Nifty
:
22620.40
Sensex
:
73730.16
50.05 (0.22%)
-609.28 (-0.82%)
Nifty
Sensex
:
:
22620.40
73730.16
50.05 (0.22%)
-609.28 (-0.82%)

Ador Fontech Ltd.

Electrodes & Welding Equipment

Rating :
56/99

BSE: 530431 | NSE: Not Listed

NSE BSE
141.05
26-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  142.00
  •  142.80
  •  139.50
  •  141.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  184
  •  23.88
  •  169.70
  •  93.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 494.20
  • 22.39
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 465.33
  • 3.54%
  • 3.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 39.23%
  • 1.74%
  • 55.08%
  • FII
  • DII
  • Others
  • 0.19%
  • 0.00%
  • 3.76%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.30
  • 2.82
  • 12.74

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.13
  • 9.60
  • 9.22

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.68
  • 9.83
  • 20.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.39
  • 16.50
  • 16.95

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.04
  • 2.12
  • 2.64

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.24
  • 8.52
  • 9.44

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
49.74
54.48
-8.70%
54.33
52.25
3.98%
50.22
49.92
0.60%
57.58
51.26
12.33%
Expenses
43.34
47.38
-8.53%
46.03
46.42
-0.84%
43.35
44.41
-2.39%
48.37
43.28
11.76%
EBITDA
6.40
7.10
-9.86%
8.30
5.83
42.37%
6.87
5.51
24.68%
9.21
7.98
15.41%
EBIDTM
12.87%
13.03%
15.28%
11.16%
13.68%
11.04%
16.00%
15.57%
Other Income
1.65
1.21
36.36%
0.83
0.83
0.00%
1.16
0.80
45.00%
0.09
1.36
-93.38%
Interest
0.01
0.01
0.00%
0.01
0.02
-50.00%
0.01
0.01
0.00%
0.01
0.02
-50.00%
Depreciation
0.78
1.09
-28.44%
0.82
1.02
-19.61%
0.79
0.94
-15.96%
0.59
1.27
-53.54%
PBT
7.26
7.21
0.69%
8.30
5.62
47.69%
7.23
5.36
34.89%
8.70
8.05
8.07%
Tax
2.16
1.90
13.68%
2.36
2.44
-3.28%
2.02
2.11
-4.27%
2.88
2.73
5.49%
PAT
5.10
5.31
-3.95%
5.94
3.18
86.79%
5.21
3.25
60.31%
5.82
5.32
9.40%
PATM
10.25%
9.75%
10.93%
6.09%
10.37%
6.51%
10.11%
10.38%
EPS
1.46
1.52
-3.95%
1.70
0.91
86.81%
1.49
0.93
60.22%
1.66
1.52
9.21%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
211.87
214.23
209.57
149.52
177.15
186.43
152.04
146.55
143.17
139.28
140.63
Net Sales Growth
1.90%
2.22%
40.16%
-15.60%
-4.98%
22.62%
3.75%
2.36%
2.79%
-0.96%
 
Cost Of Goods Sold
116.75
123.00
114.43
77.41
97.05
103.99
86.70
85.50
81.86
76.32
79.56
Gross Profit
95.12
91.23
95.14
72.11
80.10
82.44
65.34
61.05
61.31
62.96
61.07
GP Margin
44.90%
42.59%
45.40%
48.23%
45.22%
44.22%
42.98%
41.66%
42.82%
45.20%
43.43%
Total Expenditure
181.09
187.30
180.98
132.19
162.54
169.40
141.42
134.88
128.40
119.81
120.85
Power & Fuel Cost
-
0.96
0.87
0.80
1.04
1.21
1.29
1.15
0.00
0.00
0.00
% Of Sales
-
0.45%
0.42%
0.54%
0.59%
0.65%
0.85%
0.78%
0%
0%
0%
Employee Cost
-
28.66
30.16
25.90
28.78
26.84
25.03
23.89
21.81
20.03
19.02
% Of Sales
-
13.38%
14.39%
17.32%
16.25%
14.40%
16.46%
16.30%
15.23%
14.38%
13.52%
Manufacturing Exp.
-
17.94
16.11
11.88
15.26
14.68
10.42
9.01
9.05
7.29
7.36
% Of Sales
-
8.37%
7.69%
7.95%
8.61%
7.87%
6.85%
6.15%
6.32%
5.23%
5.23%
General & Admin Exp.
-
11.16
11.63
9.07
13.50
13.02
10.76
10.27
9.06
9.79
9.15
% Of Sales
-
5.21%
5.55%
6.07%
7.62%
6.98%
7.08%
7.01%
6.33%
7.03%
6.51%
Selling & Distn. Exp.
-
4.63
5.98
4.43
5.89
7.74
5.32
4.30
5.20
5.48
5.40
% Of Sales
-
2.16%
2.85%
2.96%
3.32%
4.15%
3.50%
2.93%
3.63%
3.93%
3.84%
Miscellaneous Exp.
-
0.95
1.80
2.70
1.02
1.92
1.90
0.76
1.42
0.90
5.40
% Of Sales
-
0.44%
0.86%
1.81%
0.58%
1.03%
1.25%
0.52%
0.99%
0.65%
0.26%
EBITDA
30.78
26.93
28.59
17.33
14.61
17.03
10.62
11.67
14.77
19.47
19.78
EBITDA Margin
14.53%
12.57%
13.64%
11.59%
8.25%
9.13%
6.99%
7.96%
10.32%
13.98%
14.07%
Other Income
3.73
3.82
4.52
2.45
2.84
2.91
3.98
2.69
3.96
4.14
2.70
Interest
0.04
0.28
0.35
0.36
0.64
0.37
0.25
0.35
0.15
0.19
0.17
Depreciation
2.98
3.58
3.16
2.97
3.20
3.28
3.46
3.76
3.16
3.63
2.83
PBT
31.49
26.89
29.60
16.45
13.61
16.29
10.89
10.25
15.42
19.79
19.48
Tax
9.42
9.33
8.27
6.41
4.78
5.30
3.94
3.05
6.12
6.70
7.24
Tax Rate
29.91%
34.70%
27.94%
38.97%
35.12%
32.54%
36.18%
29.76%
39.69%
33.86%
37.17%
PAT
22.07
17.56
21.33
10.04
8.83
10.99
6.95
7.20
9.30
13.09
12.24
PAT before Minority Interest
22.07
17.56
21.33
10.04
8.83
10.99
6.95
7.20
9.30
13.09
12.24
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
10.42%
8.20%
10.18%
6.71%
4.98%
5.89%
4.57%
4.91%
6.50%
9.40%
8.70%
PAT Growth
29.37%
-17.67%
112.45%
13.70%
-19.65%
58.13%
-3.47%
-22.58%
-28.95%
6.94%
 
EPS
6.31
5.02
6.09
2.87
2.52
3.14
1.99
2.06
2.66
3.74
3.50

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
126.57
122.78
108.96
98.65
104.53
99.27
91.86
90.98
87.77
82.19
Share Capital
7.00
7.00
7.00
7.00
3.50
3.50
3.50
3.50
3.50
3.50
Total Reserves
119.57
115.78
101.96
91.65
101.03
95.77
88.36
87.48
84.27
78.69
Non-Current Liabilities
-4.00
-5.25
-2.85
-0.32
-0.48
0.11
1.19
4.53
5.93
9.03
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.77
1.88
Long Term Provisions
0.29
0.40
1.03
4.35
3.73
3.80
5.31
5.61
7.45
10.02
Current Liabilities
28.82
34.04
32.05
38.20
28.67
26.86
33.30
33.57
31.95
25.16
Trade Payables
18.29
21.82
19.01
25.47
15.41
13.54
19.89
13.32
9.47
9.77
Other Current Liabilities
8.91
8.57
7.00
4.05
5.33
6.80
8.04
8.54
10.97
7.69
Short Term Borrowings
0.00
0.00
1.77
5.75
3.01
1.88
0.00
0.86
0.00
0.00
Short Term Provisions
1.62
3.65
4.27
2.93
4.92
4.64
5.37
10.85
11.51
7.70
Total Liabilities
151.39
151.57
138.16
136.53
132.72
126.24
126.35
129.08
125.65
116.38
Net Block
29.35
29.52
27.69
28.43
18.74
20.51
21.59
23.27
21.51
21.21
Gross Block
62.07
60.51
55.66
54.66
42.10
40.86
44.10
43.35
39.20
35.72
Accumulated Depreciation
32.72
30.99
27.97
26.23
23.36
20.35
22.51
20.08
17.69
14.51
Non Current Assets
29.50
29.67
32.18
37.43
25.71
26.76
28.38
31.78
30.35
31.78
Capital Work in Progress
0.00
0.00
2.44
1.55
1.15
0.55
0.00
0.00
0.00
0.00
Non Current Investment
0.15
0.15
2.03
7.45
5.82
5.67
6.77
5.59
7.09
8.36
Long Term Loans & Adv.
0.00
0.00
0.02
0.00
0.00
0.03
0.02
2.92
1.75
2.21
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
121.89
121.90
105.98
99.10
107.01
99.48
97.97
97.30
95.30
84.60
Current Investments
14.02
20.15
15.72
3.09
13.38
9.97
4.57
2.60
1.12
0.54
Inventories
22.94
23.50
25.67
28.82
21.55
21.91
24.85
24.91
24.71
24.51
Sundry Debtors
31.48
28.21
27.54
33.37
23.60
25.92
30.51
32.57
27.66
27.51
Cash & Bank
42.53
38.94
27.05
21.19
25.99
26.66
24.96
29.70
32.28
25.21
Other Current Assets
10.92
0.89
1.49
2.31
22.49
15.02
13.08
7.52
9.53
6.83
Short Term Loans & Adv.
10.66
10.21
8.51
10.32
20.30
10.50
9.68
7.06
8.79
6.54
Net Current Assets
93.07
87.86
73.93
60.90
78.34
72.62
64.67
63.73
63.35
59.44
Total Assets
151.39
151.57
138.16
136.53
132.72
126.24
126.35
129.08
125.65
116.38

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
18.21
19.52
9.36
19.45
4.77
3.23
1.18
6.52
12.92
5.62
PBT
26.89
29.60
16.45
13.61
16.29
10.89
10.25
15.42
19.79
19.48
Adjustment
0.99
-1.03
1.88
1.26
1.84
0.32
-3.21
-7.86
-5.04
0.51
Changes in Working Capital
-1.77
1.20
-2.61
8.37
-6.93
-3.98
-5.86
-1.04
-1.83
-7.99
Cash after chg. in Working capital
26.11
29.77
15.72
23.24
11.20
7.23
1.18
6.52
12.92
12.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.90
-10.25
-6.36
-3.79
-6.43
-4.00
0.00
0.00
0.00
-6.38
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.09
-11.11
-4.30
-7.74
-2.28
2.15
0.43
-1.94
1.05
2.20
Net Fixed Assets
-1.26
-2.03
-2.12
-12.93
-1.21
4.23
-0.17
-3.51
-3.01
Net Investments
-1.37
-2.55
-7.51
7.80
-6.05
-6.98
-4.58
-0.06
-0.31
Others
0.54
-6.53
5.33
-2.61
4.98
4.90
5.18
1.63
4.37
Cash from Financing Activity
-14.14
-8.26
-7.55
-11.39
-3.47
-2.04
-6.35
-7.15
-6.90
-7.20
Net Cash Inflow / Outflow
1.98
0.15
-2.49
0.32
-0.98
3.34
-4.74
-2.57
7.07
0.62
Opening Cash & Equivalents
0.72
0.57
3.06
2.73
3.71
0.37
29.70
32.27
25.21
2.77
Closing Cash & Equivalent
2.70
0.72
0.57
3.05
2.73
3.71
24.96
29.70
32.28
3.39

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
36.16
35.08
31.13
28.19
29.87
28.36
26.25
25.99
25.08
23.48
ROA
11.59%
14.72%
7.31%
6.56%
8.49%
5.50%
5.64%
7.30%
10.82%
10.52%
ROE
14.08%
18.41%
9.67%
8.69%
10.79%
7.27%
7.88%
10.41%
15.40%
14.89%
ROCE
21.79%
25.65%
15.63%
13.45%
15.97%
11.54%
11.54%
17.17%
23.02%
23.37%
Fixed Asset Turnover
3.50
3.61
2.71
3.66
4.49
3.58
3.35
3.67
3.93
4.17
Receivable days
50.85
48.55
74.35
58.69
48.48
67.74
78.55
72.65
68.41
67.45
Inventory Days
39.56
42.82
66.51
51.89
42.54
56.13
61.97
59.85
61.04
60.10
Payable days
59.51
65.12
104.87
76.87
33.19
47.66
46.45
34.05
31.18
30.40
Cash Conversion Cycle
30.90
26.25
35.99
33.71
57.83
76.20
94.07
98.44
98.27
97.15
Total Debt/Equity
0.00
0.00
0.02
0.06
0.03
0.02
0.00
0.01
0.02
0.02
Interest Cover
97.04
85.57
46.69
22.27
45.03
44.56
30.29
103.80
105.16
115.59

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Ador Fontech - Quarterly Results
    2nd Feb 2024, 15:44 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.