Nifty
:
11796.45
Sensex
:
39434.94
96.80 (0.83%)
311.98 (0.80%)
Nifty
Sensex
:
:
11796.45
39434.94
96.80 (0.83%)
311.98 (0.80%)

Asian Oilfield Services Ltd.

Oil Exploration

Rating :
61/99

BSE: 530355 | NSE: Not Listed

NSE BSE
80.20
1.85 (2.36%)
25-Jun-2019 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  78.00
  •  81.50
  •  78.00
  •  78.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  21801
  •  17.48
  •  125.00
  •  61.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 298.31
  • 32.78
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 299.64
  • N/A
  • 1.96

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.61%
  • 5.18%
  • 16.49%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 18.72%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 12.77
  • 41.96

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -25.06
  • -27.74

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -3.72
  • -11.07

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.01
  • 6.01
  • 6.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.76
  • 25.17
  • 8.35

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
42.88
83.45
-48.62%
49.78
54.65
-8.91%
38.05
32.85
15.83%
63.15
51.27
23.17%
Expenses
36.40
66.62
-45.36%
37.26
50.61
-26.38%
32.08
25.65
25.07%
56.04
38.66
44.96%
EBITDA
6.48
16.84
-61.52%
12.52
4.04
209.90%
5.97
7.19
-16.97%
7.11
12.62
-43.66%
EBIDTM
15.11%
20.18%
25.15%
7.39%
15.70%
21.90%
11.26%
24.61%
Other Income
1.83
0.95
92.63%
0.63
0.72
-12.50%
3.90
1.16
236.21%
2.50
0.69
262.32%
Interest
1.08
2.39
-54.81%
1.45
1.40
3.57%
2.91
1.39
109.35%
1.66
1.17
41.88%
Depreciation
4.50
4.46
0.90%
5.26
4.38
20.09%
4.92
4.30
14.42%
4.76
3.90
22.05%
PBT
2.44
-6.60
-
3.73
3.48
7.18%
-0.97
2.67
-
3.19
10.96
-70.89%
Tax
0.04
0.20
-80.00%
0.00
0.00
0.00
0.03
0.00
0.00
0.01
0.00
0.00
PAT
2.40
-6.80
-
3.73
3.48
7.18%
-1.00
2.67
-
3.18
10.96
-70.99%
PATM
5.59%
-8.15%
7.50%
6.36%
-2.64%
8.12%
5.03%
21.38%
EPS
0.63
-1.79
-
0.98
1.18
-16.95%
-0.26
0.90
-
0.83
4.20
-80.24%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Jun 09
Net Sales
193.86
222.22
124.32
77.67
140.83
121.83
55.38
45.34
64.13
20.17
68.81
Net Sales Growth
-12.76%
78.75%
60.06%
-44.85%
15.60%
119.99%
22.14%
-29.30%
217.95%
-70.69%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
193.86
222.22
124.32
77.67
140.83
121.83
55.38
45.34
64.13
20.17
68.81
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
161.78
181.53
142.59
102.72
146.34
124.31
58.71
51.44
58.52
17.68
58.67
Power & Fuel Cost
-
0.86
0.69
2.22
4.76
2.20
2.62
1.76
1.65
0.34
0.03
% Of Sales
-
0.39%
0.56%
2.86%
3.38%
1.81%
4.73%
3.88%
2.57%
1.69%
0.04%
Employee Cost
-
36.93
22.53
17.46
22.96
15.61
12.57
10.66
10.23
3.69
2.89
% Of Sales
-
16.62%
18.12%
22.48%
16.30%
12.81%
22.70%
23.51%
15.95%
18.29%
4.20%
Manufacturing Exp.
-
75.65
16.10
65.83
82.62
82.26
26.80
24.72
33.67
7.82
41.32
% Of Sales
-
34.04%
12.95%
84.76%
58.67%
67.52%
48.39%
54.52%
52.50%
38.77%
60.05%
General & Admin Exp.
-
66.52
58.86
11.61
34.76
13.87
15.47
12.79
12.46
5.56
11.53
% Of Sales
-
29.93%
47.35%
14.95%
24.68%
11.38%
27.93%
28.21%
19.43%
27.57%
16.76%
Selling & Distn. Exp.
-
0.59
0.04
0.08
0.63
8.99
0.65
0.14
0.08
0.04
0.08
% Of Sales
-
0.27%
0.03%
0.10%
0.45%
7.38%
1.17%
0.31%
0.12%
0.20%
0.12%
Miscellaneous Exp.
-
0.99
44.37
5.52
0.62
1.39
0.61
1.37
0.43
0.22
0.08
% Of Sales
-
0.45%
35.69%
7.11%
0.44%
1.14%
1.10%
3.02%
0.67%
1.09%
4.08%
EBITDA
32.08
40.69
-18.27
-25.05
-5.51
-2.48
-3.33
-6.10
5.61
2.49
10.14
EBITDA Margin
16.55%
18.31%
-14.70%
-32.25%
-3.91%
-2.04%
-6.01%
-13.45%
8.75%
12.35%
14.74%
Other Income
8.86
3.52
3.89
28.52
6.55
3.47
6.33
4.43
3.61
0.87
2.48
Interest
7.10
6.34
7.68
10.89
9.45
9.47
3.19
2.34
1.01
0.32
0.65
Depreciation
19.44
17.03
15.13
17.78
18.11
14.15
8.82
8.51
8.63
3.57
3.90
PBT
8.39
20.85
-37.19
-25.20
-26.52
-22.63
-9.00
-12.53
-0.41
-0.52
8.07
Tax
0.08
0.20
0.21
1.85
0.04
0.02
-0.09
-4.23
0.16
0.38
2.82
Tax Rate
0.95%
1.90%
-1.17%
-7.34%
-0.15%
-0.09%
0.87%
31.88%
-2.17%
-73.08%
34.94%
PAT
8.31
10.30
-18.20
-27.06
-27.01
-23.43
-10.29
-9.04
-7.54
-0.90
5.25
PAT before Minority Interest
8.31
10.30
-18.20
-27.06
-27.01
-23.43
-10.29
-9.04
-7.54
-0.90
5.25
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.29%
4.64%
-14.64%
-34.84%
-19.18%
-19.23%
-18.58%
-19.94%
-11.76%
-4.46%
7.63%
PAT Growth
-19.40%
-
-
-
-
-
-
-
-
-
 
Unadjusted EPS
2.18
3.65
-8.05
-12.12
-12.10
-13.01
-6.72
-5.90
-4.92
-0.74
4.70

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Jun 09
Shareholder's Funds
140.53
81.79
10.07
37.19
65.01
72.24
82.30
91.50
100.42
77.90
Share Capital
38.07
26.07
22.32
22.32
22.32
15.32
15.32
15.32
15.32
11.27
Total Reserves
102.08
7.72
-12.26
14.87
42.68
56.92
66.98
76.18
85.10
64.34
Non-Current Liabilities
14.35
8.92
17.95
49.51
36.17
2.53
2.73
11.42
4.19
3.36
Secured Loans
12.47
0.00
17.87
17.05
0.08
0.19
2.60
6.80
0.01
0.01
Unsecured Loans
1.85
8.92
0.00
12.52
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.03
0.00
0.08
0.07
0.11
0.06
0.03
0.28
0.00
0.00
Current Liabilities
97.62
118.60
142.59
63.16
71.44
45.65
28.82
18.90
11.16
17.58
Trade Payables
54.62
35.43
27.33
11.45
18.47
15.82
8.48
9.20
5.64
9.83
Other Current Liabilities
33.02
16.61
71.70
29.21
6.27
4.99
6.83
9.44
5.37
7.64
Short Term Borrowings
4.49
66.44
43.54
22.50
46.46
24.59
13.23
0.00
0.00
0.00
Short Term Provisions
5.49
0.13
0.02
0.00
0.24
0.25
0.28
0.25
0.16
0.11
Total Liabilities
252.50
209.31
170.61
149.86
172.62
120.42
113.85
121.82
115.77
98.84
Net Block
100.10
83.40
95.41
106.01
116.76
38.39
39.11
41.61
39.78
23.97
Gross Block
127.90
94.81
173.04
164.76
163.22
72.34
66.33
60.40
49.99
31.57
Accumulated Depreciation
27.81
11.41
77.63
58.75
46.46
33.95
27.23
18.79
10.20
7.60
Non Current Assets
114.35
121.13
106.11
118.32
127.22
45.34
39.82
46.30
63.16
47.85
Capital Work in Progress
0.00
0.00
0.00
0.00
8.17
3.59
0.07
4.18
0.85
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
22.52
23.89
Long Term Loans & Adv.
5.49
4.05
5.14
7.44
2.29
3.36
0.65
0.50
0.00
0.00
Other Non Current Assets
8.76
33.69
5.56
4.87
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
138.15
88.18
64.50
31.54
45.39
75.08
74.04
75.52
52.61
50.99
Current Investments
0.00
0.00
0.00
0.00
0.00
5.95
10.79
4.00
17.20
11.20
Inventories
1.88
1.57
5.67
3.81
4.22
5.91
3.49
2.32
0.00
0.00
Sundry Debtors
61.61
27.51
42.91
18.86
10.98
15.29
18.59
25.32
9.84
19.90
Cash & Bank
24.57
29.14
9.66
3.00
9.35
18.24
26.99
32.03
7.99
7.45
Other Current Assets
50.09
27.36
4.89
1.92
20.84
29.70
14.20
11.85
17.60
12.44
Short Term Loans & Adv.
26.99
2.59
1.37
3.95
15.69
9.42
6.23
7.10
14.53
11.55
Net Current Assets
40.53
-30.43
-78.09
-31.63
-26.04
29.43
45.22
56.62
41.45
33.41
Total Assets
252.50
209.31
170.61
149.86
172.61
120.42
113.86
121.82
115.77
98.84

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Jun 09
Cash From Operating Activity
27.33
-18.22
-1.11
-7.57
15.31
-9.43
-6.47
-7.84
1.29
13.61
PBT
10.50
-18.00
-25.20
-26.97
-23.40
-10.39
-13.27
-7.39
-0.52
8.07
Adjustment
29.47
43.16
29.35
25.64
23.95
10.46
8.82
15.11
3.05
2.71
Changes in Working Capital
-10.82
-43.20
-5.00
-6.07
15.55
-9.44
-2.18
-15.42
0.22
5.89
Cash after chg. in Working capital
29.15
-18.04
-0.84
-7.40
16.09
-9.36
-6.63
-7.70
2.74
16.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.82
-0.18
-0.27
-0.16
-0.78
-0.07
0.16
-0.14
-1.46
-3.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-29.30
-4.07
-2.69
-12.43
-45.41
-4.22
-12.91
21.88
-25.21
-9.69
Net Fixed Assets
-33.83
34.15
-12.79
0.22
7.97
-1.82
-1.82
-13.74
-19.27
Net Investments
0.00
-0.31
0.01
-5.90
5.95
4.53
-6.80
13.20
-5.99
Others
4.53
-37.91
10.09
-6.75
-59.33
-6.93
-4.29
22.42
0.05
Cash from Financing Activity
-16.99
41.70
9.00
17.66
29.76
4.65
10.33
10.00
24.46
-0.69
Net Cash Inflow / Outflow
-18.96
19.42
5.20
-2.34
-0.33
-9.01
-9.06
24.04
0.54
3.23
Opening Cash & Equivalents
27.09
7.23
1.74
4.08
4.41
13.42
22.48
7.99
7.45
4.21
Closing Cash & Equivalent
8.23
27.09
7.23
1.74
4.08
4.41
13.42
32.03
7.99
7.45

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Jun 09
Book Value (Rs.)
36.81
12.96
4.51
16.66
29.12
47.14
53.71
59.71
65.53
67.07
ROA
4.46%
-9.58%
-16.89%
-16.75%
-15.99%
-8.79%
-7.67%
-6.35%
-0.84%
5.31%
ROE
11.85%
-83.01%
-114.50%
-52.86%
-34.14%
-13.32%
-10.41%
-7.86%
-1.02%
6.95%
ROCE
10.18%
-7.25%
-12.59%
-16.01%
-13.19%
-7.13%
-10.67%
-6.29%
-0.23%
11.19%
Fixed Asset Turnover
2.00
0.93
0.46
0.86
1.03
0.80
0.72
1.28
0.49
2.18
Receivable days
73.19
103.38
145.15
38.67
39.35
111.63
176.74
90.93
269.07
105.54
Inventory Days
2.83
10.63
22.27
10.41
15.18
30.97
23.37
12.00
0.00
0.00
Payable days
124.67
207.78
68.04
41.56
49.39
84.45
69.05
49.15
175.41
72.96
Cash Conversion Cycle
-48.64
-93.76
99.38
7.52
5.14
58.15
131.06
53.77
93.66
32.57
Total Debt/Equity
0.18
2.45
10.94
1.88
0.72
0.38
0.24
0.12
0.00
0.00
Interest Cover
2.66
-1.34
-1.31
-1.85
-1.47
-2.26
-4.66
-6.35
-0.65
13.40

Annual Reports:

FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


  • Asian Oilfield Services wins orders worth $37 million
    19th Jun 2019, 14:12 PM

    The orders are to be executed within FY20 and FY21

    Read More
  • Asian Oilfield Services’ arm signs contract with Amni
    6th May 2019, 15:23 PM

    The contract is for upgrade of Amni's existing production facility under the project contract of EPCC

    Read More
  • Asian Oilfield Services receives LoI for surface facilities in Assam
    20th Mar 2019, 15:40 PM

    The value of the contract is around at Rs 210 crore including operations and maintenance for 10 years

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.