Nifty
:
14433.70
Sensex
:
49034.67
-161.90 (-1.11%)
-549.49 (-1.11%)
Nifty
Sensex
:
:
14433.70
49034.67
-161.90 (-1.11%)
-549.49 (-1.11%)

Asian Energy Services Ltd.

Oil Exploration

Rating :
56/99

BSE: 530355 | NSE: Not Listed

NSE BSE
96.65
15-Jan-2021
  • Open
  • High
  • Low
  • Previous Close
  •  102.20
  •  104.00
  •  96.00
  •  100.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  714
  •  79.94
  •  143.40
  •  63.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 367.99
  • 9.07
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 286.01
  • N/A
  • 1.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.61%
  • 1.63%
  • 19.30%
  • FII
  • DII
  • Others
  • 0.07%
  • 0.00%
  • 19.39%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.59
  • 28.59
  • 7.11

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 28.04
  • -
  • 10.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 41.59

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 17.89

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.33
  • 5.46
  • 2.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.72
  • 9.66
  • 9.71

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
31.89
55.52
-42.56%
69.13
19.23
259.49%
111.86
42.88
160.87%
86.42
49.78
73.60%
Expenses
21.95
42.98
-48.93%
57.84
19.14
202.19%
85.50
36.40
134.89%
59.79
37.26
60.47%
EBITDA
9.94
12.54
-20.73%
11.30
0.09
12,455.56%
26.36
6.48
306.79%
26.63
12.52
112.70%
EBIDTM
31.12%
22.59%
16.34%
0.49%
23.57%
15.11%
30.82%
25.15%
Other Income
3.44
1.31
162.60%
0.84
0.86
-2.33%
0.02
1.83
-98.91%
1.39
0.63
120.63%
Interest
0.11
0.07
57.14%
0.12
1.13
-89.38%
1.08
1.08
0.00%
0.57
1.45
-60.69%
Depreciation
5.52
4.89
12.88%
5.38
5.02
7.17%
4.86
4.50
8.00%
4.89
5.26
-7.03%
PBT
7.02
8.89
-21.03%
6.64
-6.28
-
18.68
2.44
665.57%
19.34
3.73
418.50%
Tax
0.31
2.60
-88.08%
1.57
0.00
0
3.44
0.04
8,500.00%
5.36
0.00
0
PAT
6.72
6.29
6.84%
5.07
-6.28
-
15.24
2.40
535.00%
13.98
3.73
274.80%
PATM
21.07%
11.33%
7.33%
-32.65%
13.63%
5.59%
16.18%
7.50%
EPS
1.78
1.65
7.88%
1.34
-1.65
-
4.04
0.63
541.27%
3.67
0.98
274.49%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
299.30
273.04
193.86
222.22
124.32
77.67
140.83
121.83
55.38
45.34
64.13
Net Sales Growth
78.78%
40.84%
-12.76%
78.75%
60.06%
-44.85%
15.60%
119.99%
22.14%
-29.30%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
299.30
273.04
193.86
222.22
124.32
77.67
140.83
121.83
55.38
45.34
64.13
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
225.08
206.61
160.98
181.53
142.59
102.72
146.34
124.31
58.71
51.44
58.52
Power & Fuel Cost
-
0.19
0.31
0.86
0.69
2.22
4.76
2.20
2.62
1.76
1.65
% Of Sales
-
0.07%
0.16%
0.39%
0.56%
2.86%
3.38%
1.81%
4.73%
3.88%
2.57%
Employee Cost
-
10.03
20.67
36.93
22.53
17.46
22.96
15.61
12.57
10.66
10.23
% Of Sales
-
3.67%
10.66%
16.62%
18.12%
22.48%
16.30%
12.81%
22.70%
23.51%
15.95%
Manufacturing Exp.
-
114.44
110.27
75.65
16.10
65.83
82.62
82.26
26.80
24.72
33.67
% Of Sales
-
41.91%
56.88%
34.04%
12.95%
84.76%
58.67%
67.52%
48.39%
54.52%
52.50%
General & Admin Exp.
-
78.36
27.93
66.52
58.86
11.61
34.76
13.87
15.47
12.79
12.46
% Of Sales
-
28.70%
14.41%
29.93%
47.35%
14.95%
24.68%
11.38%
27.93%
28.21%
19.43%
Selling & Distn. Exp.
-
0.04
0.13
0.59
0.04
0.08
0.63
8.99
0.65
0.14
0.08
% Of Sales
-
0.01%
0.07%
0.27%
0.03%
0.10%
0.45%
7.38%
1.17%
0.31%
0.12%
Miscellaneous Exp.
-
3.54
1.66
0.99
44.37
5.52
0.62
1.39
0.61
1.37
0.08
% Of Sales
-
1.30%
0.86%
0.45%
35.69%
7.11%
0.44%
1.14%
1.10%
3.02%
0.67%
EBITDA
74.23
66.43
32.88
40.69
-18.27
-25.05
-5.51
-2.48
-3.33
-6.10
5.61
EBITDA Margin
24.80%
24.33%
16.96%
18.31%
-14.70%
-32.25%
-3.91%
-2.04%
-6.01%
-13.45%
8.75%
Other Income
5.69
3.58
3.98
3.52
3.89
28.52
6.55
3.47
6.33
4.43
3.61
Interest
1.88
2.85
5.72
6.34
7.68
10.89
9.45
9.47
3.19
2.34
1.01
Depreciation
20.65
19.66
19.44
17.03
15.13
17.78
18.11
14.15
8.82
8.51
8.63
PBT
51.68
47.50
11.69
20.85
-37.19
-25.20
-26.52
-22.63
-9.00
-12.53
-0.41
Tax
10.68
11.40
0.08
0.20
0.21
1.85
0.04
0.02
-0.09
-4.23
0.16
Tax Rate
20.67%
28.06%
0.87%
1.90%
-1.17%
-7.34%
-0.15%
-0.09%
0.87%
31.88%
-2.17%
PAT
41.01
29.24
9.10
10.30
-18.20
-27.06
-27.01
-23.43
-10.29
-9.04
-7.54
PAT before Minority Interest
41.01
29.24
9.10
10.30
-18.20
-27.06
-27.01
-23.43
-10.29
-9.04
-7.54
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
13.70%
10.71%
4.69%
4.64%
-14.64%
-34.84%
-19.18%
-19.23%
-18.58%
-19.94%
-11.76%
PAT Growth
567.92%
221.32%
-11.65%
-
-
-
-
-
-
-
 
EPS
10.76
7.67
2.39
2.70
-4.78
-7.10
-7.09
-6.15
-2.70
-2.37
-1.98

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
181.45
152.00
140.53
81.79
10.07
37.19
65.01
72.24
82.30
91.50
Share Capital
37.69
38.07
38.07
26.07
22.32
22.32
22.32
15.32
15.32
15.32
Total Reserves
143.25
112.91
102.08
7.72
-12.26
14.87
42.68
56.92
66.98
76.18
Non-Current Liabilities
2.92
0.08
14.35
8.92
17.95
49.51
36.17
2.53
2.73
11.42
Secured Loans
0.00
0.00
5.37
0.00
17.87
17.05
0.08
0.19
2.60
6.80
Unsecured Loans
0.00
0.00
8.94
8.92
0.00
12.52
0.00
0.00
0.00
0.00
Long Term Provisions
0.11
0.04
0.03
0.00
0.08
0.07
0.11
0.06
0.03
0.28
Current Liabilities
123.38
66.37
97.62
118.60
142.59
63.16
71.44
45.65
28.82
18.90
Trade Payables
63.23
44.66
54.62
35.43
27.33
11.45
18.47
15.82
8.48
9.20
Other Current Liabilities
48.67
12.07
33.02
16.61
71.70
29.21
6.27
4.99
6.83
9.44
Short Term Borrowings
0.00
4.40
4.49
66.44
43.54
22.50
46.46
24.59
13.23
0.00
Short Term Provisions
11.47
5.24
5.49
0.13
0.02
0.00
0.24
0.25
0.28
0.25
Total Liabilities
307.75
218.45
252.50
209.31
170.61
149.86
172.62
120.42
113.85
121.82
Net Block
90.16
86.51
100.10
83.40
95.41
106.01
116.76
38.39
39.11
41.61
Gross Block
156.71
133.60
127.90
94.81
173.04
164.76
163.22
72.34
66.33
60.40
Accumulated Depreciation
66.55
47.09
27.81
11.41
77.63
58.75
46.46
33.95
27.23
18.79
Non Current Assets
117.84
100.42
114.35
121.13
106.11
118.32
127.22
45.34
39.82
46.30
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
8.17
3.59
0.07
4.18
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
16.01
12.68
5.49
4.05
5.14
7.44
2.29
3.36
0.65
0.50
Other Non Current Assets
11.67
1.22
8.76
33.69
5.56
4.87
0.00
0.00
0.00
0.00
Current Assets
189.91
118.03
138.15
88.18
64.50
31.54
45.39
75.08
74.04
75.52
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.95
10.79
4.00
Inventories
0.02
0.69
1.88
1.57
5.67
3.81
4.22
5.91
3.49
2.32
Sundry Debtors
88.06
59.40
61.61
27.51
42.91
18.86
10.98
15.29
18.59
25.32
Cash & Bank
81.98
25.19
24.57
29.14
9.66
3.00
9.35
18.24
26.99
32.03
Other Current Assets
19.86
10.69
23.10
27.36
6.26
5.87
20.84
29.70
14.20
11.85
Short Term Loans & Adv.
14.69
22.06
26.99
2.59
1.37
3.95
15.69
9.42
6.23
7.10
Net Current Assets
66.53
51.66
40.53
-30.43
-78.09
-31.63
-26.04
29.43
45.22
56.62
Total Assets
307.75
218.45
252.50
209.31
170.61
149.86
172.61
120.42
113.86
121.82

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
89.08
26.93
27.33
-18.22
-1.11
-7.57
15.31
-9.43
-6.47
-7.84
PBT
40.64
9.18
10.51
-18.00
-25.20
-26.97
-23.40
-10.39
-13.27
-7.39
Adjustment
30.40
23.46
29.47
43.16
29.35
25.64
23.95
10.46
8.82
15.11
Changes in Working Capital
22.67
1.88
-10.82
-43.20
-5.00
-6.07
15.55
-9.44
-2.18
-15.42
Cash after chg. in Working capital
93.71
34.52
29.15
-18.04
-0.84
-7.40
16.09
-9.36
-6.63
-7.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.63
-7.59
-1.82
-0.18
-0.27
-0.16
-0.78
-0.07
0.16
-0.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-11.48
-20.40
-29.30
-4.07
-2.69
-12.43
-45.41
-4.22
-12.91
21.88
Net Fixed Assets
-28.50
-1.95
-33.83
34.15
-12.79
0.22
7.97
-1.82
-1.82
-13.74
Net Investments
-0.01
-0.01
0.00
-0.31
0.01
-5.90
5.95
4.53
-6.80
13.20
Others
17.03
-18.44
4.53
-37.91
10.09
-6.75
-59.33
-6.93
-4.29
22.42
Cash from Financing Activity
-17.43
-15.49
-16.99
41.70
9.00
17.66
29.76
4.65
10.33
10.00
Net Cash Inflow / Outflow
60.17
-8.95
-18.96
19.42
5.20
-2.34
-0.33
-9.01
-9.06
24.04
Opening Cash & Equivalents
0.97
8.23
27.09
7.23
1.74
4.08
4.41
13.42
22.48
7.99
Closing Cash & Equivalent
61.96
0.97
8.23
27.09
7.23
1.74
4.08
4.41
13.42
32.03

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
48.00
39.66
36.81
12.96
4.51
16.66
29.12
47.14
53.71
59.71
ROA
11.11%
3.86%
4.46%
-9.58%
-16.89%
-16.75%
-15.99%
-8.79%
-7.67%
-6.35%
ROE
17.62%
6.25%
11.85%
-83.01%
-114.50%
-52.86%
-34.14%
-13.32%
-10.41%
-7.86%
ROCE
25.33%
9.08%
10.18%
-7.25%
-12.59%
-16.01%
-13.19%
-7.13%
-10.67%
-6.29%
Fixed Asset Turnover
1.88
1.48
2.00
0.93
0.46
0.86
1.03
0.80
0.72
1.28
Receivable days
98.56
113.92
73.19
103.38
145.15
38.67
39.35
111.63
176.74
90.93
Inventory Days
0.47
2.42
2.83
10.63
22.27
10.41
15.18
30.97
23.37
12.00
Payable days
135.69
119.48
124.67
207.78
68.04
41.56
49.39
84.45
69.05
49.15
Cash Conversion Cycle
-36.66
-3.14
-48.64
-93.76
99.38
7.52
5.14
58.15
131.06
53.77
Total Debt/Equity
0.00
0.07
0.18
2.45
10.94
1.88
0.72
0.38
0.24
0.12
Interest Cover
15.25
2.60
2.66
-1.34
-1.31
-1.85
-1.47
-2.26
-4.66
-6.35

Annual Reports:

FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011

News Update:


  • Asian Energy Service - Quarterly Results
    11th Nov 2020, 12:36 PM

    Read More
  • Asian Energy Services gets LOA from Oil India
    9th Nov 2020, 13:21 PM

    The company has acknowledged the receipt of this LOA and has confirmed acceptance of the same

    Read More
  • Asian Energy Services gets NOA for 2D seismic data acquisition in Kangra Mand
    26th Oct 2020, 14:16 PM

    The company has acknowledged the receipt of this NOA and has confirmed acceptance of the same

    Read More
  • Asian Energy Services receives LoA from Oil India for 2D, 3D seismic data in Tripura
    22nd Oct 2020, 09:52 AM

    The duration of the contract is 14 months

    Read More
  • Asian Energy Services secures LOA from Central Mine Planning & Design Institute
    15th Oct 2020, 14:13 PM

    This LOA is the stepping stone towards the company's strategic decision and opens up new avenues for growth of business

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.