Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Electrodes & Welding Equipment

Rating :
39/99

BSE: 530431 | NSE: Not Listed

31.10
19-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  31.05
  •  32.55
  •  30.05
  •  31.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  57
  •  3.85
  •  49.00
  •  23.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 108.85
  • 17.70
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 93.41
  • 5.79%
  • 1.11

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.81%
  • 1.56%
  • 50.55%
  • FII
  • DII
  • Others
  • 4.87%
  • 0.00%
  • 4.21%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.72
  • 4.35
  • 5.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.14
  • -0.22
  • 6.59

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.71
  • -1.03
  • 8.31

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.54
  • 17.71
  • 16.34

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.44
  • 1.72
  • 1.70

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.66
  • 8.77
  • 9.16

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
21.02
44.55
-52.82%
34.17
47.38
-27.88%
48.31
47.40
1.92%
50.11
49.11
2.04%
Expenses
21.12
40.31
-47.61%
35.01
45.09
-22.36%
43.25
42.55
1.65%
44.17
43.51
1.52%
EBITDA
-0.10
4.24
-
-0.84
2.29
-
5.06
4.85
4.33%
5.94
5.60
6.07%
EBIDTM
-0.48%
9.52%
-2.46%
4.83%
10.47%
10.23%
11.85%
11.40%
Other Income
0.50
0.64
-21.88%
1.10
1.24
-11.29%
0.51
0.44
15.91%
0.60
0.63
-4.76%
Interest
0.15
0.08
87.50%
0.13
0.05
160.00%
0.13
0.03
333.33%
0.11
0.02
450.00%
Depreciation
0.69
0.88
-21.59%
0.54
0.51
5.88%
0.89
0.95
-6.32%
0.89
0.91
-2.20%
PBT
-0.44
3.92
-
-0.41
2.97
-
4.55
4.31
5.57%
5.54
5.30
4.53%
Tax
0.20
1.40
-85.71%
-0.38
1.00
-
1.54
1.82
-15.38%
1.73
1.16
49.14%
PAT
-0.64
2.52
-
-0.03
1.97
-
3.01
2.49
20.88%
3.81
4.14
-7.97%
PATM
-3.04%
5.66%
-0.09%
4.16%
6.23%
5.25%
7.60%
8.43%
EPS
-0.18
0.72
-
-0.01
0.56
-
0.86
0.71
21.13%
1.09
1.18
-7.63%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
153.61
177.15
186.43
152.04
146.55
143.17
139.28
140.63
Net Sales Growth
-18.48%
-4.98%
22.62%
3.75%
2.36%
2.79%
-0.96%
 
Cost Of Goods Sold
82.77
97.05
103.98
86.70
85.50
81.86
76.32
79.56
Gross Profit
70.84
80.10
82.45
65.34
61.05
61.31
62.96
61.07
GP Margin
46.12%
45.22%
44.23%
42.98%
41.66%
42.82%
45.20%
43.43%
Total Expenditure
143.55
162.54
169.40
141.42
134.88
128.40
119.81
120.85
Power & Fuel Cost
-
1.04
1.48
1.29
1.15
0.00
0.00
0.00
% Of Sales
-
0.59%
0.79%
0.85%
0.78%
0%
0%
0%
Employee Cost
-
29.60
26.84
25.03
23.89
21.81
20.03
19.02
% Of Sales
-
16.71%
14.40%
16.46%
16.30%
15.23%
14.38%
13.52%
Manufacturing Exp.
-
14.44
14.70
10.42
9.01
9.05
7.29
7.36
% Of Sales
-
8.15%
7.88%
6.85%
6.15%
6.32%
5.23%
5.23%
General & Admin Exp.
-
13.50
12.65
10.76
10.27
9.06
9.79
9.15
% Of Sales
-
7.62%
6.79%
7.08%
7.01%
6.33%
7.03%
6.51%
Selling & Distn. Exp.
-
5.89
7.33
5.32
4.30
5.20
5.48
5.40
% Of Sales
-
3.32%
3.93%
3.50%
2.93%
3.63%
3.93%
3.84%
Miscellaneous Exp.
-
1.02
2.42
1.90
0.76
1.42
0.90
0.36
% Of Sales
-
0.58%
1.30%
1.25%
0.52%
0.99%
0.65%
0.26%
EBITDA
10.06
14.61
17.03
10.62
11.67
14.77
19.47
19.78
EBITDA Margin
6.55%
8.25%
9.13%
6.99%
7.96%
10.32%
13.98%
14.07%
Other Income
2.71
2.84
2.91
3.98
2.69
3.96
4.14
2.70
Interest
0.52
0.64
0.37
0.25
0.35
0.15
0.19
0.17
Depreciation
3.01
3.20
3.28
3.46
3.76
3.16
3.63
2.83
PBT
9.24
13.61
16.29
10.89
10.25
15.42
19.79
19.48
Tax
3.09
4.78
5.30
3.94
3.05
6.12
6.70
7.24
Tax Rate
33.44%
35.12%
32.54%
36.18%
29.76%
39.69%
33.86%
37.17%
PAT
6.15
8.83
10.99
6.95
7.20
9.30
13.09
12.24
PAT before Minority Interest
6.15
8.83
10.99
6.95
7.20
9.30
13.09
12.24
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.00%
4.98%
5.89%
4.57%
4.91%
6.50%
9.40%
8.70%
PAT Growth
-44.69%
-19.65%
58.13%
-3.47%
-22.58%
-28.95%
6.94%
 
EPS
1.76
2.52
3.14
1.99
2.06
2.66
3.74
3.50

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
98.65
104.53
99.27
91.86
90.98
87.77
82.19
Share Capital
7.00
3.50
3.50
3.50
3.50
3.50
3.50
Total Reserves
91.65
101.03
95.77
88.36
87.48
84.27
78.69
Non-Current Liabilities
-0.32
-0.48
0.11
1.19
4.53
5.93
9.03
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
1.77
1.88
Long Term Provisions
4.35
3.73
3.80
5.31
5.61
7.45
10.02
Current Liabilities
38.20
28.67
26.86
33.30
33.57
31.95
25.16
Trade Payables
25.47
15.41
13.54
19.89
13.32
9.47
9.77
Other Current Liabilities
4.05
5.33
6.80
8.04
8.54
10.97
7.69
Short Term Borrowings
5.75
3.01
1.88
0.00
0.86
0.00
0.00
Short Term Provisions
2.93
4.92
4.64
5.37
10.85
11.51
7.70
Total Liabilities
136.53
132.72
126.24
126.35
129.08
125.65
116.38
Net Block
28.43
18.74
20.51
21.59
23.27
21.51
21.21
Gross Block
54.64
41.46
40.86
44.10
43.35
39.20
35.72
Accumulated Depreciation
26.21
22.72
20.35
22.51
20.08
17.69
14.51
Non Current Assets
37.43
25.78
26.76
28.38
31.78
30.35
31.78
Capital Work in Progress
1.55
1.15
0.55
0.00
0.00
0.00
0.00
Non Current Investment
7.45
5.82
5.67
6.77
5.59
7.09
8.36
Long Term Loans & Adv.
0.00
0.07
0.03
0.02
2.92
1.75
2.21
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
99.10
106.94
99.48
97.97
97.30
95.30
84.60
Current Investments
3.09
13.38
9.97
4.57
2.60
1.12
0.54
Inventories
28.82
21.55
21.91
24.85
24.91
24.71
24.51
Sundry Debtors
33.37
23.60
25.92
30.51
32.57
27.66
27.51
Cash & Bank
21.19
25.99
26.66
24.96
29.70
32.28
25.21
Other Current Assets
12.63
2.19
4.52
3.40
7.52
9.53
6.83
Short Term Loans & Adv.
10.32
20.23
10.50
9.68
7.06
8.79
6.54
Net Current Assets
60.90
78.27
72.62
64.67
63.73
63.35
59.44
Total Assets
136.53
132.72
126.24
126.35
129.08
125.65
116.38

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
19.51
3.42
3.23
1.18
6.52
12.92
5.62
PBT
13.61
16.29
10.89
10.25
15.42
19.79
19.48
Adjustment
1.32
0.50
0.32
-3.21
-7.86
-5.04
0.51
Changes in Working Capital
8.37
-7.62
-3.98
-5.86
-1.04
-1.83
-7.99
Cash after chg. in Working capital
23.30
9.17
7.23
1.18
6.52
12.92
12.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.79
-5.75
-4.00
0.00
0.00
0.00
-6.38
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7.80
0.94
2.15
0.43
-1.94
1.05
2.20
Net Fixed Assets
-12.93
-1.21
4.23
-0.17
-3.51
-3.01
Net Investments
7.80
-6.05
-6.98
-4.58
-0.06
-0.31
Others
-2.67
8.20
4.90
5.18
1.63
4.37
Cash from Financing Activity
-11.39
-5.34
-2.04
-6.35
-7.15
-6.90
-7.20
Net Cash Inflow / Outflow
0.32
-0.98
3.34
-4.74
-2.57
7.07
0.62
Opening Cash & Equivalents
2.73
3.71
0.37
29.70
32.27
25.21
2.77
Closing Cash & Equivalent
3.05
2.73
3.71
24.96
29.70
32.28
3.39

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
28.19
29.87
28.36
26.25
25.99
25.08
23.48
ROA
6.56%
8.49%
5.50%
5.64%
7.30%
10.82%
10.52%
ROE
8.69%
10.79%
7.27%
7.88%
10.41%
15.40%
14.89%
ROCE
13.45%
15.97%
11.54%
11.54%
17.17%
23.02%
23.37%
Fixed Asset Turnover
3.66
4.53
3.58
3.35
3.67
3.93
4.17
Receivable days
58.69
48.48
67.74
78.55
72.65
68.41
67.45
Inventory Days
51.89
42.54
56.13
61.97
59.85
61.04
60.10
Payable days
48.85
33.26
47.66
46.45
34.05
31.18
30.40
Cash Conversion Cycle
61.74
57.76
76.20
94.07
98.44
98.27
97.15
Total Debt/Equity
0.06
0.03
0.02
0.00
0.01
0.02
0.02
Interest Cover
22.27
45.03
44.56
30.29
103.80
105.16
115.59

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.