Nifty
Sensex
:
:
25149.85
82500.47
-205.40 (-0.81%)
-689.81 (-0.83%)

Textile

Rating :
N/A

BSE: 530331 | NSE: Not Listed

440.45
11-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  441.95
  •  445
  •  438.05
  •  438.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  529
  •  232457
  •  445
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 145.56
  • 15.31
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 145.85
  • 10.22%
  • 1.36

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.98%
  • 3.36%
  • 19.73%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 9.93%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.27
  • 5.10
  • -8.61

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.78
  • 12.49
  • -10.87

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.97
  • 17.41
  • -14.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.33
  • 12.47
  • 13.14

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.22
  • 1.25
  • 1.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.63
  • 5.08
  • 5.50

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
28.34
27.40
3.43%
27.95
21.84
27.98%
25.97
24.01
8.16%
27.21
24.64
10.43%
Expenses
23.57
22.67
3.97%
24.25
19.24
26.04%
23.05
20.67
11.51%
23.07
20.53
12.37%
EBITDA
4.77
4.73
0.85%
3.70
2.60
42.31%
2.93
3.34
-12.28%
4.14
4.11
0.73%
EBIDTM
16.83%
17.27%
13.23%
11.89%
11.26%
13.90%
15.21%
16.67%
Other Income
0.81
1.12
-27.68%
0.38
1.54
-75.32%
1.35
1.16
16.38%
1.29
1.51
-14.57%
Interest
0.71
0.66
7.58%
0.64
0.44
45.45%
0.56
0.64
-12.50%
0.56
0.56
0.00%
Depreciation
1.60
1.25
28.00%
1.49
1.30
14.62%
1.49
1.31
13.74%
1.35
1.29
4.65%
PBT
3.27
3.99
-18.05%
1.96
2.40
-18.33%
2.23
2.71
-17.71%
3.52
3.76
-6.38%
Tax
0.48
1.05
-54.29%
0.02
0.28
-92.86%
0.44
0.59
-25.42%
0.54
0.70
-22.86%
PAT
2.79
2.93
-4.78%
1.94
2.11
-8.06%
1.79
2.13
-15.96%
2.99
3.06
-2.29%
PATM
9.86%
10.70%
6.94%
9.68%
6.88%
8.86%
10.98%
12.42%
EPS
8.44
8.87
-4.85%
5.87
6.39
-8.14%
5.41
6.44
-15.99%
9.04
9.27
-2.48%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
109.47
97.88
93.34
128.23
99.54
76.32
70.09
78.39
74.34
73.53
Net Sales Growth
11.83%
4.86%
-27.21%
28.82%
30.42%
8.89%
-10.59%
5.45%
1.10%
 
Cost Of Goods Sold
50.53
40.58
39.32
60.61
42.95
35.13
30.59
39.81
28.01
30.24
Gross Profit
58.94
57.31
54.02
67.62
56.60
41.19
39.50
38.58
46.33
43.29
GP Margin
53.84%
58.55%
57.87%
52.73%
56.86%
53.97%
56.36%
49.22%
62.32%
58.87%
Total Expenditure
93.94
83.11
79.46
101.97
77.28
68.12
64.11
70.45
57.23
53.44
Power & Fuel Cost
-
3.65
3.08
3.24
2.76
2.41
2.44
2.31
2.16
2.10
% Of Sales
-
3.73%
3.30%
2.53%
2.77%
3.16%
3.48%
2.95%
2.91%
2.86%
Employee Cost
-
22.68
21.57
21.00
17.66
16.86
15.84
14.10
11.17
7.59
% Of Sales
-
23.17%
23.11%
16.38%
17.74%
22.09%
22.60%
17.99%
15.03%
10.32%
Manufacturing Exp.
-
7.43
7.63
7.78
6.51
6.17
7.05
6.04
7.37
6.41
% Of Sales
-
7.59%
8.17%
6.07%
6.54%
8.08%
10.06%
7.71%
9.91%
8.72%
General & Admin Exp.
-
4.83
3.33
4.72
2.80
3.94
5.02
4.66
5.27
3.27
% Of Sales
-
4.93%
3.57%
3.68%
2.81%
5.16%
7.16%
5.94%
7.09%
4.45%
Selling & Distn. Exp.
-
2.26
2.86
3.51
2.64
2.10
1.88
2.06
2.02
2.74
% Of Sales
-
2.31%
3.06%
2.74%
2.65%
2.75%
2.68%
2.63%
2.72%
3.73%
Miscellaneous Exp.
-
1.68
1.67
1.11
1.97
1.50
1.29
1.47
1.23
1.08
% Of Sales
-
1.72%
1.79%
0.87%
1.98%
1.97%
1.84%
1.88%
1.65%
1.47%
EBITDA
15.54
14.77
13.88
26.26
22.26
8.20
5.98
7.94
17.11
20.09
EBITDA Margin
14.20%
15.09%
14.87%
20.48%
22.36%
10.74%
8.53%
10.13%
23.02%
27.32%
Other Income
3.83
5.33
3.13
3.68
3.15
3.97
2.04
2.98
3.10
2.62
Interest
2.47
2.29
1.93
1.96
1.67
2.23
1.50
1.00
1.50
1.03
Depreciation
5.93
5.15
5.46
4.74
4.58
4.62
2.71
2.75
2.89
2.21
PBT
10.98
12.66
9.62
23.24
19.17
5.33
3.80
7.18
15.83
19.47
Tax
1.48
2.62
1.58
5.65
2.09
-0.56
-0.36
1.77
5.84
6.85
Tax Rate
13.48%
20.39%
14.34%
24.13%
11.73%
-10.96%
-13.19%
24.65%
36.89%
35.18%
PAT
9.51
10.24
9.43
16.55
13.90
4.59
2.61
5.27
10.24
12.62
PAT before Minority Interest
9.51
10.24
9.44
17.76
15.72
5.67
3.10
5.41
9.98
12.62
Minority Interest
0.00
0.00
-0.01
-1.21
-1.82
-1.08
-0.49
-0.14
0.26
0.00
PAT Margin
8.69%
10.46%
10.10%
12.91%
13.96%
6.01%
3.72%
6.72%
13.77%
17.16%
PAT Growth
-7.04%
8.59%
-43.02%
19.06%
202.83%
75.86%
-50.47%
-48.54%
-18.86%
 
EPS
28.82
31.03
28.58
50.15
42.12
13.91
7.91
15.97
31.03
38.24

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
112.85
108.67
96.84
84.81
72.25
68.62
64.92
60.84
50.77
Share Capital
3.30
3.30
3.30
3.30
3.30
3.30
3.30
3.30
3.30
Total Reserves
109.55
105.37
93.54
81.50
68.94
65.32
61.62
57.54
47.47
Non-Current Liabilities
5.64
5.15
7.40
8.55
8.80
3.92
4.23
5.42
2.66
Secured Loans
2.70
0.97
1.26
0.93
0.78
1.63
1.78
2.46
0.93
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.36
0.34
0.34
0.35
0.37
0.27
0.29
0.24
0.24
Current Liabilities
10.95
15.80
14.52
16.65
15.97
7.33
11.00
17.89
9.16
Trade Payables
4.54
3.43
5.58
4.50
4.22
3.32
4.55
4.03
2.72
Other Current Liabilities
5.24
5.15
7.75
5.44
5.68
3.14
3.00
2.74
1.82
Short Term Borrowings
0.00
5.92
0.00
5.12
5.64
0.44
1.92
8.63
2.94
Short Term Provisions
1.17
1.30
1.20
1.59
0.43
0.43
1.53
2.49
1.69
Total Liabilities
129.44
129.62
124.19
114.23
99.43
81.20
80.99
84.85
63.26
Net Block
26.00
29.89
23.51
22.04
24.13
16.66
16.97
16.59
9.71
Gross Block
65.36
65.80
54.63
48.95
49.22
37.69
36.44
33.81
24.84
Accumulated Depreciation
39.35
35.92
31.12
26.91
25.08
21.03
19.47
17.22
15.14
Non Current Assets
53.85
57.60
47.58
50.19
47.64
30.31
39.07
43.34
33.80
Capital Work in Progress
5.57
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.25
Non Current Investment
18.58
25.96
22.77
27.05
22.40
12.09
20.53
24.98
18.60
Long Term Loans & Adv.
1.28
1.54
0.99
0.85
0.87
1.19
1.13
1.65
0.92
Other Non Current Assets
2.42
0.22
0.33
0.24
0.24
0.36
0.44
0.13
0.32
Current Assets
75.59
72.02
76.61
64.05
51.79
50.90
41.92
41.51
29.46
Current Investments
0.00
1.74
1.40
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
24.18
21.46
22.20
22.80
21.29
22.19
16.43
22.41
15.58
Sundry Debtors
7.00
10.95
15.68
16.16
7.33
18.92
18.22
12.40
9.14
Cash & Bank
33.77
28.44
27.57
15.84
15.36
2.80
1.09
4.26
2.42
Other Current Assets
10.64
8.25
8.89
7.62
7.80
6.99
6.18
2.43
2.32
Short Term Loans & Adv.
0.44
1.19
0.88
1.62
1.59
1.17
0.75
1.90
1.34
Net Current Assets
64.64
56.22
62.09
47.39
35.82
43.57
30.92
23.62
20.30
Total Assets
129.44
129.62
124.19
114.24
99.43
81.21
80.99
84.85
63.26

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
10.81
18.67
24.59
6.41
31.97
-2.13
3.12
4.03
15.62
PBT
12.86
11.02
23.41
17.82
5.11
2.74
7.18
15.83
19.47
Adjustment
0.97
7.27
5.22
3.76
5.95
3.56
1.81
1.28
2.88
Changes in Working Capital
-1.08
2.98
1.28
-14.24
21.49
-8.24
-3.53
-7.68
0.78
Cash after chg. in Working capital
12.75
21.28
29.91
7.33
32.55
-1.94
5.47
9.43
23.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.94
-2.60
-5.32
-0.92
-0.58
-0.19
-2.34
-5.40
-7.51
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
6.79
-13.04
-0.57
-4.31
-20.73
6.99
3.24
-7.33
-13.93
Net Fixed Assets
-4.94
-11.06
-4.61
1.13
-0.84
0.12
-1.58
-3.01
Net Investments
9.12
-3.54
2.89
-4.66
-10.30
8.43
4.45
-8.06
Others
2.61
1.56
1.15
-0.78
-9.59
-1.56
0.37
3.74
Cash from Financing Activity
-12.26
-4.74
-12.35
-1.66
1.33
-3.14
-9.58
4.85
-1.12
Net Cash Inflow / Outflow
5.34
0.89
11.66
0.44
12.56
1.72
-3.23
1.56
0.57
Opening Cash & Equivalents
27.78
26.88
15.22
14.78
2.22
0.50
3.73
2.17
1.86
Closing Cash & Equivalent
33.12
27.78
26.88
15.22
14.78
2.22
0.50
3.73
2.42

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
341.48
328.83
293.03
256.63
218.62
207.65
196.45
184.10
153.63
ROA
7.90%
7.44%
14.90%
14.72%
6.28%
3.82%
6.52%
13.48%
19.95%
ROE
9.24%
9.19%
19.55%
20.02%
8.05%
4.64%
8.60%
17.89%
24.86%
ROCE
13.04%
12.07%
26.69%
22.79%
9.70%
6.01%
11.51%
27.09%
37.14%
Fixed Asset Turnover
1.49
1.55
2.48
2.03
1.76
1.89
2.23
2.53
2.96
Receivable days
33.47
52.05
45.31
43.07
62.77
96.70
71.29
52.90
45.38
Inventory Days
85.09
85.37
64.05
80.84
103.96
100.54
90.40
93.27
77.35
Payable days
35.85
41.82
30.35
37.05
39.20
20.71
27.40
22.10
18.82
Cash Conversion Cycle
82.71
95.60
79.02
86.86
127.53
176.53
134.29
124.06
103.90
Total Debt/Equity
0.03
0.07
0.02
0.08
0.10
0.05
0.07
0.19
0.09
Interest Cover
6.61
6.72
12.94
11.70
3.29
2.82
8.15
11.56
19.85

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.