PBT
                                    
                                    
                                    
                                    
                                        0.42
                                    
                                    
                                    
                                        0.15
                                    
                                    
                                    
                                        0.16
                                    
                                    
                                    
                                        0.26
                                    
                                    
                                    
                                        0.60
                                    
                                    
                                    
                                        0.84
                                    
                                    
                                    
                                        0.32
                                    
                                    
                                    
                                        0.19
                                    
                                    
                                    
                                        0.23
                                    
                                    
                                    
                                        0.18
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Adjustment
                                    
                                    
                                    
                                    
                                        1.95
                                    
                                    
                                    
                                        2.07
                                    
                                    
                                    
                                        2.10
                                    
                                    
                                    
                                        1.46
                                    
                                    
                                    
                                        1.56
                                    
                                    
                                    
                                        0.61
                                    
                                    
                                    
                                        0.90
                                    
                                    
                                    
                                        1.13
                                    
                                    
                                    
                                        1.41
                                    
                                    
                                    
                                        1.58
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Changes in Working Capital
                                    
                                    
                                    
                                    
                                        -2.97
                                    
                                    
                                    
                                        0.94
                                    
                                    
                                    
                                        -6.98
                                    
                                    
                                    
                                        2.07
                                    
                                    
                                    
                                        -3.25
                                    
                                    
                                    
                                        -2.79
                                    
                                    
                                    
                                        -1.31
                                    
                                    
                                    
                                        -0.46
                                    
                                    
                                    
                                        0.33
                                    
                                    
                                    
                                        2.42
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Cash after chg. in Working capital
                                    
                                    
                                    
                                    
                                        -0.60
                                    
                                    
                                    
                                        3.16
                                    
                                    
                                    
                                        -4.72
                                    
                                    
                                    
                                        3.79
                                    
                                    
                                    
                                        -1.09
                                    
                                    
                                    
                                        -1.34
                                    
                                    
                                    
                                        -0.09
                                    
                                    
                                    
                                        0.86
                                    
                                    
                                    
                                        1.97
                                    
                                    
                                    
                                        4.18
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Interest Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.47
                                    
                                    
                                    
                                        -0.70
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Tax Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.05
                                    
                                    
                                    
                                        -0.09
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.17
                                    
                                    
                                    
                                        -0.18
                                    
                                    
                                    
                                        -0.12
                                    
                                    
                                    
                                        -0.14
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Other Direct Exp. Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Extra & Other Items
                                    
                                    
                                    
                                    
                                        -0.42
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00