PBT
6.27
6.86
6.62
2.68
2.69
3.21
0.55
-0.49
-1.40
-1.24
Adjustment
2.04
0.72
-0.02
1.28
0.81
0.52
2.46
1.79
1.33
1.40
Changes in Working Capital
24.93
-33.03
-34.16
-129.98
13.01
-27.00
-1.18
9.47
-31.18
-2.48
Cash after chg. in Working capital
33.23
-25.44
-27.56
-126.01
16.51
-23.28
1.82
10.77
-31.26
-2.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
-2.20
-3.13
-1.43
-0.10
Tax Paid
-2.56
-2.96
-2.89
-1.22
-1.20
-0.82
-0.75
-0.56
-0.26
-0.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.06
0.67
0.00
0.00
0.00
0.00
0.00