PBT
3.10
8.49
9.18
1.45
4.55
9.59
-3.88
5.51
4.45
5.11
Adjustment
-1.70
-4.61
-2.33
-0.04
0.62
0.48
1.37
1.49
0.09
0.16
Changes in Working Capital
-2.75
0.62
-2.36
-1.26
-0.50
-6.18
-0.50
-2.69
0.55
0.08
Cash after chg. in Working capital
-1.36
4.50
4.50
0.15
4.67
3.89
-3.02
4.31
5.09
5.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.47
-2.00
-1.12
-0.33
-0.52
-1.25
-0.97
-1.25
-1.21
-1.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00