Nifty

:

25195.80

Sensex

:

82570.91

113.50 (0.45%)
317.45 (0.39%)

Login

Nifty
Sensex

:
:

25195.80
82570.91

113.50 (0.45%)
317.45 (0.39%)

Prabhhans Industries Ltd.

Trading

Rating :

82/99

BSE: 530361 | NSE: Not Listed

Watchlist

NSE BSE

91.45

15-Jul-2025

Open
High
Low
Previous Close

96.5
96.5
91.45
96.25

Volume
Traded Value (lacs)
52 Week High
52 Week Low

12742
1171231
96.5
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

57.14
26.46
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

63.24
N/A
6.22

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

28.76
-
60.20

EBITDA CAGR (%)

10 Years
5 Years
3 Years

22.16
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

22.41
-
-

P:E (Median)

8 Years
5 Years
3 Years

30.59
30.59
30.91

P:BV (Average)

8 Years
5 Years
3 Years

6.43
6.43
6.58

EV:EBITDA (Average)

8 Years
5 Years
3 Years

13.59
13.59
20.16

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 28.07 15.63 79.59% 20.25 12.39 63.44% 21.59 13.25 62.94% 17.03 11.23 51.65%
Expenses 26.89 14.80 81.69% 19.32 11.83 63.31% 20.56 12.86 59.88% 16.21 10.82 49.82%
EBITDA 1.18 0.83 42.17% 0.92 0.56 64.29% 1.03 0.38 171.05% 0.82 0.42 95.24%
EBIDTM 4.19% 5.30% 4.56% 4.55% 4.75% 2.89% 4.83% 3.72%
Other Income 0.00 0.11 -100.00% 0.00 0.00 0 0.01 0.00 0 0.00 0.00 0
Interest 0.17 0.15 13.33% 0.11 0.02 450.00% 0.14 0.00 0 0.11 0.00 0
Depreciation 0.03 0.02 50.00% 0.03 0.03 0.00% 0.02 0.01 100.00% 0.03 0.02 50.00%
PBT 0.98 0.78 25.64% 0.78 0.51 52.94% 0.87 0.38 128.95% 0.69 0.40 72.50%
Tax 0.45 0.37 21.62% 0.20 0.13 53.85% 0.20 0.10 100.00% 0.19 0.11 72.73%
PAT 0.52 0.40 30.00% 0.57 0.38 50.00% 0.67 0.28 139.29% 0.50 0.29 72.41%
PATM 1.86% 2.58% 2.84% 3.09% 3.10% 2.11% 2.92% 2.60%
EPS 0.84 0.65 29.23% 0.93 0.62 50.00% 1.08 0.45 140.00% 0.80 0.47 70.21%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 86.94 52.50 48.44 12.77 0.00 0.00 0.00 0.00 0.10 2.75 4.19 Net Sales Growth 65.60% 8.38% 279.33% 0 0 0 0 -100% -96.36% -34.37% Cost Of Goods Sold 82.11 49.32 45.86 12.34 0.00 0.00 0.00 0.00 0.32 0.05 -0.37 Gross Profit 4.83 3.18 2.58 0.43 0.00 0.00 0.00 0.00 -0.22 2.71 4.56 GP Margin 5.56% 6.06% 5.33% 3.37% 0 0 0 0 -220.0% 98.55% 108.83% Total Expenditure 82.98 50.28 46.51 12.77 0.13 0.21 0.08 0.07 0.63 2.86 3.89 Power & Fuel Cost - 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.03 % Of Sales - 0.04% 0% 0% 0 0 0 0 10.0% 0.36% 0.72% Employee Cost - 0.53 0.19 0.11 0.06 0.04 0.03 0.01 0.03 0.10 0.20 % Of Sales - 1.01% 0.39% 0.86% 0 0 0 0 30.0% 3.64% 4.77% Manufacturing Exp. - 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.18 2.59 3.82 % Of Sales - 0.04% 0.02% 0% 0 0 0 0 180.0% 94.18% 91.17% General & Admin Exp. - 0.26 0.19 0.24 0.07 0.17 0.05 0.06 0.09 0.10 0.20 % Of Sales - 0.50% 0.39% 1.88% 0 0 0 0 90.0% 3.64% 4.77% Selling & Distn. Exp. - 0.12 0.26 0.08 0.00 0.00 0.00 0.00 0.01 0.01 0.01 % Of Sales - 0.23% 0.54% 0.63% 0 0 0 0 10.0% 0.36% 0.24% Miscellaneous Exp. - 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 % Of Sales - 0.02% 0% 0% 0 0 0 0 0% 0% 0% EBITDA 3.95 2.22 1.93 0.00 -0.13 -0.21 -0.08 -0.07 -0.53 -0.11 0.30 EBITDA Margin 4.54% 4.23% 3.98% 0% 0 0 0 0 -530.0% -4.00% 7.16% Other Income 0.01 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Interest 0.53 0.18 0.00 0.14 0.00 0.00 0.00 0.00 0.01 0.00 0.08 Depreciation 0.11 0.07 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 3.32 2.07 1.85 -0.14 -0.14 -0.21 -0.08 -0.07 -0.54 -0.11 0.23 Tax 1.04 0.71 0.41 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 Tax Rate 31.33% 34.30% 22.16% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 21.74% PAT 2.26 1.36 1.45 -0.14 -0.14 -0.21 -0.08 -0.07 -0.54 -0.11 0.18 PAT before Minority Interest 2.26 1.36 1.45 -0.14 -0.14 -0.21 -0.08 -0.07 -0.54 -0.11 0.18 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.60% 2.59% 2.99% -1.10% 0 0 0 0 -540.0% -4.00% 4.30% PAT Growth 67.41% -6.21% - - - - - - - - EPS 3.65 2.19 2.34 -0.23 -0.23 -0.34 -0.13 -0.11 -0.87 -0.18 0.29

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 7.39 6.03 4.59 3.92 4.06 4.27 4.38 4.45 4.99 5.09 Share Capital 6.25 6.25 6.25 5.45 5.45 5.45 5.45 5.45 5.45 5.45 Total Reserves 1.15 -0.21 -1.66 -1.53 -1.39 -1.18 -1.07 -1.00 -0.46 -0.35 Non-Current Liabilities 0.74 0.01 0.48 0.00 0.00 0.06 0.05 0.00 0.00 0.00 Secured Loans 0.23 0.00 0.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.50 0.00 0.27 0.00 0.00 0.06 0.05 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 20.64 15.16 13.31 0.58 0.46 0.20 0.14 0.12 1.06 1.30 Trade Payables 15.15 13.55 9.74 0.00 0.00 0.00 0.00 0.09 1.03 0.18 Other Current Liabilities 0.09 0.57 1.66 0.58 0.46 0.20 0.14 0.00 0.00 1.04 Short Term Borrowings 4.18 0.22 1.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 1.21 0.83 0.00 0.00 0.00 0.00 0.00 0.04 0.03 0.08 Total Liabilities 28.77 21.20 18.38 4.50 4.52 4.53 4.57 4.57 6.05 6.39 Net Block 1.14 0.97 0.97 0.01 0.01 0.02 0.02 0.02 0.02 0.02 Gross Block 1.31 1.06 0.99 0.01 0.03 0.03 0.03 0.03 0.03 0.03 Accumulated Depreciation 0.17 0.09 0.02 0.00 0.01 0.01 0.01 0.01 0.00 0.00 Non Current Assets 3.64 3.47 3.47 2.51 2.51 2.52 2.52 2.52 2.52 2.52 Capital Work in Progress 2.50 2.50 2.50 2.50 2.50 2.50 2.50 2.50 2.50 2.50 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 25.13 17.74 14.90 1.99 2.00 2.02 2.05 2.05 3.52 3.87 Current Investments 0.03 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 10.49 7.23 2.79 0.00 0.00 0.00 0.00 0.00 0.32 0.37 Sundry Debtors 12.36 7.81 9.05 0.24 0.24 0.24 0.24 0.24 0.37 0.44 Cash & Bank 0.33 0.40 0.58 0.01 0.02 0.01 0.01 0.02 0.20 0.16 Other Current Assets 1.93 0.21 0.76 0.10 1.74 1.76 1.79 1.78 2.63 2.90 Short Term Loans & Adv. 1.87 2.05 1.72 1.64 1.64 1.66 1.69 1.68 2.53 2.80 Net Current Assets 4.49 2.58 1.59 1.41 1.55 1.81 1.91 1.93 2.46 2.57 Total Assets 28.77 21.21 18.37 4.50 4.51 4.54 4.57 4.57 6.04 6.39

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -4.37 2.05 -1.53 -0.01 0.07 -0.01 -0.06 -0.18 0.04 -0.43 PBT 2.07 1.85 -0.14 -0.14 -0.21 -0.08 -0.07 -0.54 -0.11 0.18 Adjustment 0.24 0.08 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Changes in Working Capital -6.57 0.12 -1.51 0.12 0.28 0.07 0.01 0.36 0.15 -0.62 Cash after chg. in Working capital -4.26 2.05 -1.53 -0.01 0.07 -0.01 -0.06 -0.18 0.04 -0.43 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.22 -0.07 -0.96 0.00 0.00 0.00 0.00 0.00 0.00 -0.03 Net Fixed Assets -0.25 -0.07 -0.98 0.02 0.00 0.00 0.00 0.00 0.00 -0.03 Net Investments 0.03 -0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 0.06 0.02 -0.02 0.00 0.00 0.00 0.00 0.00 0.00 Cash from Financing Activity 4.52 -2.16 3.07 0.00 -0.06 0.02 0.05 0.00 0.00 0.00 Net Cash Inflow / Outflow -0.07 -0.19 0.57 -0.01 0.01 0.00 -0.01 -0.18 0.04 -0.46 Opening Cash & Equivalents 0.40 0.58 0.01 0.02 0.01 0.01 0.02 0.20 0.16 0.62 Closing Cash & Equivalent 0.33 0.40 0.58 0.01 0.02 0.01 0.01 0.02 0.20 0.16

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 11.83 9.66 7.34 7.20 7.45 7.83 8.03 8.16 9.15 9.35 ROA 5.44% 7.32% -1.20% -2.99% -4.61% -1.81% -1.54% -10.16% -1.74% 3.26% ROE 20.25% 27.28% -3.22% -3.38% -5.01% -1.91% -1.59% -11.44% -2.15% 3.68% ROCE 24.27% 27.73% 0.00% -3.38% -4.98% -1.88% -1.59% -11.33% -2.12% 6.31% Fixed Asset Turnover 44.27 47.14 25.43 0.00 0.00 0.00 0.00 3.53 102.53 165.88 Receivable days 70.11 63.51 132.80 0.00 0.00 0.00 0.00 1114.63 53.66 38.15 Inventory Days 61.58 37.72 79.63 0.00 0.00 0.00 0.00 0.00 45.61 31.92 Payable days 106.18 92.67 288.06 0.00 0.00 0.00 1206.72 373.41 80.21 17.72 Cash Conversion Cycle 25.51 8.56 -75.63 0.00 0.00 0.00 -1206.72 741.22 19.06 52.35 Total Debt/Equity 0.66 0.04 0.55 0.00 0.00 0.01 0.01 0.00 0.00 0.00 Interest Cover 12.31 0.00 0.00 -674.00 0.00 -840.04 -1104.83 -100.45 -95.53 3.80

Top Investors:

jatinder pal singh

sukhwinder singh kharour

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback