Nifty

:

25030.35

Sensex

:

81028.02

493.75 (2.01%)
1718.01 (2.17%)

Login

Nifty
Sensex

:
:

25030.35
81028.02

493.75 (2.01%)
1718.01 (2.17%)

Godavari Drugs Ltd.

Pharmaceuticals & Drugs

Rating :

59/99

BSE: 530317 | NSE: Not Listed

Watchlist

NSE BSE

119.70

06-Nov-2026

Open
High
Low
Previous Close

118.3
120
117.9
119.10

Volume
Traded Value (lacs)
52 Week High
52 Week Low

856
101914
120
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

140.06
33.70
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

207.49
N/A
1.76

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

3.42
-8.07
-12.27

EBITDA CAGR (%)

10 Years
5 Years
3 Years

7.03
-1.78
-4.95

PAT CAGR (%)

10 Years
5 Years
3 Years

8.49
-4.87
-9.67

P:E (Median)

8 Years
5 Years
3 Years

13.90
15.81
16.62

P:BV (Average)

8 Years
5 Years
3 Years

1.73
1.83
1.82

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.49
9.71
11.23

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 27.96 23.81 17.43% 33.16 25.50 30.04% 22.18 29.55 -24.94% 26.65 26.09 2.15%
Expenses 25.44 20.91 21.66% 30.22 22.39 34.97% 19.71 26.98 -26.95% 24.65 23.18 6.34%
EBITDA 2.52 2.90 -13.10% 2.94 3.11 -5.47% 2.48 2.58 -3.88% 2.00 2.91 -31.27%
EBIDTM 9.00% 12.18% 8.86% 12.21% 11.17% 8.72% 7.50% 11.14%
Other Income 0.15 0.01 1,400.00% 0.14 0.11 27.27% 0.02 0.10 -80.00% 0.64 0.01 6,300.00%
Interest 0.90 1.01 -10.89% 0.96 1.11 -13.51% 1.11 1.11 0.00% 0.91 1.08 -15.74%
Depreciation 0.59 0.60 -1.67% 0.61 0.67 -8.96% 0.61 0.64 -4.69% 0.60 0.58 3.45%
PBT 1.18 1.30 -9.23% 1.62 1.44 12.50% 1.02 0.92 10.87% 1.12 1.25 -10.40%
Tax 0.07 0.26 -73.08% 0.33 0.55 -40.00% 0.26 0.15 73.33% 0.12 0.16 -25.00%
PAT 1.11 1.04 6.73% 1.29 0.89 44.94% 0.76 0.77 -1.30% 1.00 1.09 -8.26%
PATM 3.97% 4.37% 3.89% 3.50% 3.42% 2.60% 3.75% 4.17%
EPS 1.10 1.03 6.80% 1.28 0.88 45.45% 0.75 0.76 -1.32% 0.99 1.08 -8.33%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 109.95 105.81 113.35 156.71 159.62 161.11 122.67 95.70 83.54 64.45 75.60 Net Sales Growth 4.76% -6.65% -27.67% -1.82% -0.92% 31.34% 28.18% 14.56% 29.62% -14.75% Cost Of Goods Sold 80.16 77.50 81.66 120.81 128.06 130.45 96.59 76.67 64.91 49.27 58.94 Gross Profit 29.79 28.31 31.69 35.90 31.57 30.65 26.08 19.03 18.63 15.18 16.66 GP Margin 27.09% 26.76% 27.96% 22.91% 19.78% 19.02% 21.26% 19.89% 22.30% 23.55% 22.04% Total Expenditure 100.02 95.49 101.52 143.41 149.70 149.82 112.83 89.66 78.06 60.39 70.37 Power & Fuel Cost - 5.09 6.92 8.51 6.66 5.46 4.76 4.84 4.20 3.98 4.57 % Of Sales - 4.81% 6.10% 5.43% 4.17% 3.39% 3.88% 5.06% 5.03% 6.18% 6.04% Employee Cost - 5.70 5.03 5.13 4.84 4.96 3.94 3.45 3.45 2.67 2.38 % Of Sales - 5.39% 4.44% 3.27% 3.03% 3.08% 3.21% 3.61% 4.13% 4.14% 3.15% Manufacturing Exp. - 2.81 3.42 3.40 3.55 4.43 3.41 1.26 1.81 1.40 2.11 % Of Sales - 2.66% 3.02% 2.17% 2.22% 2.75% 2.78% 1.32% 2.17% 2.17% 2.79% General & Admin Exp. - 1.16 0.99 0.86 0.83 0.71 0.67 0.76 0.41 0.52 0.51 % Of Sales - 1.10% 0.87% 0.55% 0.52% 0.44% 0.55% 0.79% 0.49% 0.81% 0.67% Selling & Distn. Exp. - 0.21 0.23 0.31 0.17 0.38 0.30 0.28 0.18 0.15 0.20 % Of Sales - 0.20% 0.20% 0.20% 0.11% 0.24% 0.24% 0.29% 0.22% 0.23% 0.26% Miscellaneous Exp. - 3.05 3.27 4.38 5.60 3.42 3.16 2.40 3.09 2.39 0.20 % Of Sales - 2.88% 2.88% 2.79% 3.51% 2.12% 2.58% 2.51% 3.70% 3.71% 2.21% EBITDA 9.94 10.32 11.83 13.30 9.92 11.29 9.84 6.04 5.48 4.06 5.23 EBITDA Margin 9.04% 9.75% 10.44% 8.49% 6.21% 7.01% 8.02% 6.31% 6.56% 6.30% 6.92% Other Income 0.95 0.81 0.98 0.62 0.66 0.28 0.41 0.33 0.24 0.68 0.80 Interest 3.88 3.98 4.73 4.92 3.93 2.85 3.32 2.91 2.90 2.44 2.52 Depreciation 2.41 2.43 2.45 1.99 1.94 1.70 1.22 1.16 1.09 0.99 0.81 PBT 4.94 4.71 5.63 7.01 4.71 7.02 5.71 2.29 1.75 1.31 2.71 Tax 0.78 0.97 1.25 1.37 1.15 1.78 1.58 0.29 0.54 0.48 0.90 Tax Rate 15.79% 19.13% 22.20% 19.80% 23.28% 25.36% 27.67% 12.66% 30.86% 36.64% 33.21% PAT 4.16 4.09 4.38 5.55 3.79 5.25 4.13 2.00 1.21 0.83 1.81 PAT before Minority Interest 4.16 4.09 4.38 5.55 3.79 5.25 4.13 2.00 1.21 0.83 1.81 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.78% 3.87% 3.86% 3.54% 2.37% 3.26% 3.37% 2.09% 1.45% 1.29% 2.39% PAT Growth 9.76% -6.62% -21.08% 46.44% -27.81% 27.12% 106.50% 65.29% 45.78% -54.14% EPS 4.12 4.05 4.34 5.50 3.75 5.20 4.09 1.98 1.20 0.82 1.79

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 75.80 43.35 38.97 33.42 29.63 24.39 20.26 18.26 17.05 16.22 Share Capital 10.13 7.53 7.53 7.53 7.53 7.53 7.53 7.53 7.53 7.53 Total Reserves 60.42 35.82 31.44 25.89 22.10 16.86 12.73 10.73 9.52 8.69 Non-Current Liabilities 39.49 26.64 13.79 14.31 14.02 16.24 12.41 9.26 8.57 5.98 Secured Loans 20.97 12.13 3.31 4.93 4.51 7.23 4.66 3.68 2.02 0.09 Unsecured Loans 16.00 11.77 7.86 7.02 7.27 7.26 6.50 4.33 4.58 4.30 Long Term Provisions 0.72 0.83 0.76 0.71 0.72 0.79 0.67 0.57 0.55 0.39 Current Liabilities 85.14 73.09 82.00 73.71 57.76 50.51 51.25 46.22 37.41 33.50 Trade Payables 34.71 28.71 31.63 24.67 43.32 29.50 30.27 30.36 23.02 20.06 Other Current Liabilities 9.95 5.46 4.76 4.99 4.66 6.23 5.67 2.49 2.58 2.02 Short Term Borrowings 39.39 37.73 44.46 43.02 8.56 13.59 14.91 13.00 11.54 11.33 Short Term Provisions 1.09 1.19 1.16 1.02 1.23 1.19 0.39 0.36 0.27 0.09 Total Liabilities 200.43 143.08 134.76 121.44 101.41 91.14 83.92 73.74 63.03 55.70 Net Block 30.31 32.61 26.68 24.91 26.25 22.43 13.81 14.97 14.56 12.77 Gross Block 49.49 49.43 46.88 46.28 49.57 44.05 34.21 34.20 32.70 29.93 Accumulated Depreciation 19.18 16.82 20.19 21.37 23.32 21.62 20.40 19.23 18.15 17.16 Non Current Assets 88.63 64.31 46.27 34.43 27.08 23.53 23.09 17.24 15.73 13.07 Capital Work in Progress 56.54 29.95 18.32 9.08 0.49 0.76 8.93 2.05 0.97 0.12 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.79 1.65 1.15 0.34 0.23 0.33 0.35 0.23 0.21 0.19 Other Non Current Assets 0.00 0.11 0.11 0.10 0.10 0.00 0.00 0.00 0.00 0.00 Current Assets 111.80 78.76 88.48 87.01 74.33 67.61 60.83 56.49 47.29 42.63 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 46.06 27.94 20.65 19.86 10.03 14.65 17.75 16.47 13.47 11.32 Sundry Debtors 43.58 42.32 59.42 57.93 55.58 45.12 36.02 33.96 26.78 24.17 Cash & Bank 14.51 2.37 2.62 3.08 2.28 1.64 1.43 1.53 1.62 0.88 Other Current Assets 7.64 1.74 0.29 0.29 6.44 6.21 5.63 4.55 5.42 6.25 Short Term Loans & Adv. 5.99 4.39 5.49 5.84 6.20 5.90 5.20 4.28 5.25 2.08 Net Current Assets 26.65 5.67 6.48 13.30 16.57 17.10 9.58 10.28 9.88 9.13 Total Assets 200.43 143.07 134.75 121.44 101.41 91.14 83.92 73.73 63.02 55.70

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 0.73 11.20 18.41 13.22 11.23 1.33 6.24 3.71 3.82 5.15 PBT 5.06 5.63 6.92 4.93 7.02 5.69 6.36 5.72 4.72 2.71 Adjustment 5.61 6.20 6.29 5.22 4.27 4.13 -0.33 -0.24 -0.68 2.51 Changes in Working Capital -8.75 0.52 6.22 4.29 1.72 -6.92 0.60 -1.49 0.35 0.43 Cash after chg. in Working capital 1.92 12.35 19.43 14.44 13.01 2.91 6.63 3.99 4.39 5.65 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.19 -1.16 -1.02 -1.23 -1.78 -1.58 -0.39 -0.28 -0.57 -0.50 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -25.95 -19.51 -13.22 -8.64 -4.97 -1.25 -6.68 -2.34 -2.95 -2.97 Net Fixed Assets -26.65 -14.18 -9.84 -5.30 -5.25 -1.67 -6.89 -2.58 -3.62 -3.77 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.70 -5.33 -3.38 -3.34 0.28 0.42 0.21 0.24 0.67 0.80 Cash from Financing Activity 37.35 8.07 -5.65 -3.77 -5.62 0.13 0.34 -1.46 -0.14 -1.95 Net Cash Inflow / Outflow 12.14 -0.25 -0.46 0.81 0.64 0.21 -0.10 -0.09 0.73 0.23 Opening Cash & Equivalents 2.37 2.62 3.08 2.28 1.64 1.43 1.53 1.62 0.88 0.65 Closing Cash & Equivalent 14.51 2.37 2.62 3.08 2.28 1.64 1.43 1.53 1.62 0.88

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 69.66 57.56 51.74 44.38 39.35 32.38 26.90 24.24 22.64 21.54 ROA 2.38% 3.15% 4.33% 3.40% 5.45% 4.72% 2.54% 1.77% 1.40% 3.41% ROE 7.18% 10.64% 15.33% 12.01% 19.42% 18.49% 10.39% 6.85% 4.99% 11.81% ROCE 6.81% 10.13% 12.63% 12.36% 18.35% 17.58% 11.80% 12.14% 11.01% 16.89% Fixed Asset Turnover 2.14 2.35 3.36 3.33 3.44 3.13 2.80 2.50 2.06 3.01 Receivable days 148.17 163.82 136.67 129.78 114.07 120.71 133.44 132.67 144.27 107.28 Inventory Days 127.65 78.24 47.17 34.17 27.96 48.21 65.26 65.40 70.21 48.60 Payable days 149.35 134.84 85.05 96.89 101.87 112.95 144.33 126.35 136.13 96.09 Cash Conversion Cycle 126.47 107.21 98.79 67.06 40.16 55.97 54.37 71.71 78.35 59.79 Total Debt/Equity 1.16 1.48 1.48 1.72 0.78 1.25 1.36 1.21 1.12 0.97 Interest Cover 2.27 2.19 2.41 2.26 3.46 2.72 1.79 1.60 1.54 2.08

Top Investors:

suryatej advisors llp

highcrestt global company ltd

ketan v thakkar-prop

umesh kumar gupta

moneybee investment trust - flyingbee investment fund

bhavi dev karvat

laxmikavar darda

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback