PBT
5.35
3.31
8.11
7.01
2.65
5.25
4.56
3.81
8.69
3.70
Adjustment
4.45
3.47
2.17
0.07
0.10
0.07
0.07
0.07
0.08
0.07
Changes in Working Capital
-9.30
-13.22
-8.21
0.31
5.09
70.52
-61.16
-24.40
-7.21
3.83
Cash after chg. in Working capital
0.50
-6.45
2.07
7.38
7.83
75.84
-56.53
-20.52
1.56
7.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.25
-1.15
-2.01
-2.27
-0.68
-1.49
-0.80
-0.30
-1.11
-1.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
0.01