Nifty

:

22147.00

Sensex

:

73088.33

151.15 (0.69%)
599.34 (0.83%)

Login

Nifty
Sensex

:
:

22147.00
73088.33

151.15 (0.69%)
599.34 (0.83%)

Sainik Finance & Industries Ltd.

Finance - NBFC

Rating :

38/99

BSE: 530265 | NSE: Not Listed

Watchlist

NSE BSE

40.50

19-Apr-2024

Open
High
Low
Previous Close

37.00
40.50
37.00
38.76

Volume
Traded Value (lacs)
52 Week High
52 Week Low

6
0.16
59.00
20.60

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

44.06
13.75
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

142.34
N/A
1.19

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

11.46
-9.45
-4.65

EBITDA CAGR (%)

10 Years
5 Years
3 Years

13.15
-19.67
-3.92

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-54.57

P:E (Median)

8 Years
5 Years
3 Years

3.37
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.78
0.78
0.86

EV:EBITDA (Average)

8 Years
5 Years
3 Years

15.45
17.39
21.08

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 3.70 4.65 -20.43% 4.06 4.84 -16.12% 3.80 4.21 -9.74% 4.33 -1.29 -
Expenses 1.86 0.33 463.64% 0.02 1.26 -98.41% 0.40 0.61 -34.43% -1.23 4.72 -
EBITDA 1.83 4.31 -57.54% 4.04 3.59 12.53% 3.40 3.60 -5.56% 5.56 -6.02 -
EBIDTM 49.62% 92.84% 99.48% 74.10% 89.46% 85.53% 128.48% 465.20%
Other Income 0.08 0.04 100.00% 0.00 0.08 -100.00% 0.00 0.00 0 0.09 0.18 -50.00%
Interest 2.44 3.45 -29.28% 2.45 2.58 -5.04% 2.44 5.04 -51.59% 3.86 4.40 -12.27%
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -0.53 0.90 - 1.59 1.08 47.22% 0.97 -1.44 - 1.79 -10.23 -
Tax -0.13 0.09 - 0.40 0.01 3,900.00% 0.24 2.22 -89.19% 0.10 -1.36 -
PAT -0.40 0.81 - 1.19 1.07 11.21% 0.72 -3.66 - 1.69 -8.87 -
PATM -10.71% 17.41% 29.31% 22.16% 19.04% -86.86% 39.02% 685.92%
EPS -0.36 0.74 - 1.09 0.98 11.22% 0.66 -3.36 - 1.55 -8.14 -

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 15.89 18.02 15.62 20.79 34.02 29.60 25.64 9.98 9.19 9.44 6.09 Net Sales Growth 28.04% 15.36% -24.87% -38.89% 14.93% 15.44% 156.91% 8.60% -2.65% 55.01% Cost Of Goods Sold 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.00 0.16 Gross Profit 15.88 18.02 15.62 20.79 34.02 29.60 25.64 9.98 9.15 9.44 5.93 GP Margin 99.96% 100% 100% 100% 100% 100% 100% 100% 99.56% 100% 97.37% Total Expenditure 1.05 8.77 7.35 9.49 3.14 1.94 0.91 2.24 1.79 1.10 3.40 Power & Fuel Cost - 0.00 0.00 0.02 0.03 0.09 0.03 0.04 0.04 0.06 0.12 % Of Sales - 0% 0% 0.10% 0.09% 0.30% 0.12% 0.40% 0.44% 0.64% 1.97% Employee Cost - 0.72 0.70 0.62 0.63 0.37 0.43 0.40 0.60 0.33 0.34 % Of Sales - 4.00% 4.48% 2.98% 1.85% 1.25% 1.68% 4.01% 6.53% 3.50% 5.58% Manufacturing Exp. - 0.11 0.11 0.08 0.10 0.19 0.18 0.15 0.13 0.13 0.35 % Of Sales - 0.61% 0.70% 0.38% 0.29% 0.64% 0.70% 1.50% 1.41% 1.38% 5.75% General & Admin Exp. - 0.60 0.27 0.31 0.30 0.35 0.26 0.40 0.20 0.16 0.17 % Of Sales - 3.33% 1.73% 1.49% 0.88% 1.18% 1.01% 4.01% 2.18% 1.69% 2.79% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0.11% 0.11% 0.16% Miscellaneous Exp. - 7.34 6.27 8.48 2.11 1.03 0.04 1.30 0.82 0.47 0.01 % Of Sales - 40.73% 40.14% 40.79% 6.20% 3.48% 0.16% 13.03% 8.92% 4.98% 39.24% EBITDA 14.83 9.25 8.27 11.30 30.88 27.66 24.73 7.74 7.40 8.34 2.69 EBITDA Margin 93.33% 51.33% 52.94% 54.35% 90.77% 93.45% 96.45% 77.56% 80.52% 88.35% 44.17% Other Income 0.17 8.04 0.18 4.04 0.07 0.27 0.11 0.01 0.16 0.06 0.14 Interest 11.19 14.96 17.67 16.90 24.67 21.06 18.22 5.06 4.86 5.18 2.20 Depreciation 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.02 0.07 PBT 3.82 2.34 -9.22 -1.57 6.27 6.86 6.62 2.68 2.69 3.21 0.55 Tax 0.61 2.43 -1.09 -0.61 2.21 1.81 1.67 1.39 1.19 1.25 0.38 Tax Rate 15.97% 103.85% 11.82% 38.85% 35.25% 26.38% 25.23% 52.85% 44.24% 38.94% 69.09% PAT 3.20 -0.09 -8.13 -0.96 4.06 5.06 4.95 1.24 1.50 1.96 0.17 PAT before Minority Interest 3.20 -0.09 -8.13 -0.96 4.06 5.06 4.95 1.24 1.50 1.96 0.17 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 20.14% -0.50% -52.05% -4.62% 11.93% 17.09% 19.31% 12.42% 16.32% 20.76% 2.79% PAT Growth 130.05% - - - -19.76% 2.22% 299.19% -17.33% -23.47% 1,052.94% EPS 2.94 -0.08 -7.46 -0.88 3.72 4.64 4.54 1.14 1.38 1.80 0.16

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 35.41 35.56 43.24 44.18 40.19 37.05 32.10 30.00 27.84 25.66 Share Capital 10.88 10.88 10.88 10.88 10.88 10.88 10.88 10.88 10.88 10.88 Total Reserves 24.53 24.68 32.36 33.30 29.31 26.17 21.22 19.12 16.96 14.78 Non-Current Liabilities -0.88 -3.42 -2.39 -0.95 -1.15 1.56 1.84 2.77 2.39 0.93 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.51 0.36 0.29 0.28 0.16 1.34 1.47 2.14 1.77 0.30 Current Liabilities 116.15 225.42 190.56 211.86 230.26 188.51 157.23 29.67 45.89 20.40 Trade Payables 0.00 0.00 0.03 0.05 0.05 0.06 0.10 4.42 0.07 0.07 Other Current Liabilities 19.05 16.67 28.12 33.62 20.74 7.83 5.14 0.56 4.94 3.24 Short Term Borrowings 97.10 208.75 162.41 178.19 209.47 180.55 150.60 23.42 39.61 15.83 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.07 1.39 1.26 1.27 1.27 Total Liabilities 150.68 257.56 231.41 255.09 269.30 227.12 191.17 62.44 76.12 46.99 Net Block 0.00 0.00 0.00 0.27 0.28 0.31 0.31 0.52 0.52 0.57 Gross Block 0.00 0.00 0.00 0.29 0.29 1.38 1.37 1.65 1.75 1.81 Accumulated Depreciation 0.00 0.00 0.00 0.02 0.01 1.07 1.06 1.13 1.23 1.24 Non Current Assets 3.37 4.07 2.10 2.49 2.38 1.81 1.89 3.38 3.90 3.55 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 3.37 4.07 2.10 2.22 2.10 1.18 1.25 2.54 3.04 2.65 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 147.31 253.48 229.31 252.60 266.92 225.31 189.29 59.05 72.22 43.46 Current Investments 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.06 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.08 0.12 0.31 0.31 0.38 Cash & Bank 1.89 0.06 0.10 0.07 0.67 0.15 0.90 0.64 0.78 0.71 Other Current Assets 145.41 11.63 14.65 30.37 266.25 225.08 188.26 58.09 71.08 42.31 Short Term Loans & Adv. 131.93 241.79 214.56 222.15 241.62 212.58 183.27 58.09 71.08 42.31 Net Current Assets 31.16 28.06 38.75 40.73 36.66 36.80 32.06 29.38 26.34 23.05 Total Assets 150.68 257.55 231.41 255.09 269.30 227.12 191.18 62.43 76.12 47.01

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 113.49 -46.38 11.76 30.68 -28.40 -30.44 -127.18 15.98 -24.10 -1.13 PBT 2.34 -9.22 -1.57 6.27 6.86 6.62 2.68 2.69 3.21 0.55 Adjustment -7.78 6.07 4.37 2.04 0.72 -0.02 1.28 0.81 0.52 2.46 Changes in Working Capital 118.30 -41.73 9.72 24.93 -33.03 -34.16 -129.98 13.01 -27.00 -1.18 Cash after chg. in Working capital 112.85 -44.88 12.52 33.23 -25.44 -27.56 -126.01 16.51 -23.28 1.82 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.20 Tax Paid 0.63 -1.51 -0.75 -2.56 -2.96 -2.89 -1.22 -1.20 -0.82 -0.75 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.67 0.00 0.00 Cash From Investing Activity 0.00 0.00 4.05 0.30 -0.30 -0.26 0.26 0.06 0.39 1.36 Net Fixed Assets 0.00 0.00 0.29 0.00 1.09 -0.01 0.28 0.10 0.06 6.72 Net Investments -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.25 Others 0.01 0.00 3.76 0.30 -1.39 -0.25 -0.02 -0.04 0.33 -5.61 Cash from Financing Activity -111.66 46.34 -15.79 -31.28 28.92 29.96 127.17 -16.18 23.78 -0.51 Net Cash Inflow / Outflow 1.83 -0.04 0.03 -0.29 0.21 -0.75 0.26 -0.14 0.07 -0.27 Opening Cash & Equivalents 0.06 0.10 0.07 0.36 0.15 0.90 0.64 0.78 0.71 0.98 Closing Cash & Equivalent 1.89 0.06 0.10 0.07 0.36 0.15 0.90 0.64 0.78 0.71

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 32.54 32.68 39.74 40.60 36.94 34.05 29.50 27.57 25.59 23.59 ROA -0.04% -3.32% -0.39% 1.55% 2.04% 2.37% 0.98% 2.17% 3.19% 0.37% ROE -0.25% -20.62% -2.19% 9.63% 13.09% 14.31% 4.00% 5.19% 7.34% 0.68% ROCE 9.18% 3.76% 7.16% 13.11% 11.95% 12.41% 6.52% 12.49% 15.39% 6.71% Fixed Asset Turnover 8583.10 7438.19 143.01 117.87 35.59 18.67 6.61 5.40 5.29 1.18 Receivable days 0.00 0.00 0.00 0.00 0.00 1.43 7.92 12.25 13.22 30.11 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.03 0.16 1.06 2.02 12.46 Payable days 0.00 0.00 0.00 0.00 30.77 46.15 1390.08 996.13 49.29 33.01 Cash Conversion Cycle 0.00 0.00 0.00 0.00 -30.77 -44.69 -1382.00 -982.83 -34.05 9.56 Total Debt/Equity 2.74 5.87 3.76 4.03 5.21 4.87 4.69 0.78 1.42 0.62 Interest Cover 1.16 0.48 0.91 1.25 1.33 1.36 1.52 1.55 1.62 1.25

Top Investors:

manak vanijya private limited

meghdoot vanijya private limited

harsh tribhuwan nath wahal

gangadhar satpathy

Annual Reports:

News Update:

Sainik Finance & Ind - Quarterly Results
12th Feb 2024, 16:52 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback