Nifty
Sensex
:
:
25330.25
82693.71
91.15 (0.36%)
313.02 (0.38%)

Finance - Investment

Rating :
51/99

BSE: 530419 | NSE: Not Listed

56.94
17-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  57.75
  •  57.75
  •  55.2
  •  56.73
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3465
  •  194155
  •  57.75
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 45.46
  • 5.54
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 38.48
  • 1.76%
  • 0.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.32%
  • 6.64%
  • 37.90%
  • FII
  • DII
  • Others
  • 0.17%
  • 0.09%
  • 6.88%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.06
  • 38.62
  • 19.05

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.86
  • -9.50
  • 23.04

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.33
  • -2.96
  • 68.20

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.77
  • 8.04
  • 7.63

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.73
  • 0.85
  • 0.92

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.86
  • 9.58
  • 9.57

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
19.71
34.13
-42.25%
16.74
32.98
-49.24%
17.35
20.20
-14.11%
34.15
25.59
33.45%
Expenses
16.29
31.34
-48.02%
16.24
30.81
-47.29%
15.63
18.71
-16.46%
32.88
22.60
45.49%
EBITDA
3.41
2.78
22.66%
0.50
2.17
-76.96%
1.71
1.49
14.77%
1.27
3.00
-57.67%
EBIDTM
17.33%
8.16%
2.99%
6.58%
9.86%
7.37%
3.72%
11.71%
Other Income
0.61
0.00
0
0.00
0.09
-100.00%
0.47
0.78
-39.74%
3.37
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.21
0.21
0.00%
0.21
0.18
16.67%
0.22
0.19
15.79%
0.22
0.19
15.79%
PBT
3.82
2.57
48.64%
0.29
2.08
-86.06%
1.96
2.08
-5.77%
4.42
2.81
57.30%
Tax
0.92
0.60
53.33%
-0.31
-0.06
-
0.21
0.42
-50.00%
1.43
0.84
70.24%
PAT
2.90
1.98
46.46%
0.60
2.14
-71.96%
1.76
1.66
6.02%
2.99
1.97
51.78%
PATM
14.71%
5.79%
3.57%
6.49%
10.12%
8.24%
8.74%
7.69%
EPS
3.65
2.49
46.59%
0.34
2.24
-84.82%
2.48
2.00
24.00%
3.81
2.71
40.59%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
87.95
102.36
95.74
60.67
56.68
20.00
18.08
18.09
20.68
15.69
10.94
Net Sales Growth
-22.10%
6.91%
57.80%
7.04%
183.40%
10.62%
-0.06%
-12.52%
31.80%
43.42%
 
Cost Of Goods Sold
71.29
85.96
79.89
51.46
45.42
3.94
8.62
3.69
8.44
2.36
2.65
Gross Profit
16.66
16.40
15.86
9.21
11.27
16.06
9.46
14.40
12.24
13.34
8.29
GP Margin
18.94%
16.02%
16.57%
15.18%
19.88%
80.30%
52.32%
79.60%
59.19%
85.02%
75.78%
Total Expenditure
81.04
96.10
86.48
58.45
51.47
9.69
21.19
12.46
16.61
11.34
9.73
Power & Fuel Cost
-
0.05
0.05
0.06
0.06
0.05
0.10
0.12
0.12
0.11
0.13
% Of Sales
-
0.05%
0.05%
0.10%
0.11%
0.25%
0.55%
0.66%
0.58%
0.70%
1.19%
Employee Cost
-
4.31
3.20
2.98
2.92
2.88
3.55
3.73
3.77
3.42
3.08
% Of Sales
-
4.21%
3.34%
4.91%
5.15%
14.40%
19.63%
20.62%
18.23%
21.80%
28.15%
Manufacturing Exp.
-
1.72
1.07
1.26
0.94
0.48
0.57
0.66
0.85
1.10
0.88
% Of Sales
-
1.68%
1.12%
2.08%
1.66%
2.40%
3.15%
3.65%
4.11%
7.01%
8.04%
General & Admin Exp.
-
1.85
1.47
1.78
0.99
1.29
2.16
2.40
2.37
2.84
2.45
% Of Sales
-
1.81%
1.54%
2.93%
1.75%
6.45%
11.95%
13.27%
11.46%
18.10%
22.39%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2.26
0.85
0.95
1.21
1.10
6.28
1.98
1.18
1.63
0.00
% Of Sales
-
2.21%
0.89%
1.57%
2.13%
5.50%
34.73%
10.95%
5.71%
10.39%
6.22%
EBITDA
6.89
6.26
9.26
2.22
5.21
10.31
-3.11
5.63
4.07
4.35
1.21
EBITDA Margin
7.83%
6.12%
9.67%
3.66%
9.19%
51.55%
-17.20%
31.12%
19.68%
27.72%
11.06%
Other Income
4.45
3.84
0.88
0.06
0.04
0.02
0.02
0.57
1.04
1.31
0.83
Interest
0.00
0.00
0.00
0.00
0.01
0.06
0.10
0.07
0.07
0.07
0.01
Depreciation
0.86
0.86
0.74
0.65
0.55
0.52
0.54
0.53
0.50
0.45
0.48
PBT
10.49
9.24
9.39
1.64
4.69
9.76
-3.73
5.60
4.53
5.15
1.54
Tax
2.25
1.93
1.54
0.42
2.04
1.30
-0.31
1.44
0.90
1.57
0.57
Tax Rate
21.45%
20.89%
16.40%
25.61%
43.50%
13.32%
8.31%
25.71%
19.87%
30.49%
37.01%
PAT
8.25
7.28
7.65
1.53
3.06
8.46
-3.42
4.16
3.63
3.57
0.97
PAT before Minority Interest
8.25
7.28
7.65
1.53
3.06
8.46
-3.42
4.16
3.63
3.57
0.97
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.38%
7.11%
7.99%
2.52%
5.40%
42.30%
-18.92%
23.00%
17.55%
22.75%
8.87%
PAT Growth
6.45%
-4.84%
400.00%
-50.00%
-63.83%
-
-
14.60%
1.68%
268.04%
 
EPS
10.31
9.10
9.56
1.91
3.83
10.58
-4.28
5.20
4.54
4.46
1.21

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
64.48
57.42
50.80
50.31
46.93
38.42
42.45
38.96
36.17
32.30
Share Capital
7.98
7.98
7.98
7.98
7.98
7.98
7.98
7.98
7.98
7.98
Total Reserves
56.50
49.43
42.81
42.33
38.94
30.43
34.47
30.98
28.19
24.32
Non-Current Liabilities
3.92
3.53
2.02
1.65
1.06
2.36
1.65
1.99
1.20
1.05
Secured Loans
0.00
0.00
0.00
0.03
0.09
0.14
0.19
0.24
0.01
0.04
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.69
1.85
0.26
0.16
0.13
0.15
0.13
0.17
0.04
0.00
Current Liabilities
0.81
0.48
0.75
2.93
0.28
0.35
4.47
4.34
2.22
2.33
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.05
0.61
0.86
Other Current Liabilities
0.80
0.46
0.40
0.42
0.28
0.35
0.51
0.27
1.60
0.92
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.01
0.01
0.36
2.52
0.00
0.00
3.96
3.03
0.02
0.56
Total Liabilities
69.21
61.43
53.57
54.89
48.27
41.13
48.57
45.29
39.59
35.68
Net Block
10.77
12.17
12.60
11.53
13.43
11.00
9.18
9.54
8.20
8.37
Gross Block
13.75
14.77
14.70
13.64
15.69
12.72
10.46
10.32
8.64
12.18
Accumulated Depreciation
2.98
2.60
2.10
2.11
2.26
1.72
1.28
0.78
0.44
3.80
Non Current Assets
43.65
39.89
21.77
22.69
20.64
21.04
16.58
16.97
17.17
16.36
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
25.22
17.86
5.64
5.42
4.00
3.87
3.95
3.95
4.19
3.22
Long Term Loans & Adv.
3.97
6.55
1.26
3.41
3.21
6.11
3.41
3.35
4.34
4.77
Other Non Current Assets
1.48
1.07
0.00
0.00
0.00
0.06
0.04
0.14
0.44
0.00
Current Assets
25.57
21.53
31.80
32.20
27.62
20.09
31.99
28.33
22.43
19.32
Current Investments
0.00
0.00
8.77
5.70
5.64
5.47
5.22
5.78
3.40
2.40
Inventories
15.10
14.69
15.09
13.05
11.01
3.79
7.00
5.12
4.72
4.35
Sundry Debtors
2.83
0.92
2.18
2.26
4.81
4.83
3.93
5.17
5.02
5.97
Cash & Bank
6.98
5.13
4.37
7.79
4.59
4.55
11.53
8.70
8.67
6.26
Other Current Assets
0.66
0.28
0.21
0.31
1.58
1.45
4.30
3.56
0.62
0.35
Short Term Loans & Adv.
0.28
0.51
1.18
3.10
1.38
1.33
4.28
3.47
0.34
0.15
Net Current Assets
24.76
21.05
31.05
29.27
27.34
19.74
27.52
23.99
20.21
16.99
Total Assets
69.22
61.42
53.57
54.89
48.26
41.13
48.57
45.30
39.60
35.68

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1.63
3.32
1.03
4.42
2.39
-3.64
3.12
3.85
4.10
-1.78
PBT
9.21
9.20
1.95
5.10
9.96
-3.17
5.94
4.55
5.17
1.54
Adjustment
-5.35
-2.36
-0.56
0.13
0.19
0.71
1.08
-0.01
0.10
-0.22
Changes in Working Capital
-0.18
-2.36
-0.01
-0.27
-6.50
-0.20
-2.63
0.52
0.13
-2.25
Cash after chg. in Working capital
3.68
4.47
1.38
4.96
3.65
-2.65
4.38
5.07
5.41
-0.92
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.05
-1.15
-0.35
-0.54
-1.26
-0.99
-1.26
-1.22
-1.31
-0.81
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.05
Cash From Investing Activity
-1.61
-1.77
-1.16
-2.49
-3.85
-2.68
3.11
-3.08
-1.10
0.90
Net Fixed Assets
1.02
-0.07
-1.06
1.84
-2.76
-2.26
-0.14
-1.79
3.37
-0.16
Net Investments
-7.10
-3.73
-1.72
0.30
-0.11
0.68
0.83
-2.17
-2.63
0.52
Others
4.47
2.03
1.62
-4.63
-0.98
-1.10
2.42
0.88
-1.84
0.54
Cash from Financing Activity
-0.81
-0.81
-0.84
-0.87
-0.59
-1.11
-1.04
-0.80
-0.58
0.49
Net Cash Inflow / Outflow
-0.79
0.75
-0.98
1.05
-2.05
-7.43
5.20
-0.04
2.42
-0.40
Opening Cash & Equivalents
1.30
0.55
1.53
0.47
2.52
9.95
4.75
4.79
6.26
6.65
Closing Cash & Equivalent
0.51
1.30
0.55
1.53
0.47
2.52
9.95
4.75
8.67
6.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
80.76
71.91
63.62
63.01
58.77
48.12
53.17
48.80
45.30
40.34
ROA
11.15%
13.31%
2.82%
5.94%
18.92%
-7.63%
8.86%
8.56%
9.49%
2.75%
ROE
11.94%
14.14%
3.02%
6.30%
19.82%
-8.46%
10.22%
9.67%
10.45%
3.05%
ROCE
15.11%
17.00%
3.85%
10.49%
22.94%
-8.94%
13.85%
12.20%
15.24%
4.87%
Fixed Asset Turnover
7.18
6.50
4.28
3.90
1.41
1.56
1.74
2.18
1.51
0.90
Receivable days
6.69
5.91
13.36
22.76
87.92
88.44
91.83
89.94
127.79
160.12
Inventory Days
53.10
56.76
84.65
77.49
135.11
108.96
122.29
86.85
105.52
149.44
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
21.37
34.84
26.80
Cash Conversion Cycle
59.79
62.67
98.01
100.25
223.04
197.40
214.12
155.41
198.47
282.76
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.00
0.00
Interest Cover
0.00
0.00
925.06
552.13
170.39
-35.27
83.13
68.86
70.20
122.37

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.