Nifty

:

25149.85

Sensex

:

82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Login

Nifty
Sensex

:
:

25149.85
82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Chaman Lal Setia Exports Ltd.

Consumer Food

Rating :

N/A

BSE: 530307 | NSE: CLSEL

Watchlist

NSE BSE

341.95

11-Jul-2025

Open
High
Low
Previous Close

347.7
351
340.05
345.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

81811
28126234.1
447.2
203.29

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,704.35
16.57
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,770.01
0.73%
2.33

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.31
11.19
13.28

EBITDA CAGR (%)

10 Years
5 Years
3 Years

15.96
15.42
11.20

PAT CAGR (%)

10 Years
5 Years
3 Years

19.48
17.12
21.18

P:E (Median)

8 Years
5 Years
3 Years

8.90
8.55
9.24

P:BV (Average)

8 Years
5 Years
3 Years

1.72
1.79
1.95

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.80
6.59
7.32

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 367.69 383.53 -4.13% 395.30 400.07 -1.19% 369.43 308.68 19.68% 362.84 263.35 37.78%
Expenses 334.32 347.93 -3.91% 355.79 348.06 2.22% 333.37 273.04 22.10% 330.70 224.70 47.17%
EBITDA 33.37 35.60 -6.26% 39.51 52.01 -24.03% 36.05 35.63 1.18% 32.15 38.66 -16.84%
EBIDTM 9.07% 9.28% 9.99% 13.00% 9.76% 11.54% 8.86% 14.68%
Other Income 1.87 1.75 6.86% 2.78 4.00 -30.50% 2.42 2.40 0.83% 1.60 1.41 13.48%
Interest 4.70 4.03 16.63% 1.76 2.56 -31.25% 1.31 1.49 -12.08% 2.02 1.79 12.85%
Depreciation -1.17 2.36 - 1.83 1.81 1.10% 1.47 1.43 2.80% 1.48 1.47 0.68%
PBT 31.71 30.96 2.42% 38.70 51.64 -25.06% 35.70 35.12 1.65% 30.25 36.81 -17.82%
Tax 7.16 7.71 -7.13% 9.70 12.95 -25.10% 9.00 8.89 1.24% 7.63 9.34 -18.31%
PAT 24.55 23.25 5.59% 29.01 38.69 -25.02% 26.70 26.23 1.79% 22.62 27.47 -17.66%
PATM 6.68% 6.06% 7.34% 9.67% 7.23% 8.50% 6.23% 10.43%
EPS 4.94 4.68 5.56% 5.84 7.78 -24.94% 5.37 5.28 1.70% 4.55 5.53 -17.72%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 1,495.26 1,355.63 1,387.35 932.49 851.49 797.69 769.76 746.56 493.32 482.76 508.35 Net Sales Growth 10.30% -2.29% 48.78% 9.51% 6.74% 3.63% 3.11% 51.33% 2.19% -5.03% Cost Of Goods Sold 1,167.13 1,014.15 1,018.49 684.30 588.02 593.49 589.81 580.19 341.34 341.01 401.11 Gross Profit 328.13 341.48 368.86 248.19 263.47 204.20 179.95 166.38 151.97 141.74 107.24 GP Margin 21.94% 25.19% 26.59% 26.62% 30.94% 25.60% 23.38% 22.29% 30.81% 29.36% 21.10% Total Expenditure 1,354.18 1,193.73 1,228.46 837.28 733.59 718.66 707.22 676.57 428.66 424.22 471.51 Power & Fuel Cost - 3.70 3.53 3.68 3.83 3.63 3.26 3.18 4.20 4.15 4.26 % Of Sales - 0.27% 0.25% 0.39% 0.45% 0.46% 0.42% 0.43% 0.85% 0.86% 0.84% Employee Cost - 17.68 15.03 9.68 8.07 7.28 6.96 7.22 6.44 6.06 5.38 % Of Sales - 1.30% 1.08% 1.04% 0.95% 0.91% 0.90% 0.97% 1.31% 1.26% 1.06% Manufacturing Exp. - 48.03 49.47 7.41 42.11 38.15 42.44 28.00 27.92 30.21 23.74 % Of Sales - 3.54% 3.57% 0.79% 4.95% 4.78% 5.51% 3.75% 5.66% 6.26% 4.67% General & Admin Exp. - 23.45 18.33 16.85 14.97 15.64 13.04 11.72 8.61 7.64 2.47 % Of Sales - 1.73% 1.32% 1.81% 1.76% 1.96% 1.69% 1.57% 1.75% 1.58% 0.49% Selling & Distn. Exp. - 84.08 121.11 114.47 75.79 59.40 50.20 45.25 39.67 34.98 30.46 % Of Sales - 6.20% 8.73% 12.28% 8.90% 7.45% 6.52% 6.06% 8.04% 7.25% 5.99% Miscellaneous Exp. - 2.65 2.50 0.88 0.80 1.06 1.51 1.02 0.48 0.14 30.46 % Of Sales - 0.20% 0.18% 0.09% 0.09% 0.13% 0.20% 0.14% 0.10% 0.03% 0.81% EBITDA 141.08 161.90 158.89 95.21 117.90 79.03 62.54 69.99 64.66 58.54 36.84 EBITDA Margin 9.44% 11.94% 11.45% 10.21% 13.85% 9.91% 8.12% 9.38% 13.11% 12.13% 7.25% Other Income 8.67 9.57 11.48 3.87 3.31 2.67 2.22 1.75 2.60 4.99 2.01 Interest 9.79 9.87 7.28 6.78 6.46 6.71 7.47 7.63 4.87 3.54 6.32 Depreciation 3.61 7.07 5.88 5.25 5.09 4.87 4.40 4.05 4.27 2.87 2.99 PBT 136.36 154.53 157.20 87.05 109.66 70.12 52.89 60.05 58.12 57.12 29.54 Tax 33.49 38.89 39.53 22.07 27.65 17.65 18.48 18.40 19.56 19.88 10.04 Tax Rate 24.56% 25.17% 25.15% 25.35% 25.21% 25.17% 34.94% 30.64% 33.65% 34.80% 33.99% PAT 102.88 115.64 117.67 64.98 82.01 52.47 34.41 41.65 38.56 37.25 19.50 PAT before Minority Interest 102.88 115.64 117.67 64.98 82.01 52.47 34.41 41.65 38.56 37.25 19.50 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.88% 8.53% 8.48% 6.97% 9.63% 6.58% 4.47% 5.58% 7.82% 7.72% 3.84% PAT Growth -11.03% -1.73% 81.09% -20.77% 56.30% 52.48% -17.38% 8.01% 3.52% 91.03% EPS 20.70 23.27 23.68 13.07 16.50 10.56 6.92 8.38 7.76 7.49 3.92

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 713.97 608.46 409.55 349.61 273.26 225.56 194.17 147.76 110.23 79.63 Share Capital 10.35 10.35 10.35 10.35 10.35 10.35 10.35 10.35 9.41 9.45 Total Reserves 703.62 598.11 399.21 339.26 262.91 215.22 183.82 137.41 100.82 70.18 Non-Current Liabilities 57.85 51.06 57.16 58.34 49.08 46.52 37.14 32.52 18.42 18.01 Secured Loans 3.42 0.08 0.17 0.52 1.01 0.70 1.23 0.00 0.00 0.00 Unsecured Loans 52.80 49.44 55.49 56.48 46.78 44.60 34.98 31.53 16.99 16.77 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 222.59 158.46 154.28 111.20 101.53 124.03 102.03 72.17 54.37 69.32 Trade Payables 7.34 8.57 26.65 14.76 22.67 11.87 7.71 6.04 3.87 3.50 Other Current Liabilities 17.65 17.09 16.18 12.47 22.69 14.34 18.38 2.74 2.75 3.81 Short Term Borrowings 118.80 70.96 61.43 38.21 20.18 60.93 37.18 11.98 7.39 33.23 Short Term Provisions 78.79 61.84 50.02 45.76 35.99 36.89 38.77 51.41 40.36 28.78 Total Liabilities 994.41 817.98 620.99 519.15 423.87 396.11 333.34 252.45 183.02 166.96 Net Block 142.93 132.87 52.39 47.69 36.88 29.34 27.07 22.43 22.26 22.24 Gross Block 201.22 185.35 99.40 89.54 74.21 62.81 57.48 48.85 44.59 42.53 Accumulated Depreciation 58.29 52.48 47.01 41.85 37.33 33.47 30.41 26.42 22.33 20.29 Non Current Assets 148.58 141.95 58.95 53.23 47.23 31.40 30.55 24.09 22.79 22.59 Capital Work in Progress 5.33 8.76 6.25 5.23 10.04 1.75 3.28 1.42 0.17 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.12 0.12 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.20 0.20 Other Non Current Assets 0.33 0.32 0.32 0.31 0.31 0.31 0.20 0.24 0.04 0.03 Current Assets 845.83 676.02 562.03 465.92 376.65 364.71 302.79 228.36 159.89 144.04 Current Investments 0.11 0.11 0.15 0.43 0.77 13.02 12.75 0.14 1.00 0.00 Inventories 499.44 414.44 329.46 233.30 213.08 182.08 152.03 104.98 49.40 68.14 Sundry Debtors 199.64 153.93 173.45 118.47 100.78 113.32 82.10 33.15 32.36 47.59 Cash & Bank 67.25 45.42 6.44 63.21 15.44 3.08 11.41 48.62 49.87 12.69 Other Current Assets 79.38 0.81 0.82 0.39 46.57 53.22 44.50 41.48 27.26 15.63 Short Term Loans & Adv. 78.63 61.31 51.71 50.12 46.34 52.61 44.09 41.08 26.84 15.31 Net Current Assets 623.24 517.57 407.75 354.72 275.12 240.68 200.76 156.19 105.52 74.72 Total Assets 994.41 817.97 620.98 519.15 423.88 396.11 333.34 252.45 183.01 166.96

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -38.21 7.18 -58.38 37.39 50.95 -21.55 -49.05 -16.91 63.36 20.63 PBT 154.53 157.20 87.05 109.66 70.12 52.89 60.05 58.12 57.12 29.54 Adjustment 10.25 9.09 8.38 8.33 9.54 11.41 11.62 1.98 0.50 2.17 Changes in Working Capital -173.31 -119.86 -126.65 -47.27 -6.27 -64.35 -99.72 -56.42 32.22 6.06 Cash after chg. in Working capital -8.53 46.43 -31.22 70.72 73.39 -0.06 -28.04 3.68 89.84 37.77 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -38.89 -39.53 -22.07 -27.60 -17.65 -18.87 -18.52 -20.60 -23.99 -14.55 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.49 -2.26 Extra & Other Items 9.21 0.29 -5.09 -5.73 -4.79 -2.62 -2.49 0.00 0.00 -0.33 Cash From Investing Activity -6.16 -3.82 -7.10 -7.81 -18.56 -4.79 -10.45 -3.03 -0.70 -3.46 Net Fixed Assets -12.44 -88.46 -10.88 -10.52 -19.69 -3.80 -10.49 -5.51 -2.23 -2.65 Net Investments 0.00 0.04 0.28 0.34 12.25 -0.27 -12.61 0.98 -1.00 0.00 Others 6.28 84.60 3.50 2.37 -11.12 -0.72 12.65 1.50 2.53 -0.81 Cash from Financing Activity 44.57 -4.40 15.14 21.73 -32.72 25.66 22.30 18.69 -25.48 -10.99 Net Cash Inflow / Outflow 0.21 -1.03 -50.34 51.31 -0.33 -0.68 -37.21 -1.26 37.19 6.18 Opening Cash & Equivalents 0.09 1.13 51.46 0.16 0.48 1.17 48.62 49.87 12.69 6.51 Closing Cash & Equivalent 0.30 0.09 1.13 51.46 0.16 0.48 11.41 48.62 49.87 12.69

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 122.58 102.19 79.17 67.58 52.82 43.60 37.53 28.56 21.24 15.26 ROA 12.76% 16.35% 11.40% 17.39% 12.80% 9.43% 14.22% 17.71% 21.28% 12.06% ROE 19.89% 25.08% 17.12% 26.33% 21.04% 16.39% 24.36% 29.93% 39.37% 26.67% ROCE 22.54% 27.96% 19.29% 29.52% 22.83% 20.14% 29.50% 38.70% 46.03% 27.88% Fixed Asset Turnover 7.01 9.74 9.87 10.40 11.64 12.80 14.04 10.56 11.08 12.36 Receivable days 47.60 43.07 57.13 46.99 48.98 46.33 28.17 24.23 30.22 34.11 Inventory Days 123.03 97.86 110.14 95.67 90.41 79.21 62.83 57.11 44.44 48.72 Payable days 2.86 6.31 11.04 11.62 8.36 5.06 3.62 3.63 3.35 3.44 Cash Conversion Cycle 167.77 134.61 156.23 131.05 131.03 120.49 87.38 77.72 71.31 79.38 Total Debt/Equity 0.28 0.23 0.29 0.27 0.25 0.47 0.38 0.29 0.22 0.63 Interest Cover 16.66 22.59 13.83 17.97 11.46 8.08 8.87 12.93 17.15 5.68

Top Investors:

altitude investment fund pcc-cell 1

prudent equity ace fund

manohar devabhaktuni

persistence capital fund 1

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback