.80% 49.41% 50.27% Total Expenditure 1.29 0.91 2.24 1.79 1.10 3.40 3.95 9.71 10.74 15.52 13.83 Power & Fuel Cost - 0.03 0.04 0.04 0.06 0.12 0.37 1.25 1.27 1.72 1.74 % Of Sales - 0.12% 0.40% 0.44% 0.64% 1.97% 5.39% 12.24% 12.45% 10.19% 11.84% Employee Cost - 0.43 0.40 0.60 0.33 0.34 1.06 1.52 1.62 2.08 1.64 % Of Sales - 1.68% 4.01% 6.53% 3.50% 5.58% 15.43% 14.89% 15.88% 12.32% 11.16% Manufacturing Exp. - 0.18 0.15 0.13 0.13 0.35 0.56 2.13 2.16 3.56 3.35 % Of Sales - 0.70% 1.50% 1.41% 1.38% 5.75% 8.15% 20.86% 21.18% 21.09% 22.79% General & Admin Exp. - 0.26 0.40 0.20 0.16 0.17 0.32 0.60 0.50 0.74 0.81 % Of Sales - 1.01% 4.01% 2.18% 1.69% 2.79% 4.66% 5.88% 4.90% 4.38% 5.51% Selling & Distn. Exp. - 0.00 0.00 0.01 0.01 0.01 0.09 0.07 0.11 0.25 0.18 % Of Sales - 0% 0% 0.11% 0.11% 0.16% 1.31% 0.69% 1.08% 1.48% 1.22% Miscellaneous Exp. - 0.04 1.30 0.82 0.47 2.39 1.36 0.81 0.83 0.60 0.18 % Of Sales - 0.16% 13.03% 8.92% 4.98% 39.24% 19.80% 7.93% 8.14% 3.55% 4.97% EBITDA 28.31 24.73 7.74 7.40 8.34 2.69 2.92 0.50 -0.54 1.36 0.87 EBITDA Margin 95.67% 96.45% 77.56% 80.52% 88.35% 44.17% 42.50% 4.90% -5.29% 8.06% 5.92% Other Income 0.19 0.11 0.01 0.16 0.06 0.14 0.18 0.11 0.02 0.09 0.25 Interest 21.05 18.22 5.06 4.86 5.18 2.20 3.13 1.43 0.14 0.27 0.27 Depreciation 0.00 0.01 0.01 0.01 0.02 0.07 0.45 0.58 0.58 0.58 0.58 PBT 7.44 6.62 2.68 2.69 3.21 0.55 -0.49 -1.40 -1.24 0.59 0.28 Tax 2.02 1.67 1.39 1.19 1.25 0.38 0.21 0.02 -0.05 0.39 0.39 Tax Rate 27.15% 25.23% 52.85% 44.24% 38.94% 69.09% -42.86% -1.43% 4.03% 66.10% 139.29% PAT 5.43 4.95 1.24 1.50 1.96 0.17 -0.70 -1.41 -1.19 0.20 -0.11 PAT before Minority Interest 5.43 4.95 1.24 1.50 1.96 0.17 -0.70 -1.41 -1.19 0.20 -0.11 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 18.35% 19.31% 12.42% 16.32% 20.76% 2.79% -10.19% -13.81% -11.67% 1.18% -0.75% PAT Growth -1.45% 299.19% -17.33% -23.47% 1,052.94% - - - - - Unadjusted EPS 4.99 4.55 1.14 1.38 1.80 0.15 -0.64 -1.30 -1.10 0.19 -0.11

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Shareholder's Funds 37.05 32.10 30.00 27.84 25.66 24.20 23.99 24.55 25.21 24.36 Share Capital 10.88 10.88 10.88 10.88 10.88 10.88 10.88 10.88 10.88 10.88 Total Reserves 26.17 21.22 19.12 16.96 14.78 13.32 13.11 13.67 14.33 13.48 Non-Current Liabilities 1.56 1.84 2.77 2.39 0.93 2.51 2.05 2.88 2.22 3.01 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.28 2.05 Long Term Provisions 1.34 1.47 2.14 1.77 0.30 1.36 0.98 1.83 0.00 0.00 Current Liabilities 188.51 157.23 29.67 45.89 20.40 18.21 27.36 2.09 4.51 4.70 Trade Payables 0.06 0.10 4.42 0.07 0.07 0.11 0.57 0.70 0.76 0.78 Other Current Liabilities 7.83 5.14 0.56 4.94 3.24 1.39 1.89 0.51 0.50 0.96 Short Term Borrowings 180.55 150.60 23.42 39.61 15.83 16.33 24.90 0.89 0.00 0.00 Short Term Provisions 0.07 1.39 1.26 1.27 1.27 0.38 0.00 0.00 3.25 2.96 Total Liabilities 227.12 191.17 62.44 76.12 46.99 44.92 53.40 29.52 31.94 32.07 Net Block 0.31 0.31 0.52 0.52 0.57 3.23 4.66 5.41 5.98 6.32 Gross Block 1.38 1.37 1.65 1.75 1.81 8.53 11.31 11.66 11.67 11.49 Accumulated Depreciation 1.07 1.06 1.13 1.23 1.24 5.30 6.66 6.26 5.69 5.17 Non Current Assets 1.81 1.89 3.38 3.90 3.55 6.34 7.43 18.93 13.13 13.46 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.25 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.25 0.25 6.85 6.85 6.85 Long Term Loans & Adv. 1.18 1.25 2.54 3.04 2.65 2.08 1.55 4.40 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.46 0.41 1.97 0.00 0.00 Current Assets 225.31 189.29 59.05 72.22 43.46 38.57 45.97 10.60 18.81 18.61 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.05 0.06 0.36 0.89 2.05 2.70 2.79 Sundry Debtors 0.08 0.12 0.31 0.31 0.38 0.63 0.98 1.20 2.15 5.98 Cash & Bank 0.15 0.90 0.64 0.78 0.71 0.52 0.82 1.61 6.98 1.49 Other Current Assets 225.08 4.99 0.00 0.00 42.31 37.06 43.27 5.73 6.99 8.35 Short Term Loans & Adv. 212.58 183.27 58.09 71.08 42.31 37.06 43.27 5.73 6.99 8.35 Net Current Assets 36.80 32.06 29.38 26.34 23.05 20.36 18.61 8.51 14.30 13.91 Total Assets 227.12 191.18 62.43 76.12 47.01 44.91 53.40 29.53 31.94 32.07

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Cash From Operating Activity -30.44 -127.18 15.98 -24.10 -1.13 7.07 -32.94 -3.00 6.51 -0.07 PBT 6.62 2.68 2.69 3.21 0.55 -0.49 -1.40 -1.24 0.79 0.51 Adjustment -0.02 1.28 0.81 0.52 2.46 1.79 1.33 1.40 1.16 1.29 Changes in Working Capital -34.16 -129.98 13.01 -27.00 -1.18 9.47 -31.18 -2.48 5.18 -1.33 Cash after chg. in Working capital -27.56 -126.01 16.51 -23.28 1.82 10.77 -31.26 -2.32 7.14 0.47 Interest Paid 0.00 0.00 0.00 0.00 -2.20 -3.13 -1.43 -0.10 -0.21 -0.23 Tax Paid -2.89 -1.22 -1.20 -0.82 -0.75 -0.56 -0.26 -0.59 -0.43 -0.31 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.06 0.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.26 0.26 0.06 0.39 1.36 1.25 6.58 -0.01 -0.25 -0.24 Net Fixed Assets -0.01 0.28 0.10 0.06 6.72 3.03 0.10 0.01 -0.18 -0.21 Net Investments 0.00 0.00 0.00 0.00 0.25 0.00 6.60 0.00 0.00 0.00 Others -0.25 -0.02 -0.04 0.33 -5.61 -1.78 -0.12 -0.02 -0.07 -0.03 Cash from Financing Activity 29.96 127.17 -16.18 23.78 -0.51 -8.57 24.01 -0.39 -0.77 -0.24 Net Cash Inflow / Outflow -0.75 0.26 -0.14 0.07 -0.27 -0.25 -2.35 -3.40 5.49 -0.55 Opening Cash & Equivalents 0.90 0.64 0.78 0.71 0.98 1.23 3.58 6.98 1.49 2.04 Closing Cash & Equivalent 0.15 0.90 0.64 0.78 0.71 0.98 1.23 3.58 6.98 1.49

Financial Ratios

Standalone

Right to Left

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Book Value (Rs.) 34.05 29.50 27.57 25.59 23.59 22.24 22.05 22.57 23.17 22.39 ROA 2.37% 0.98% 2.17% 3.19% 0.37% -1.43% -3.41% -3.88% 0.63% -0.35% ROE 14.31% 4.00% 5.19% 7.34% 0.68% -2.91% -5.83% -4.79% 0.81% -0.47% ROCE 12.41% 6.52% 12.49% 15.39% 6.71% 5.91% 0.09% -4.25% 3.25% 2.07% Fixed Asset Turnover 18.67 6.61 5.40 5.29 1.18 0.69 0.89 0.87 1.46 1.29 Receivable days 1.43 7.92 12.25 13.22 30.11 42.79 39.05 59.96 87.93 137.50 Inventory Days 0.06 0.16 1.06 2.02 12.46 33.33 52.73 85.07 59.34 96.65 Payable days 46.15 1390.08 996.13 49.29 33.01 42.09 23.02 23.16 16.94 20.74 Cash Conversion Cycle -44.66 -1382.00 -982.83 -34.05 9.56 34.03 68.76 121.87 130.33 213.41 Total Debt/Equity 4.87 4.69 0.78 1.42 0.62 0.68 1.04 0.04 0.05 0.08 Interest Cover 1.36 1.52 1.55 1.62 1.25 0.84 0.02 -8.00 3.17 2.02

Top Investors:

sindhu trade links limited

maneesha finlease limited

sindhu farms private imiteded

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback