Nifty

:

14433.70

Sensex

:

49034.67

-161.90 (-1.11%)
-549.49 (-1.11%)

Login

Nifty
Sensex

:
:

14433.70
49034.67

-161.90 (-1.11%)
-549.49 (-1.11%)

Sainik Finance & Industries Ltd.

Finance - NBFC

Rating :

N/A

BSE: 530265 | NSE: Not Listed

Watchlist

NSE BSE

26.85

15-Jan-2021

Open
High
Low
Previous Close

26.00
27.05
26.00
25.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

13
0.30
34.60
13.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

29.21
3.86
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

207.34
N/A
0.58

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

12.80
29.92
9.89

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
33.07
4.54

PAT CAGR (%)

10 Years
5 Years
3 Years

-
22.04
-6.39

P:E (Median)

8 Years
5 Years
3 Years

6.56
5.61
4.38

P:BV (Average)

8 Years
5 Years
3 Years

0.51
0.51
0.51

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.58
8.07
7.54

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 7.76 10.29 -24.59% 6.95 8.87 -21.65% 7.39 6.85 7.88% 7.48 7.36 1.63%
Expenses 0.80 2.17 -63.13% 0.73 0.38 92.11% 0.37 1.30 -71.54% 0.27 0.23 17.39%
EBITDA 6.96 8.12 -14.29% 6.22 8.49 -26.74% 7.02 5.55 26.49% 7.20 7.14 0.84%
EBIDTM 89.69% 78.95% 89.45% 95.76% 95.03% 81.07% 96.34% 96.90%
Other Income 4.02 0.12 3,250.00% 0.04 0.01 300.00% 0.00 0.26 -100.00% -0.01 0.00 -
Interest 4.83 7.21 -33.01% 4.35 6.42 -32.24% 6.76 4.54 48.90% 4.29 5.36 -19.96%
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 6.15 1.03 497.09% 1.91 2.08 -8.17% 0.26 1.27 -79.53% 2.90 1.77 63.84%
Tax 1.63 0.19 757.89% 0.59 0.58 1.72% 0.72 0.26 176.92% 0.71 0.49 44.90%
PAT 4.52 0.84 438.10% 1.31 1.49 -12.08% -0.46 1.01 - 2.19 1.28 71.09%
PATM 58.25% 8.17% 18.87% 16.85% -6.20% 14.78% 29.22% 17.42%
EPS 4.15 0.77 438.96% 1.20 1.37 -12.41% -0.42 0.93 - 2.00 1.18 69.49%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 29.58 34.02 29.60 25.64 9.98 9.19 9.44 6.09 6.87 10.21 10.20 Net Sales Growth -11.36% 14.93% 15.44% 156.91% 8.60% -2.65% 55.01% -11.35% -32.71% 0.10% Cost Of Goods Sold 0.01 0.00 0.00 0.00 0.00 0.04 0.00 0.16 0.66 4.65 5.63 Gross Profit 29.57 34.02 29.60 25.64 9.98 9.15 9.44 5.93 6.21 5.56 4.57 GP Margin 99.98% 100% 100% 100% 100% 99.56% 100% 97.37% 90.39% 54.46% 44.80% Total Expenditure 2.17 3.14 1.94 0.91 2.24 1.79 1.10 3.40 3.95 9.71 10.74 Power & Fuel Cost - 0.03 0.09 0.03 0.04 0.04 0.06 0.12 0.37 1.25 1.27 % Of Sales - 0.09% 0.30% 0.12% 0.40% 0.44% 0.64% 1.97% 5.39% 12.24% 12.45% Employee Cost - 0.63 0.37 0.43 0.40 0.60 0.33 0.34 1.06 1.52 1.62 % Of Sales - 1.85% 1.25% 1.68% 4.01% 6.53% 3.50% 5.58% 15.43% 14.89% 15.88% Manufacturing Exp. - 0.10 0.19 0.18 0.15 0.13 0.13 0.35 0.56 2.13 2.16 % Of Sales - 0.29% 0.64% 0.70% 1.50% 1.41% 1.38% 5.75% 8.15% 20.86% 21.18% General & Admin Exp. - 0.30 0.35 0.26 0.40 0.20 0.16 0.17 0.32 0.60 0.50 % Of Sales - 0.88% 1.18% 1.01% 4.01% 2.18% 1.69% 2.79% 4.66% 5.88% 4.90% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.09 0.07 0.11 % Of Sales - 0% 0% 0% 0% 0.11% 0.11% 0.16% 1.31% 0.69% 1.08% Miscellaneous Exp. - 2.11 1.03 0.04 1.30 0.82 0.47 2.39 1.36 0.81 0.11 % Of Sales - 6.20% 3.48% 0.16% 13.03% 8.92% 4.98% 39.24% 19.80% 7.93% 8.14% EBITDA 27.40 30.88 27.66 24.73 7.74 7.40 8.34 2.69 2.92 0.50 -0.54 EBITDA Margin 92.63% 90.77% 93.45% 96.45% 77.56% 80.52% 88.35% 44.17% 42.50% 4.90% -5.29% Other Income 4.05 0.07 0.27 0.11 0.01 0.16 0.06 0.14 0.18 0.11 0.02 Interest 20.23 24.67 21.06 18.22 5.06 4.86 5.18 2.20 3.13 1.43 0.14 Depreciation 0.00 0.01 0.01 0.01 0.01 0.01 0.02 0.07 0.45 0.58 0.58 PBT 11.22 6.27 6.86 6.62 2.68 2.69 3.21 0.55 -0.49 -1.40 -1.24 Tax 3.65 2.21 1.81 1.67 1.39 1.19 1.25 0.38 0.21 0.02 -0.05 Tax Rate 32.53% 35.25% 26.38% 25.23% 52.85% 44.24% 38.94% 69.09% -42.86% -1.43% 4.03% PAT 7.56 4.06 5.06 4.95 1.24 1.50 1.96 0.17 -0.70 -1.41 -1.19 PAT before Minority Interest 7.56 4.06 5.06 4.95 1.24 1.50 1.96 0.17 -0.70 -1.41 -1.19 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 25.56% 11.93% 17.09% 19.31% 12.42% 16.32% 20.76% 2.79% -10.19% -13.81% -11.67% PAT Growth 63.64% -19.76% 2.22% 299.19% -17.33% -23.47% 1,052.94% - - - EPS 6.94 3.72 4.64 4.54 1.14 1.38 1.80 0.16 -0.64 -1.29 -1.09

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 44.18 40.19 37.05 32.10 30.00 27.84 25.66 24.20 23.99 24.55 Share Capital 10.88 10.88 10.88 10.88 10.88 10.88 10.88 10.88 10.88 10.88 Total Reserves 33.30 29.31 26.17 21.22 19.12 16.96 14.78 13.32 13.11 13.67 Non-Current Liabilities -0.95 -1.15 1.56 1.84 2.77 2.39 0.93 2.51 2.05 2.88 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.28 0.16 1.34 1.47 2.14 1.77 0.30 1.36 0.98 1.83 Current Liabilities 211.86 230.26 188.51 157.23 29.67 45.89 20.40 18.21 27.36 2.09 Trade Payables 0.05 0.05 0.06 0.10 4.42 0.07 0.07 0.11 0.57 0.70 Other Current Liabilities 33.62 20.74 7.83 5.14 0.56 4.94 3.24 1.39 1.89 0.51 Short Term Borrowings 178.19 209.47 180.55 150.60 23.42 39.61 15.83 16.33 24.90 0.89 Short Term Provisions 0.00 0.00 0.07 1.39 1.26 1.27 1.27 0.38 0.00 0.00 Total Liabilities 255.09 269.30 227.12 191.17 62.44 76.12 46.99 44.92 53.40 29.52 Net Block 0.27 0.28 0.31 0.31 0.52 0.52 0.57 3.23 4.66 5.41 Gross Block 0.29 0.29 1.38 1.37 1.65 1.75 1.81 8.53 11.31 11.66 Accumulated Depreciation 0.02 0.01 1.07 1.06 1.13 1.23 1.24 5.30 6.66 6.26 Non Current Assets 2.49 2.38 1.81 1.89 3.38 3.90 3.55 6.34 7.43 18.93 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.25 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.25 0.25 6.85 Long Term Loans & Adv. 2.22 2.10 1.18 1.25 2.54 3.04 2.65 2.08 1.55 4.40 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.46 0.41 1.97 Current Assets 252.60 266.92 225.31 189.29 59.05 72.22 43.46 38.57 45.97 10.60 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.05 0.06 0.36 0.89 2.05 Sundry Debtors 0.00 0.00 0.08 0.12 0.31 0.31 0.38 0.63 0.98 1.20 Cash & Bank 0.07 0.67 0.15 0.90 0.64 0.78 0.71 0.52 0.82 1.61 Other Current Assets 252.52 24.63 12.50 4.99 58.09 71.08 42.31 37.06 43.27 5.73 Short Term Loans & Adv. 222.15 241.62 212.58 183.27 58.09 71.08 42.31 37.06 43.27 5.73 Net Current Assets 40.73 36.66 36.80 32.06 29.38 26.34 23.05 20.36 18.61 8.51 Total Assets 255.09 269.30 227.12 191.18 62.43 76.12 47.01 44.91 53.40 29.53

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 30.68 -28.40 -30.44 -127.18 15.98 -24.10 -1.13 7.07 -32.94 -3.00 PBT 6.27 6.86 6.62 2.68 2.69 3.21 0.55 -0.49 -1.40 -1.24 Adjustment 2.04 0.72 -0.02 1.28 0.81 0.52 2.46 1.79 1.33 1.40 Changes in Working Capital 24.93 -33.03 -34.16 -129.98 13.01 -27.00 -1.18 9.47 -31.18 -2.48 Cash after chg. in Working capital 33.23 -25.44 -27.56 -126.01 16.51 -23.28 1.82 10.77 -31.26 -2.32 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 -2.20 -3.13 -1.43 -0.10 Tax Paid -2.56 -2.96 -2.89 -1.22 -1.20 -0.82 -0.75 -0.56 -0.26 -0.59 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.06 0.67 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.30 -0.30 -0.26 0.26 0.06 0.39 1.36 1.25 6.58 -0.01 Net Fixed Assets 0.00 1.09 -0.01 0.28 0.10 0.06 6.72 3.03 0.10 0.01 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.25 0.00 6.60 0.00 Others 0.30 -1.39 -0.25 -0.02 -0.04 0.33 -5.61 -1.78 -0.12 -0.02 Cash from Financing Activity -31.28 28.92 29.96 127.17 -16.18 23.78 -0.51 -8.57 24.01 -0.39 Net Cash Inflow / Outflow -0.29 0.21 -0.75 0.26 -0.14 0.07 -0.27 -0.25 -2.35 -3.40 Opening Cash & Equivalents 0.36 0.15 0.90 0.64 0.78 0.71 0.98 1.23 3.58 6.98 Closing Cash & Equivalent 0.07 0.36 0.15 0.90 0.64 0.78 0.71 0.98 1.23 3.58

Financial Ratios

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 40.60 36.94 34.05 29.50 27.57 25.59 23.59 22.24 22.05 22.57 ROA 1.55% 2.04% 2.37% 0.98% 2.17% 3.19% 0.37% -1.43% -3.41% -3.88% ROE 9.63% 13.09% 14.31% 4.00% 5.19% 7.34% 0.68% -2.91% -5.83% -4.79% ROCE 13.11% 11.95% 12.41% 6.52% 12.49% 15.39% 6.71% 5.91% 0.09% -4.25% Fixed Asset Turnover 117.87 35.59 18.67 6.61 5.40 5.29 1.18 0.69 0.89 0.87 Receivable days 0.00 0.00 1.43 7.92 12.25 13.22 30.11 42.79 39.05 59.96 Inventory Days 0.00 0.00 0.03 0.16 1.06 2.02 12.46 33.33 52.73 85.07 Payable days 23.02 30.77 46.15 1390.08 996.13 49.29 33.01 42.09 23.02 23.16 Cash Conversion Cycle -23.02 -30.77 -44.69 -1382.00 -982.83 -34.05 9.56 34.03 68.76 121.87 Total Debt/Equity 4.03 5.21 4.87 4.69 0.78 1.42 0.62 0.68 1.04 0.04 Interest Cover 1.25 1.33 1.36 1.52 1.55 1.62 1.25 0.84 0.02 -8.00

Top Investors:

manak vanijya private limited

meghdoot vanijya private limited

gangadhar satpathy

harsh tribhuwan nath wahal

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback