Nifty

:

25966.40

Sensex

:

84929.36

150.85 (0.58%)
447.55 (0.53%)

Login

Nifty
Sensex

:
:

25966.40
84929.36

150.85 (0.58%)
447.55 (0.53%)

Prabhhans Industries Ltd.

Trading

Rating :

N/A

BSE: 530361 | NSE: Not Listed

Watchlist

NSE BSE

35.67

18-Dec-2025

Open
High
Low
Previous Close

35.2
36.51
35.2
36.54

Volume
Traded Value (lacs)
52 Week High
52 Week Low

6472
228300
130.00
34.65

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

22.29
11.36
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

32.00
N/A
2.11

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

41.25
-
21.53

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
15.46

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
16.11

P:E (Median)

8 Years
5 Years
3 Years

29.43
29.43
29.80

P:BV (Average)

8 Years
5 Years
3 Years

6.07
6.07
6.20

EV:EBITDA (Average)

8 Years
5 Years
3 Years

13.39
13.39
20.70

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 29.07 21.59 34.65% 21.72 17.03 27.54% 28.07 15.63 79.59% 20.25 12.39 63.44%
Expenses 28.27 20.56 37.50% 21.04 16.21 29.80% 26.89 14.80 81.69% 19.32 11.83 63.31%
EBITDA 0.80 1.03 -22.33% 0.69 0.82 -15.85% 1.18 0.83 42.17% 0.92 0.56 64.29%
EBIDTM 2.77% 4.75% 3.15% 4.83% 4.19% 5.30% 4.56% 4.55%
Other Income 0.00 0.01 -100.00% 0.00 0.00 0 0.00 0.11 -100.00% 0.00 0.00 0
Interest 0.14 0.14 0.00% 0.10 0.11 -9.09% 0.17 0.15 13.33% 0.11 0.02 450.00%
Depreciation 0.03 0.02 50.00% 0.03 0.03 0.00% 0.03 0.02 50.00% 0.03 0.03 0.00%
PBT 0.63 0.87 -27.59% 0.56 0.69 -18.84% 0.98 0.78 25.64% 0.78 0.51 52.94%
Tax 0.18 0.20 -10.00% 0.14 0.19 -26.32% 0.45 0.37 21.62% 0.20 0.13 53.85%
PAT 0.45 0.67 -32.84% 0.42 0.50 -16.00% 0.52 0.40 30.00% 0.57 0.38 50.00%
PATM 1.54% 3.10% 1.93% 2.92% 1.86% 2.58% 2.84% 3.09%
EPS 0.72 1.08 -33.33% 0.68 0.80 -15.00% 0.84 0.65 29.23% 0.93 0.62 50.00%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 99.11 86.94 52.50 48.44 12.77 0.00 0.00 0.00 0.00 0.10 2.75 Net Sales Growth 48.72% 65.60% 8.38% 279.33% 0 0 0 0 -100% -96.36% Cost Of Goods Sold 94.49 82.10 49.32 45.86 12.34 0.00 0.00 0.00 0.00 0.32 0.05 Gross Profit 4.62 4.83 3.18 2.58 0.43 0.00 0.00 0.00 0.00 -0.22 2.71 GP Margin 4.67% 5.56% 6.06% 5.33% 3.37% 0 0 0 0 -220.0% 98.55% Total Expenditure 95.52 82.98 50.28 46.51 12.77 0.13 0.21 0.08 0.07 0.63 2.86 Power & Fuel Cost - 0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 % Of Sales - 0.02% 0.04% 0% 0% 0 0 0 0 10.0% 0.36% Employee Cost - 0.51 0.53 0.19 0.11 0.06 0.04 0.03 0.01 0.03 0.10 % Of Sales - 0.59% 1.01% 0.39% 0.86% 0 0 0 0 30.0% 3.64% Manufacturing Exp. - 0.02 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.18 2.59 % Of Sales - 0.02% 0.04% 0.02% 0% 0 0 0 0 180.0% 94.18% General & Admin Exp. - 0.28 0.26 0.19 0.24 0.07 0.17 0.05 0.06 0.09 0.10 % Of Sales - 0.32% 0.50% 0.39% 1.88% 0 0 0 0 90.0% 3.64% Selling & Distn. Exp. - 0.02 0.12 0.26 0.08 0.00 0.00 0.00 0.00 0.01 0.01 % Of Sales - 0.02% 0.23% 0.54% 0.63% 0 0 0 0 10.0% 0.36% Miscellaneous Exp. - 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 % Of Sales - 0.02% 0.02% 0% 0% 0 0 0 0 0% 0% EBITDA 3.59 3.96 2.22 1.93 0.00 -0.13 -0.21 -0.08 -0.07 -0.53 -0.11 EBITDA Margin 3.62% 4.55% 4.23% 3.98% 0% 0 0 0 0 -530.0% -4.00% Other Income 0.00 0.01 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest 0.52 0.55 0.18 0.00 0.14 0.00 0.00 0.00 0.00 0.01 0.00 Depreciation 0.12 0.11 0.07 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 2.95 3.31 2.07 1.85 -0.14 -0.14 -0.21 -0.08 -0.07 -0.54 -0.11 Tax 0.97 1.04 0.71 0.41 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 32.88% 31.42% 34.30% 22.16% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 1.96 2.27 1.36 1.45 -0.14 -0.14 -0.21 -0.08 -0.07 -0.54 -0.11 PAT before Minority Interest 1.96 2.27 1.36 1.45 -0.14 -0.14 -0.21 -0.08 -0.07 -0.54 -0.11 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.98% 2.61% 2.59% 2.99% -1.10% 0 0 0 0 -540.0% -4.00% PAT Growth 0.51% 66.91% -6.21% - - - - - - - EPS 3.16 3.66 2.19 2.34 -0.23 -0.23 -0.34 -0.13 -0.11 -0.87 -0.18

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 9.67 7.39 6.03 4.59 3.92 4.06 4.27 4.38 4.45 4.99 Share Capital 6.25 6.25 6.25 6.25 5.45 5.45 5.45 5.45 5.45 5.45 Total Reserves 3.42 1.15 -0.21 -1.66 -1.53 -1.39 -1.18 -1.07 -1.00 -0.46 Non-Current Liabilities 0.42 0.74 0.01 0.48 0.00 0.00 0.06 0.05 0.00 0.00 Secured Loans 0.15 0.23 0.00 0.21 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.14 0.50 0.00 0.27 0.00 0.00 0.06 0.05 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 18.97 20.64 15.16 13.31 0.58 0.46 0.20 0.14 0.12 1.06 Trade Payables 10.37 15.15 13.55 9.74 0.00 0.00 0.00 0.00 0.09 1.03 Other Current Liabilities 0.12 0.09 0.57 1.66 0.58 0.46 0.20 0.14 0.00 0.00 Short Term Borrowings 6.46 4.18 0.22 1.90 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 2.02 1.21 0.83 0.00 0.00 0.00 0.00 0.00 0.04 0.03 Total Liabilities 29.06 28.77 21.20 18.38 4.50 4.52 4.53 4.57 4.57 6.05 Net Block 1.14 1.14 0.97 0.97 0.01 0.01 0.02 0.02 0.02 0.02 Gross Block 1.41 1.31 1.06 0.99 0.01 0.03 0.03 0.03 0.03 0.03 Accumulated Depreciation 0.28 0.17 0.09 0.02 0.00 0.01 0.01 0.01 0.01 0.00 Non Current Assets 3.64 3.64 3.47 3.47 2.51 2.51 2.52 2.52 2.52 2.52 Capital Work in Progress 2.50 2.50 2.50 2.50 2.50 2.50 2.50 2.50 2.50 2.50 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 25.42 25.13 17.74 14.90 1.99 2.00 2.02 2.05 2.05 3.52 Current Investments 0.12 0.03 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 10.84 10.49 7.23 2.79 0.00 0.00 0.00 0.00 0.00 0.32 Sundry Debtors 11.83 12.36 7.81 9.05 0.24 0.24 0.24 0.24 0.24 0.37 Cash & Bank 0.66 0.33 0.40 0.58 0.01 0.02 0.01 0.01 0.02 0.20 Other Current Assets 1.97 0.06 0.21 0.76 1.74 1.74 1.76 1.79 1.78 2.63 Short Term Loans & Adv. 1.97 1.87 2.05 1.72 1.64 1.64 1.66 1.69 1.68 2.53 Net Current Assets 6.45 4.49 2.58 1.59 1.41 1.55 1.81 1.91 1.93 2.46 Total Assets 29.06 28.77 21.21 18.37 4.50 4.51 4.54 4.57 4.57 6.04

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -0.79 -4.37 2.05 -1.53 -0.01 0.07 -0.01 -0.06 -0.18 0.04 PBT 3.31 2.07 1.85 -0.14 -0.14 -0.21 -0.08 -0.07 -0.54 -0.11 Adjustment 0.65 0.24 0.08 0.12 0.00 0.00 0.00 0.00 0.00 0.00 Changes in Working Capital -5.54 -6.57 0.12 -1.51 0.12 0.28 0.07 0.01 0.36 0.15 Cash after chg. in Working capital -1.58 -4.26 2.05 -1.53 -0.01 0.07 -0.01 -0.06 -0.18 0.04 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.79 -0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.19 -0.22 -0.07 -0.96 0.00 0.00 0.00 0.00 0.00 0.00 Net Fixed Assets -0.10 -0.25 -0.07 -0.98 0.02 0.00 0.00 0.00 0.00 0.00 Net Investments -0.09 0.03 -0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 0.00 0.06 0.02 -0.02 0.00 0.00 0.00 0.00 0.00 Cash from Financing Activity 1.31 4.52 -2.16 3.07 0.00 -0.06 0.02 0.05 0.00 0.00 Net Cash Inflow / Outflow 0.33 -0.07 -0.19 0.57 -0.01 0.01 0.00 -0.01 -0.18 0.04 Opening Cash & Equivalents 0.33 0.40 0.58 0.01 0.02 0.01 0.01 0.02 0.20 0.16 Closing Cash & Equivalent 0.66 0.33 0.40 0.58 0.01 0.02 0.01 0.01 0.02 0.20

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 15.47 11.83 9.66 7.34 7.20 7.45 7.83 8.03 8.16 9.15 ROA 7.86% 5.44% 7.32% -1.20% -2.99% -4.61% -1.81% -1.54% -10.16% -1.74% ROE 26.64% 20.25% 27.28% -3.22% -3.38% -5.01% -1.91% -1.59% -11.44% -2.15% ROCE 26.90% 24.27% 27.73% 0.00% -3.38% -4.98% -1.88% -1.59% -11.33% -2.12% Fixed Asset Turnover 63.97 44.27 47.14 25.43 0.00 0.00 0.00 0.00 3.53 102.53 Receivable days 50.79 70.11 63.51 132.80 0.00 0.00 0.00 0.00 1114.63 53.66 Inventory Days 44.78 61.58 37.72 79.63 0.00 0.00 0.00 0.00 0.00 45.61 Payable days 56.73 106.18 92.67 288.06 0.00 0.00 0.00 1206.72 373.41 80.21 Cash Conversion Cycle 38.83 25.51 8.56 -75.63 0.00 0.00 0.00 -1206.72 741.22 19.06 Total Debt/Equity 0.70 0.66 0.04 0.55 0.00 0.00 0.01 0.01 0.00 0.00 Interest Cover 7.05 12.31 0.00 0.00 -674.00 0.00 -840.04 -1104.83 -100.45 -95.53

Top Investors:

jatinder pal singh

lenus finvest private limited

moldtek finance ltd

sukhwinder singh kharour

sajjan kumar patwari

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback