Nifty
Sensex
:
:
12982.00
44174.27
-5.00 (-0.04%)
-85.47 (-0.19%)

Trading

Rating :
N/A

BSE: 530309 | NSE: Not Listed

25.20
26-Nov-2020
  • Open
  • High
  • Low
  • Previous Close
  •  24.75
  •  25.20
  •  23.25
  •  24.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  21
  •  1.18
  •  28.40
  •  12.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9.32
  • 12.53
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 19.54
  • 1.98%
  • 0.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.36%
  • 0.80%
  • 38.71%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.13%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.07
  • 13.22
  • 47.34

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.59
  • 60.17
  • 63.58

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.68
  • -
  • 50.96

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.34
  • 7.35
  • 2.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.48
  • 0.48
  • 0.48

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -11.73
  • -20.29
  • -4.23

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0.00
30.52
-100.00%
0.00
26.47
-100.00%
35.39
17.65
100.51%
15.93
22.29
-28.53%
Expenses
0.00
29.84
-100.00%
0.00
25.83
-100.00%
36.05
17.04
111.56%
15.79
20.39
-22.56%
EBITDA
0.00
0.68
-100.00%
0.00
0.65
-100.00%
-0.66
0.61
-
0.14
1.89
-92.59%
EBIDTM
0.00%
2.23%
0.00%
2.44%
-1.87%
3.46%
0.87%
8.49%
Other Income
0.00
0.52
-100.00%
0.00
0.04
-100.00%
1.40
0.02
6,900.00%
0.88
0.00
0
Interest
0.00
0.20
-100.00%
0.00
0.36
-100.00%
0.14
0.13
7.69%
0.14
0.19
-26.32%
Depreciation
0.00
0.04
-100.00%
0.00
0.05
-100.00%
0.03
0.05
-40.00%
0.03
0.05
-40.00%
PBT
0.00
0.96
-100.00%
0.00
0.27
-100.00%
0.57
0.46
23.91%
0.85
1.65
-48.48%
Tax
0.00
0.22
-100.00%
0.00
-0.02
-
0.18
0.14
28.57%
0.00
0.20
-100.00%
PAT
0.00
0.74
-100.00%
0.00
0.30
-100.00%
0.38
0.32
18.75%
0.85
1.45
-41.38%
PATM
0.00%
2.43%
0.00%
1.12%
1.08%
1.81%
5.32%
6.52%
EPS
0.00
2.01
-100.00%
0.00
0.80
-100.00%
1.04
0.86
20.93%
2.29
3.93
-41.73%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
91.13
66.27
37.21
49.60
71.64
70.10
65.96
34.95
12.99
8.55
Net Sales Growth
-
37.51%
78.10%
-24.98%
-30.76%
2.20%
6.28%
88.73%
169.05%
51.93%
 
Cost Of Goods Sold
-
83.36
68.97
35.20
48.35
69.01
66.18
63.37
28.78
9.03
7.47
Gross Profit
-
7.77
-2.71
2.01
1.25
2.64
3.91
2.59
6.17
3.97
1.08
GP Margin
-
8.53%
-4.09%
5.40%
2.52%
3.69%
5.58%
3.93%
17.65%
30.56%
12.63%
Total Expenditure
-
85.80
70.97
36.71
49.81
70.62
67.40
64.49
33.42
12.86
9.25
Power & Fuel Cost
-
0.03
0.04
0.03
0.06
0.14
0.03
0.02
0.01
0.02
0.01
% Of Sales
-
0.03%
0.06%
0.08%
0.12%
0.20%
0.04%
0.03%
0.03%
0.15%
0.12%
Employee Cost
-
0.49
0.41
0.36
0.37
0.38
0.22
0.18
0.16
0.15
0.17
% Of Sales
-
0.54%
0.62%
0.97%
0.75%
0.53%
0.31%
0.27%
0.46%
1.15%
1.99%
Manufacturing Exp.
-
0.19
0.75
0.04
0.06
0.06
0.00
0.01
3.90
3.20
0.39
% Of Sales
-
0.21%
1.13%
0.11%
0.12%
0.08%
0%
0.02%
11.16%
24.63%
4.56%
General & Admin Exp.
-
0.71
0.75
0.89
0.67
0.80
0.35
0.35
0.21
0.24
0.13
% Of Sales
-
0.78%
1.13%
2.39%
1.35%
1.12%
0.50%
0.53%
0.60%
1.85%
1.52%
Selling & Distn. Exp.
-
0.05
0.04
0.13
0.11
0.10
0.50
0.36
0.30
0.02
0.03
% Of Sales
-
0.05%
0.06%
0.35%
0.22%
0.14%
0.71%
0.55%
0.86%
0.15%
0.35%
Miscellaneous Exp.
-
0.97
0.02
0.05
0.18
0.14
0.11
0.21
0.05
0.21
0.03
% Of Sales
-
1.06%
0.03%
0.13%
0.36%
0.20%
0.16%
0.32%
0.14%
1.62%
12.16%
EBITDA
-
5.33
-4.70
0.50
-0.21
1.02
2.70
1.47
1.53
0.13
-0.70
EBITDA Margin
-
5.85%
-7.09%
1.34%
-0.42%
1.42%
3.85%
2.23%
4.38%
1.00%
-8.19%
Other Income
-
0.10
0.91
1.72
1.59
0.15
0.36
0.73
0.53
0.99
0.84
Interest
-
1.03
1.63
1.11
0.90
0.81
0.62
0.32
0.35
0.21
0.22
Depreciation
-
0.20
0.20
0.20
0.26
0.38
0.11
0.13
0.33
0.30
0.31
PBT
-
4.20
-5.61
0.91
0.22
-0.02
2.33
1.74
1.39
0.62
-0.38
Tax
-
0.83
-1.53
0.16
0.18
0.06
1.22
0.72
0.36
0.21
0.12
Tax Rate
-
19.76%
27.27%
17.58%
81.82%
-300.00%
52.36%
41.38%
25.90%
33.87%
-31.58%
PAT
-
3.36
-4.08
0.75
0.05
-0.08
1.11
1.02
1.03
0.41
-0.50
PAT before Minority Interest
-
3.36
-4.08
0.75
0.05
-0.08
1.11
1.02
1.03
0.41
-0.50
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
3.69%
-6.16%
2.02%
0.10%
-0.11%
1.58%
1.55%
2.95%
3.16%
-5.85%
PAT Growth
-
-
-
1,400.00%
-
-
8.82%
-0.97%
151.22%
-
 
EPS
-
9.08
-11.03
2.03
0.14
-0.22
3.00
2.76
2.78
1.11
-1.35

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
11.79
8.42
12.51
11.84
11.79
8.30
7.62
7.21
6.61
6.20
Share Capital
3.70
3.70
3.70
3.70
3.70
3.70
3.70
3.70
3.70
3.70
Total Reserves
8.09
4.73
8.81
8.14
8.09
4.60
3.92
3.51
2.91
2.50
Non-Current Liabilities
-0.76
-1.49
-0.11
-0.05
0.05
-0.01
-0.10
0.98
1.67
1.22
Secured Loans
0.06
0.16
0.01
0.04
0.12
0.03
0.13
1.18
1.85
1.28
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.21
0.21
0.21
0.34
Long Term Provisions
0.04
0.03
0.04
0.04
0.03
0.00
0.00
0.00
0.00
0.00
Current Liabilities
16.46
23.27
20.51
20.94
20.73
18.95
12.15
8.86
3.39
4.03
Trade Payables
0.52
4.65
7.18
12.62
5.88
8.16
3.35
5.43
1.05
1.49
Other Current Liabilities
4.77
1.72
2.37
1.61
3.22
6.51
4.78
2.60
2.14
2.41
Short Term Borrowings
10.29
16.90
10.70
6.53
11.58
2.97
2.88
0.00
0.00
0.00
Short Term Provisions
0.87
0.01
0.26
0.17
0.05
1.30
1.14
0.82
0.21
0.13
Total Liabilities
27.49
30.20
32.91
32.73
32.57
27.24
19.67
17.05
11.67
11.45
Net Block
1.19
1.40
0.58
0.77
0.83
0.97
1.02
2.23
2.33
2.33
Gross Block
3.13
3.45
2.44
2.43
2.23
1.84
1.78
3.51
3.52
3.23
Accumulated Depreciation
1.94
2.05
1.86
1.66
1.40
0.87
0.76
1.28
1.18
0.91
Non Current Assets
1.63
1.78
1.68
2.73
2.11
2.37
2.18
2.83
2.77
2.40
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.49
0.00
0.05
0.10
0.60
0.44
0.07
Long Term Loans & Adv.
0.06
0.03
0.35
0.11
0.06
1.36
1.06
0.00
0.00
0.00
Other Non Current Assets
0.37
0.35
0.75
1.36
1.22
0.00
0.00
0.00
0.00
0.00
Current Assets
25.85
28.42
31.23
30.00
30.46
24.86
17.50
14.22
8.89
9.05
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
4.90
15.94
12.32
7.58
8.81
9.39
2.99
2.43
1.92
0.55
Sundry Debtors
17.18
10.41
16.69
18.21
14.14
12.19
8.36
5.10
1.29
3.27
Cash & Bank
0.23
0.77
1.13
2.38
1.14
1.58
1.49
0.94
0.55
0.63
Other Current Assets
3.54
0.14
0.04
0.22
6.37
1.70
4.65
5.75
5.13
4.59
Short Term Loans & Adv.
3.42
1.15
1.05
1.60
6.22
1.68
4.63
5.11
4.79
4.59
Net Current Assets
9.40
5.15
10.72
9.06
9.73
5.91
5.34
5.36
5.51
5.02
Total Assets
27.48
30.20
32.91
32.73
32.57
27.23
19.68
17.05
11.66
11.45

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
0.49
1.39
-2.94
6.19
-1.71
1.25
0.74
1.83
0.10
0.86
PBT
4.20
-5.61
0.91
0.22
-0.02
2.33
1.74
1.39
0.81
-0.38
Adjustment
1.23
0.95
-1.00
-0.60
0.78
0.23
-0.15
0.27
0.25
1.22
Changes in Working Capital
-4.94
6.06
-2.66
6.77
-2.35
-0.66
-0.43
0.54
-0.57
0.10
Cash after chg. in Working capital
0.48
1.39
-2.75
6.39
-1.59
1.90
1.16
2.20
0.49
0.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.19
-0.20
-0.11
-0.65
-0.42
-0.37
-0.20
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.03
-0.94
2.20
0.90
-0.29
0.33
0.49
-0.06
-0.56
0.13
Net Fixed Assets
0.32
-0.27
0.00
-0.20
-0.17
-0.05
0.00
-0.04
-0.40
0.00
Net Investments
0.00
0.00
0.49
-0.49
-0.31
0.05
0.00
0.00
0.00
0.00
Others
-0.29
-0.67
1.71
1.59
0.19
0.33
0.49
-0.02
-0.16
0.13
Cash from Financing Activity
-0.88
-1.09
-0.72
-5.75
0.34
-1.49
-0.64
-1.38
0.38
-0.62
Net Cash Inflow / Outflow
-0.37
-0.63
-1.46
1.34
-1.67
0.09
0.59
0.39
-0.08
0.38
Opening Cash & Equivalents
0.77
1.13
2.38
1.14
2.81
1.49
0.90
0.55
0.63
0.25
Closing Cash & Equivalent
0.23
0.77
1.13
2.38
1.14
1.58
1.49
0.94
0.55
0.63

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
31.87
22.78
33.84
32.02
31.89
22.43
20.60
19.49
17.87
16.75
ROA
11.67%
-12.94%
2.27%
0.15%
-0.25%
4.72%
5.55%
7.19%
3.55%
-4.47%
ROE
33.29%
-39.01%
6.13%
0.41%
-0.75%
13.91%
13.74%
14.95%
6.42%
-8.41%
ROCE
21.86%
-16.32%
9.67%
5.32%
4.51%
26.38%
21.07%
20.14%
10.01%
-2.10%
Fixed Asset Turnover
27.69
22.50
15.27
21.26
35.22
38.73
24.91
9.95
3.85
2.65
Receivable days
55.27
74.64
171.21
119.04
67.07
53.49
37.24
33.40
64.18
131.02
Inventory Days
41.73
77.84
97.64
60.30
46.34
32.21
14.99
22.71
34.71
41.57
Payable days
12.86
29.07
88.21
70.09
34.81
28.56
24.78
34.73
32.72
63.24
Cash Conversion Cycle
84.14
123.42
180.63
109.25
78.60
57.14
27.45
21.38
66.16
109.35
Total Debt/Equity
0.89
2.04
0.86
0.57
1.01
0.37
0.44
0.19
0.31
0.26
Interest Cover
5.07
-2.45
1.81
1.25
0.97
4.77
6.38
4.98
3.97
-0.76

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.