Nifty
Sensex
:
:
13109.05
44655.44
140.10 (1.08%)
505.72 (1.15%)

Fertilizers

Rating :
62/99

BSE: 530433 | NSE: Not Listed

36.75
01-Dec-2020
  • Open
  • High
  • Low
  • Previous Close
  •  38.00
  •  38.30
  •  35.75
  •  37.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  172
  •  6.64
  •  54.45
  •  11.01

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 37.42
  • 5.15
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 120.69
  • N/A
  • 0.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.64%
  • 1.26%
  • 36.31%
  • FII
  • DII
  • Others
  • 0%
  • 0.02%
  • 1.77%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.11
  • 1.08
  • 3.32

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.09
  • -3.12
  • -2.11

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.67
  • 13.01
  • 7.57

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.28
  • 6.78
  • 5.97

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.48
  • 0.56
  • 0.48

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.31
  • 5.39
  • 4.96

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
117.25
120.43
-2.64%
134.94
105.38
28.05%
107.76
132.33
-18.57%
156.07
158.63
-1.61%
Expenses
113.65
115.79
-1.85%
128.99
99.94
29.07%
102.22
125.91
-18.82%
150.75
152.62
-1.23%
EBITDA
3.59
4.64
-22.63%
5.95
5.43
9.58%
5.54
6.42
-13.71%
5.32
6.01
-11.48%
EBIDTM
3.07%
3.85%
4.41%
5.16%
5.14%
4.85%
3.41%
3.79%
Other Income
0.12
0.35
-65.71%
0.03
0.13
-76.92%
0.31
0.57
-45.61%
0.00
0.14
-100.00%
Interest
1.11
1.86
-40.32%
1.48
1.75
-15.43%
2.06
1.63
26.38%
1.91
2.18
-12.39%
Depreciation
0.47
0.59
-20.34%
0.61
0.60
1.67%
0.81
0.20
305.00%
0.45
0.73
-38.36%
PBT
2.14
2.54
-15.75%
3.90
3.22
21.12%
2.98
1.36
119.12%
2.96
3.24
-8.64%
Tax
0.55
0.52
5.77%
0.97
0.89
8.99%
0.20
1.26
-84.13%
0.77
1.08
-28.70%
PAT
1.59
2.02
-21.29%
2.93
2.33
25.75%
2.78
0.10
2,680.00%
2.19
2.17
0.92%
PATM
1.35%
1.68%
2.17%
2.21%
2.58%
0.08%
1.40%
1.37%
EPS
1.59
2.02
-21.29%
2.93
2.33
25.75%
2.78
0.10
2,680.00%
2.19
2.17
0.92%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
516.02
489.63
499.62
443.89
441.55
464.10
518.71
526.15
518.07
398.54
360.47
Net Sales Growth
-0.15%
-2.00%
12.55%
0.53%
-4.86%
-10.53%
-1.41%
1.56%
29.99%
10.56%
 
Cost Of Goods Sold
458.57
430.50
434.41
377.33
376.46
380.98
422.78
441.27
433.89
320.45
298.31
Gross Profit
57.45
59.13
65.20
66.56
65.08
83.12
95.93
84.88
84.18
78.09
62.16
GP Margin
11.13%
12.08%
13.05%
14.99%
14.74%
17.91%
18.49%
16.13%
16.25%
19.59%
17.24%
Total Expenditure
495.61
468.70
475.25
420.61
417.95
439.57
490.42
497.16
492.45
371.84
337.11
Power & Fuel Cost
-
9.15
8.20
7.56
8.19
7.31
8.26
10.81
10.73
8.77
6.18
% Of Sales
-
1.87%
1.64%
1.70%
1.85%
1.58%
1.59%
2.05%
2.07%
2.20%
1.71%
Employee Cost
-
6.06
5.91
7.06
7.19
6.86
7.32
7.86
7.70
8.17
5.27
% Of Sales
-
1.24%
1.18%
1.59%
1.63%
1.48%
1.41%
1.49%
1.49%
2.05%
1.46%
Manufacturing Exp.
-
8.21
9.15
9.83
8.96
11.77
14.67
11.74
12.63
12.13
10.74
% Of Sales
-
1.68%
1.83%
2.21%
2.03%
2.54%
2.83%
2.23%
2.44%
3.04%
2.98%
General & Admin Exp.
-
0.62
0.61
1.03
0.91
1.42
1.20
1.08
1.37
1.43
1.05
% Of Sales
-
0.13%
0.12%
0.23%
0.21%
0.31%
0.23%
0.21%
0.26%
0.36%
0.29%
Selling & Distn. Exp.
-
8.00
9.45
10.11
9.30
21.48
25.98
18.70
18.22
14.53
10.55
% Of Sales
-
1.63%
1.89%
2.28%
2.11%
4.63%
5.01%
3.55%
3.52%
3.65%
2.93%
Miscellaneous Exp.
-
6.17
7.51
7.69
6.95
9.76
10.21
5.71
7.92
6.38
10.55
% Of Sales
-
1.26%
1.50%
1.73%
1.57%
2.10%
1.97%
1.09%
1.53%
1.60%
1.39%
EBITDA
20.40
20.93
24.37
23.28
23.60
24.53
28.29
28.99
25.62
26.70
23.36
EBITDA Margin
3.95%
4.27%
4.88%
5.24%
5.34%
5.29%
5.45%
5.51%
4.95%
6.70%
6.48%
Other Income
0.46
0.79
0.86
1.70
1.21
0.94
1.06
1.53
2.76
1.49
0.39
Interest
6.56
7.58
8.16
11.55
11.47
14.25
16.26
17.61
16.77
16.47
12.51
Depreciation
2.34
2.44
2.38
2.92
2.90
2.96
3.06
2.76
2.56
2.44
2.03
PBT
11.98
11.70
14.68
10.52
10.44
8.25
10.02
10.15
9.06
9.28
9.21
Tax
2.49
2.38
4.09
3.08
3.20
3.09
3.19
3.49
3.06
2.93
2.14
Tax Rate
20.78%
20.34%
37.59%
29.28%
30.65%
37.45%
31.84%
34.38%
33.77%
31.57%
23.24%
PAT
9.49
6.36
3.76
5.11
5.06
3.45
4.72
4.42
4.23
5.01
5.39
PAT before Minority Interest
7.35
9.32
6.79
7.43
7.24
5.16
6.83
6.66
6.00
6.35
7.07
Minority Interest
-2.14
-2.96
-3.03
-2.32
-2.18
-1.71
-2.11
-2.24
-1.77
-1.34
-1.68
PAT Margin
1.84%
1.30%
0.75%
1.15%
1.15%
0.74%
0.91%
0.84%
0.82%
1.26%
1.50%
PAT Growth
43.35%
69.15%
-26.42%
0.99%
46.67%
-26.91%
6.79%
4.49%
-15.57%
-7.05%
 
EPS
9.49
6.36
3.76
5.11
5.06
3.45
4.72
4.42
4.23
5.01
5.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
83.19
76.94
74.71
69.27
63.05
59.61
55.04
50.53
46.86
44.37
Share Capital
9.99
9.99
9.99
9.99
9.54
9.54
9.54
9.54
9.54
9.54
Total Reserves
73.19
66.95
64.71
59.28
53.51
50.07
45.50
40.99
37.32
34.22
Non-Current Liabilities
12.94
13.51
15.16
17.28
22.88
21.43
20.84
20.82
24.18
25.17
Secured Loans
0.04
0.05
0.13
0.13
0.72
1.42
2.76
6.32
7.60
9.97
Unsecured Loans
8.36
8.56
9.86
11.38
15.12
13.05
11.16
8.39
11.27
10.20
Long Term Provisions
0.44
0.38
0.11
0.18
0.00
0.00
0.00
0.02
0.04
0.02
Current Liabilities
119.43
100.41
130.26
161.42
169.28
172.96
206.05
198.11
143.22
117.30
Trade Payables
22.08
21.76
21.71
51.63
62.76
47.23
51.04
51.70
32.88
10.46
Other Current Liabilities
18.27
15.35
22.31
18.73
14.75
13.37
12.56
11.96
8.33
8.74
Short Term Borrowings
78.17
62.16
85.23
89.95
91.62
112.07
142.21
133.39
99.61
94.73
Short Term Provisions
0.92
1.14
1.01
1.12
0.15
0.30
0.23
1.07
2.40
3.37
Total Liabilities
247.46
219.82
251.90
277.39
282.38
279.46
305.11
288.66
230.84
197.95
Net Block
40.58
35.74
42.12
43.76
45.66
47.46
42.55
39.32
38.98
39.30
Gross Block
49.76
42.70
47.91
46.66
73.29
72.18
63.99
57.94
55.14
53.05
Accumulated Depreciation
9.18
6.97
5.79
2.90
27.62
24.72
21.44
18.62
16.16
13.75
Non Current Assets
50.30
48.77
52.84
54.20
62.51
62.61
62.71
61.61
58.55
53.36
Capital Work in Progress
2.20
0.50
5.31
5.27
5.34
5.58
9.18
11.15
8.98
7.25
Non Current Investment
0.42
0.54
0.64
1.16
0.98
1.70
1.60
1.69
1.25
0.84
Long Term Loans & Adv.
2.19
6.09
2.59
2.02
8.96
6.01
7.32
7.52
6.88
4.85
Other Non Current Assets
4.91
5.91
2.18
2.00
1.57
1.86
2.05
1.93
2.45
1.13
Current Assets
197.15
171.05
199.05
223.19
219.89
216.85
242.40
226.58
172.29
144.18
Current Investments
0.00
0.00
0.24
0.12
0.01
0.00
0.00
0.00
0.00
0.00
Inventories
98.33
84.86
114.76
94.42
113.02
89.89
94.05
89.75
88.68
89.08
Sundry Debtors
89.77
76.67
75.83
119.86
96.38
114.67
130.18
111.01
73.13
45.91
Cash & Bank
3.33
3.89
4.63
4.46
5.45
3.49
11.11
14.26
1.56
3.91
Other Current Assets
5.73
0.76
1.58
1.21
5.03
8.79
7.05
11.55
8.90
5.28
Short Term Loans & Adv.
4.71
4.88
2.02
3.12
3.12
7.74
6.23
10.30
7.50
4.90
Net Current Assets
77.72
70.64
68.79
61.77
50.60
43.89
36.35
28.46
29.07
26.87
Total Assets
247.45
219.82
251.89
277.39
282.40
279.46
305.11
288.67
230.84
197.95

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-4.03
36.85
17.20
17.25
34.35
41.57
5.85
-1.83
10.61
-20.17
PBT
11.70
10.88
10.52
10.44
8.27
8.01
8.15
7.58
7.94
7.57
Adjustment
9.18
13.51
12.83
13.19
16.39
18.21
18.72
16.53
17.58
14.18
Changes in Working Capital
-21.74
16.45
-2.56
-3.62
12.44
18.01
-17.80
-23.21
-12.54
-39.38
Cash after chg. in Working capital
-0.86
40.84
20.79
20.01
37.10
44.23
9.07
0.90
12.99
-17.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.17
-3.99
-3.59
-2.76
-2.75
-2.66
-3.22
-2.73
-2.38
-2.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.02
-4.37
0.07
1.27
0.61
-1.36
2.14
-0.39
0.97
-1.07
Net Fixed Assets
-3.95
-1.27
0.00
14.02
-0.51
-1.63
-0.80
-4.09
-1.79
-7.53
Net Investments
0.10
10.25
0.14
-0.05
0.55
0.01
0.13
-1.06
-2.99
-3.66
Others
-0.17
-13.35
-0.07
-12.70
0.57
0.26
2.81
4.76
5.75
10.12
Cash from Financing Activity
8.20
-33.41
-17.72
-17.79
-34.61
-46.06
-11.76
12.40
-13.93
18.55
Net Cash Inflow / Outflow
0.14
-0.93
-0.45
0.73
0.36
-5.85
-3.77
10.19
-2.36
-2.69
Opening Cash & Equivalents
1.41
2.34
2.79
2.07
1.71
7.56
11.33
1.14
3.91
6.60
Closing Cash & Equivalent
1.55
1.41
2.34
2.79
2.07
1.71
7.56
11.33
1.56
3.91

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
83.25
76.99
74.76
69.32
66.07
62.46
57.68
52.45
49.11
45.42
ROA
3.99%
2.88%
2.81%
2.59%
1.84%
2.34%
2.24%
2.31%
2.96%
3.98%
ROE
11.64%
8.96%
10.33%
10.95%
8.41%
11.92%
12.67%
12.38%
14.07%
19.39%
ROCE
12.14%
11.99%
12.95%
12.81%
12.53%
13.10%
13.37%
13.95%
15.60%
15.67%
Fixed Asset Turnover
10.59
11.03
9.40
7.38
6.40
7.64
8.65
9.19
7.38
7.13
Receivable days
62.03
55.70
80.38
89.16
82.77
85.86
83.43
64.71
54.39
35.88
Inventory Days
68.28
72.92
85.92
85.53
79.58
64.50
63.58
62.70
81.22
83.47
Payable days
16.92
16.83
31.36
51.62
45.07
38.15
37.50
31.32
21.36
14.56
Cash Conversion Cycle
113.39
111.79
134.94
123.07
117.29
112.20
109.52
96.09
114.25
104.79
Total Debt/Equity
1.04
0.92
1.28
1.47
1.71
2.15
2.87
3.03
2.59
2.72
Interest Cover
2.54
2.33
1.91
1.91
1.58
1.62
1.58
1.54
1.56
1.74

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.