Nifty

:

23767.45

Sensex

:

76059.77

-102.15 (-0.43%)
-331.62 (-0.43%)

Login

Nifty
Sensex

:
:

23767.45
76059.77

-102.15 (-0.43%)
-331.62 (-0.43%)

Vinyoflex Ltd.

Plastic Products

Rating :

N/A

BSE: 530401 | NSE: Not Listed

Watchlist

NSE BSE

52.89

24-Jul-2026

Open
High
Low
Previous Close

50.55
52.95
50.55
50.55

Volume
Traded Value (lacs)
52 Week High
52 Week Low

332
17537
52.95
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

22.84
7.12
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

18.42
N/A
0.63

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

3.77
3.78
-9.32

EBITDA CAGR (%)

10 Years
5 Years
3 Years

2.62
6.51
-7.77

PAT CAGR (%)

10 Years
5 Years
3 Years

5.16
9.35
-9.41

P:E (Median)

8 Years
5 Years
3 Years

8.58
10.08
10.31

P:BV (Average)

8 Years
5 Years
3 Years

0.90
0.99
1.08

EV:EBITDA (Average)

8 Years
5 Years
3 Years

5.70
6.10
5.27

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 11.80 10.73 9.97% 9.56 12.20 -21.64% 9.85 8.90 10.67% 9.02 10.00 -9.80%
Expenses 10.33 10.19 1.37% 8.33 10.57 -21.19% 9.10 8.56 6.31% 8.19 9.00 -9.00%
EBITDA 1.46 0.54 170.37% 1.22 1.63 -25.15% 0.75 0.34 120.59% 0.83 1.01 -17.82%
EBIDTM 12.41% 5.03% 12.82% 13.40% 7.63% 3.82% 9.20% 10.07%
Other Income 0.11 0.25 -56.00% 0.15 0.06 150.00% 0.20 0.19 5.26% 0.15 0.09 66.67%
Interest 0.00 0.02 -100.00% 0.01 0.02 -50.00% 0.01 0.02 -50.00% 0.01 0.02 -50.00%
Depreciation 0.14 0.19 -26.32% 0.14 0.15 -6.67% 0.14 0.10 40.00% 0.14 0.13 7.69%
PBT 1.44 0.58 148.28% 1.23 1.53 -19.61% 0.80 0.41 95.12% 0.83 0.95 -12.63%
Tax 0.36 0.14 157.14% 0.32 0.41 -21.95% 0.20 0.10 100.00% 0.21 0.23 -8.70%
PAT 1.08 0.44 145.45% 0.91 1.12 -18.75% 0.60 0.31 93.55% 0.62 0.72 -13.89%
PATM 9.14% 4.09% 9.54% 9.17% 6.09% 3.43% 6.87% 7.21%
EPS 2.45 1.00 145.00% 2.07 2.54 -18.50% 1.36 0.69 97.10% 1.41 1.64 -14.02%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 40.23 41.83 45.65 56.10 42.81 34.74 37.71 39.00 33.79 31.08 28.90 Net Sales Growth -3.83% -8.37% -18.63% 31.04% 23.23% -7.88% -3.31% 15.42% 8.72% 7.54% Cost Of Goods Sold 28.17 30.31 32.60 43.06 33.79 26.92 27.35 29.95 25.16 23.98 22.39 Gross Profit 12.06 11.52 13.06 13.04 9.02 7.82 10.36 9.05 8.62 7.10 6.51 GP Margin 29.99% 27.54% 28.61% 23.24% 21.07% 22.51% 27.47% 23.21% 25.51% 22.84% 22.53% Total Expenditure 35.95 38.28 40.45 50.78 39.49 32.15 33.86 36.13 30.76 28.06 26.16 Power & Fuel Cost - 2.86 3.01 3.03 2.07 1.26 1.76 1.72 2.26 2.01 2.06 % Of Sales - 6.84% 6.59% 5.40% 4.84% 3.63% 4.67% 4.41% 6.69% 6.47% 7.13% Employee Cost - 2.07 1.84 1.86 1.66 1.50 1.86 1.63 1.56 0.75 0.61 % Of Sales - 4.95% 4.03% 3.32% 3.88% 4.32% 4.93% 4.18% 4.62% 2.41% 2.11% Manufacturing Exp. - 2.13 2.05 1.97 1.24 1.80 2.18 2.32 1.28 0.87 0.71 % Of Sales - 5.09% 4.49% 3.51% 2.90% 5.18% 5.78% 5.95% 3.79% 2.80% 2.46% General & Admin Exp. - 0.38 0.35 0.36 0.32 0.25 0.31 0.24 0.21 0.31 0.21 % Of Sales - 0.91% 0.77% 0.64% 0.75% 0.72% 0.82% 0.62% 0.62% 1.00% 0.73% Selling & Distn. Exp. - 0.54 0.56 0.50 0.38 0.18 0.23 0.15 0.17 0.13 0.16 % Of Sales - 1.29% 1.23% 0.89% 0.89% 0.52% 0.61% 0.38% 0.50% 0.42% 0.55% Miscellaneous Exp. - 0.00 0.04 0.00 0.03 0.23 0.17 0.12 0.10 0.00 0.16 % Of Sales - 0% 0.09% 0% 0.07% 0.66% 0.45% 0.31% 0.30% 0% 0.07% EBITDA 4.26 3.55 5.20 5.32 3.32 2.59 3.85 2.87 3.03 3.02 2.74 EBITDA Margin 10.59% 8.49% 11.39% 9.48% 7.76% 7.46% 10.21% 7.36% 8.97% 9.72% 9.48% Other Income 0.61 0.56 0.39 0.02 0.06 0.12 0.04 0.05 0.02 0.05 0.16 Interest 0.03 0.10 0.18 0.31 0.35 0.20 0.17 0.15 0.21 0.28 0.29 Depreciation 0.56 0.56 0.46 0.37 0.29 0.29 0.32 0.30 0.27 0.26 0.25 PBT 4.30 3.45 4.96 4.66 2.73 2.22 3.40 2.47 2.58 2.53 2.36 Tax 1.09 0.86 1.28 1.19 0.70 0.57 0.90 0.69 0.71 0.84 0.80 Tax Rate 25.35% 24.93% 25.81% 25.54% 25.64% 25.68% 26.47% 27.94% 27.52% 33.20% 33.90% PAT 3.21 2.58 3.68 3.47 2.03 1.65 2.51 1.77 1.87 1.69 1.56 PAT before Minority Interest 3.21 2.58 3.68 3.47 2.03 1.65 2.51 1.77 1.87 1.69 1.56 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.98% 6.17% 8.06% 6.19% 4.74% 4.75% 6.66% 4.54% 5.53% 5.44% 5.40% PAT Growth 23.94% -29.89% 6.05% 70.94% 23.03% -34.26% 41.81% -5.35% 10.65% 8.33% EPS 7.30 5.86 8.36 7.89 4.61 3.75 5.70 4.02 4.25 3.84 3.55

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 32.81 30.22 26.54 23.07 21.04 19.40 16.89 15.12 13.25 11.56 Share Capital 4.32 4.32 4.32 4.32 4.32 4.32 4.32 4.32 4.32 4.32 Total Reserves 28.49 25.90 22.22 18.76 16.72 15.08 12.57 10.80 8.93 7.24 Non-Current Liabilities 0.91 1.24 5.46 7.66 0.22 0.23 0.30 0.31 0.32 1.26 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.51 0.90 5.19 7.42 0.00 0.00 0.00 0.00 0.00 0.93 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.37 1.75 3.31 3.74 8.66 8.66 7.80 5.64 7.05 5.87 Trade Payables 0.97 1.28 2.81 3.46 2.69 2.04 2.59 1.34 1.92 1.17 Other Current Liabilities 0.24 0.46 0.40 0.27 0.25 0.26 0.34 0.12 0.16 0.08 Short Term Borrowings 0.00 0.00 0.00 0.00 5.72 5.38 4.16 4.01 4.02 3.72 Short Term Provisions 0.15 0.00 0.10 0.00 0.00 0.98 0.70 0.17 0.96 0.91 Total Liabilities 35.09 33.21 35.31 34.47 29.92 28.29 24.99 21.07 20.62 18.69 Net Block 6.54 6.98 6.54 5.76 2.51 2.64 2.54 2.31 2.11 2.13 Gross Block 14.37 14.25 13.36 12.21 8.72 8.56 8.13 2.84 7.15 6.91 Accumulated Depreciation 7.84 7.28 6.82 6.45 6.21 5.92 5.60 0.53 5.04 4.78 Non Current Assets 6.80 7.24 6.74 5.92 2.73 2.86 2.74 2.52 2.32 2.33 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.26 0.26 0.19 0.16 0.22 0.22 0.20 0.20 0.20 0.20 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 28.29 25.97 28.58 28.55 27.19 25.41 22.25 18.55 18.30 16.36 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 8.16 7.02 7.25 8.95 6.58 5.75 5.06 4.60 5.54 4.13 Sundry Debtors 12.72 12.42 21.09 19.44 17.66 18.57 16.26 13.79 11.59 10.72 Cash & Bank 7.06 6.38 0.17 0.02 0.06 0.09 0.09 0.09 0.11 0.55 Other Current Assets 0.35 0.00 0.00 0.00 2.89 1.01 0.84 0.07 1.07 0.96 Short Term Loans & Adv. 0.35 0.15 0.07 0.14 2.87 0.98 0.83 0.06 1.02 0.93 Net Current Assets 26.92 24.22 25.27 24.81 18.53 16.76 14.46 12.91 11.25 10.49 Total Assets 35.09 33.21 35.32 34.47 29.92 28.27 24.99 21.07 20.62 18.69

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.38 6.99 1.60 3.79 2.73 -0.76 0.54 0.43 0.78 1.23 PBT 3.45 4.96 4.66 2.73 2.22 2.51 1.77 1.86 2.53 2.36 Adjustment 0.14 0.35 0.66 0.58 0.37 1.42 1.10 1.09 0.51 0.48 Changes in Working Capital -2.41 2.89 -2.57 1.16 0.72 -3.72 -1.62 -1.80 -1.40 -0.79 Cash after chg. in Working capital 1.18 8.21 2.75 4.47 3.31 0.21 1.25 1.14 1.64 2.04 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.80 -1.22 -1.15 -0.68 -0.58 -0.97 -0.70 -0.72 -0.86 -0.82 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.40 -0.60 -1.12 -3.47 -2.90 -0.30 -0.54 -0.23 -0.32 -0.30 Net Fixed Assets -0.12 -0.89 -1.15 -3.49 -0.16 -0.43 -5.29 4.31 -0.24 -0.17 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.52 0.29 0.03 0.02 -2.74 0.13 4.75 -4.54 -0.08 -0.13 Cash from Financing Activity -0.10 -0.18 -0.33 -0.36 0.14 1.06 0.00 -0.22 -0.91 -0.92 Net Cash Inflow / Outflow 0.68 6.21 0.15 -0.04 -0.03 0.00 0.00 -0.02 -0.45 0.01 Opening Cash & Equivalents 6.38 0.17 0.02 0.06 0.09 0.09 0.09 0.11 0.55 0.55 Closing Cash & Equivalent 7.06 6.38 0.17 0.02 0.06 0.09 0.09 0.09 0.11 0.55

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 75.96 69.98 61.45 53.43 48.72 44.91 39.11 35.00 30.68 26.76 ROA 7.56% 10.75% 9.94% 6.31% 5.66% 9.41% 7.71% 8.95% 8.61% 7.96% ROE 8.20% 12.97% 13.98% 9.21% 8.14% 13.81% 11.09% 13.16% 13.65% 14.45% ROCE 11.00% 16.35% 15.96% 10.78% 9.41% 15.57% 13.04% 15.30% 16.82% 16.80% Fixed Asset Turnover 2.92 3.31 4.39 4.09 4.02 4.52 7.11 6.95 4.92 4.75 Receivable days 109.71 133.96 131.84 158.14 190.33 168.59 140.63 133.35 117.73 132.57 Inventory Days 66.24 57.06 52.70 66.21 64.79 52.31 45.22 53.30 51.04 44.99 Payable days 13.58 22.93 26.60 33.25 32.11 30.92 19.77 19.42 20.04 35.88 Cash Conversion Cycle 162.38 168.10 157.94 191.10 223.01 189.98 166.08 167.23 148.73 141.69 Total Debt/Equity 0.02 0.03 0.20 0.32 0.27 0.28 0.25 0.27 0.30 0.40 Interest Cover 36.16 28.72 16.15 8.75 11.86 21.61 17.31 13.30 9.97 9.18

Top Investors:

roto screentech private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback