PBT
0.02
0.17
-0.26
0.39
-0.29
-0.64
-0.14
0.02
-0.49
0.26
Adjustment
-0.02
0.04
0.04
0.06
0.08
0.09
0.09
0.14
0.29
-1.31
Changes in Working Capital
3.07
-0.88
0.16
0.26
4.07
-0.14
0.26
0.14
-0.36
-0.62
Cash after chg. in Working capital
3.07
-0.67
-0.06
0.71
3.86
-0.69
0.21
0.30
-0.55
-1.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00