Nifty
Sensex
:
:
24613.75
80649.97
27.05 (0.11%)
-14.89 (-0.02%)

Fertilizers

Rating :
33/99

BSE: 530433 | NSE: Not Listed

45.08
15-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  46
  •  46
  •  45.08
  •  46.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4162
  •  188674
  •  81.40
  •  37.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 45.05
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 151.16
  • N/A
  • 0.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.96%
  • 0.65%
  • 37.17%
  • FII
  • DII
  • Others
  • 0%
  • 0.02%
  • 2.20%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.26
  • 1.57
  • -1.93

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.68
  • -3.94
  • -2.17

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.14
  • 7.75
  • -11.73

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.78
  • 5.95
  • 6.70

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.64
  • 0.59
  • 0.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.96
  • 4.35
  • 4.03

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
91.39
121.93
-25.05%
98.44
151.85
-35.17%
68.45
124.13
-44.86%
105.99
142.30
-25.52%
Expenses
97.19
118.67
-18.10%
113.52
147.13
-22.84%
71.27
119.45
-40.33%
101.68
135.03
-24.70%
EBITDA
-5.80
3.26
-
-15.08
4.72
-
-2.82
4.69
-
4.31
7.26
-40.63%
EBIDTM
-6.35%
2.68%
-15.32%
3.11%
-4.11%
3.77%
4.06%
5.10%
Other Income
0.83
0.86
-3.49%
-0.13
0.02
-
0.26
0.22
18.18%
0.19
0.16
18.75%
Interest
3.63
3.95
-8.10%
3.01
2.91
3.44%
2.88
1.49
93.29%
2.99
2.23
34.08%
Depreciation
0.64
0.81
-20.99%
0.72
0.76
-5.26%
0.72
0.66
9.09%
0.72
0.62
16.13%
PBT
-9.23
-0.64
-
-18.94
1.07
-
-6.15
2.75
-
0.79
4.56
-82.68%
Tax
-8.23
-0.06
-
0.00
0.27
-100.00%
-0.32
0.69
-
0.32
1.15
-72.17%
PAT
-1.01
-0.58
-
-18.94
0.80
-
-5.83
2.06
-
0.47
3.42
-86.26%
PATM
-1.10%
-0.47%
-19.24%
0.53%
-8.52%
1.66%
0.44%
2.40%
EPS
0.63
0.07
800.00%
-13.99
0.69
-
-4.98
1.65
-
0.65
3.06
-78.76%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
364.27
540.20
638.32
572.66
489.63
499.62
443.89
441.55
464.10
518.71
526.15
Net Sales Growth
-32.57%
-15.37%
11.47%
16.96%
-2.00%
12.55%
0.53%
-4.86%
-10.53%
-1.41%
 
Cost Of Goods Sold
348.32
456.86
533.74
499.66
430.46
434.41
377.33
376.46
380.98
422.78
441.27
Gross Profit
15.95
83.35
104.57
73.01
59.17
65.20
66.56
65.08
83.12
95.93
84.88
GP Margin
4.38%
15.43%
16.38%
12.75%
12.08%
13.05%
14.99%
14.74%
17.91%
18.49%
16.13%
Total Expenditure
383.66
520.27
603.54
550.42
468.70
475.25
420.61
417.95
439.57
490.42
497.16
Power & Fuel Cost
-
15.22
10.72
11.62
9.19
8.20
7.56
8.19
7.31
8.26
10.81
% Of Sales
-
2.82%
1.68%
2.03%
1.88%
1.64%
1.70%
1.85%
1.58%
1.59%
2.05%
Employee Cost
-
9.99
8.88
6.60
6.06
5.91
7.06
7.19
6.86
7.32
7.86
% Of Sales
-
1.85%
1.39%
1.15%
1.24%
1.18%
1.59%
1.63%
1.48%
1.41%
1.49%
Manufacturing Exp.
-
14.02
19.72
10.35
8.21
9.15
9.83
8.96
11.77
14.67
11.74
% Of Sales
-
2.60%
3.09%
1.81%
1.68%
1.83%
2.21%
2.03%
2.54%
2.83%
2.23%
General & Admin Exp.
-
1.32
1.34
0.86
0.62
0.61
1.03
0.91
1.42
1.20
1.08
% Of Sales
-
0.24%
0.21%
0.15%
0.13%
0.12%
0.23%
0.21%
0.31%
0.23%
0.21%
Selling & Distn. Exp.
-
15.05
16.56
11.17
8.00
9.45
10.11
9.30
21.48
25.98
18.70
% Of Sales
-
2.79%
2.59%
1.95%
1.63%
1.89%
2.28%
2.11%
4.63%
5.01%
3.55%
Miscellaneous Exp.
-
7.82
12.58
10.15
6.17
7.51
7.69
6.95
9.76
10.21
18.70
% Of Sales
-
1.45%
1.97%
1.77%
1.26%
1.50%
1.73%
1.57%
2.10%
1.97%
1.09%
EBITDA
-19.39
19.93
34.78
22.24
20.93
24.37
23.28
23.60
24.53
28.29
28.99
EBITDA Margin
-5.32%
3.69%
5.45%
3.88%
4.27%
4.88%
5.24%
5.34%
5.29%
5.45%
5.51%
Other Income
1.15
1.25
1.16
0.82
0.79
0.86
1.70
1.21
0.94
1.06
1.53
Interest
12.51
10.58
7.16
5.28
7.58
8.16
11.55
11.47
14.25
16.26
17.61
Depreciation
2.80
2.86
2.74
2.52
2.44
2.38
2.92
2.90
2.96
3.06
2.76
PBT
-33.53
7.75
26.03
15.27
11.70
14.68
10.52
10.44
8.25
10.02
10.15
Tax
-8.23
2.05
6.49
3.73
2.38
4.09
3.08
3.20
3.09
3.19
3.49
Tax Rate
24.55%
26.45%
24.93%
24.43%
20.34%
37.59%
29.28%
30.65%
37.45%
31.84%
34.38%
PAT
-25.31
5.46
15.96
7.94
6.36
3.76
5.11
5.06
3.45
4.72
4.42
PAT before Minority Interest
-17.69
5.70
19.54
11.54
9.32
6.79
7.43
7.24
5.16
6.83
6.66
Minority Interest
7.62
-0.24
-3.58
-3.60
-2.96
-3.03
-2.32
-2.18
-1.71
-2.11
-2.24
PAT Margin
-6.95%
1.01%
2.50%
1.39%
1.30%
0.75%
1.15%
1.15%
0.74%
0.91%
0.84%
PAT Growth
-544.04%
-65.79%
101.01%
24.84%
69.15%
-26.42%
0.99%
46.67%
-26.91%
6.79%
 
EPS
-25.31
5.46
15.96
7.94
6.36
3.76
5.11
5.06
3.45
4.72
4.42

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
111.27
106.56
91.15
83.19
76.94
74.71
69.27
63.05
59.61
55.04
Share Capital
9.99
9.99
9.99
9.99
9.99
9.99
9.99
9.54
9.54
9.54
Total Reserves
101.28
96.56
81.16
73.19
66.95
64.71
59.28
53.51
50.07
45.50
Non-Current Liabilities
19.55
17.24
21.14
12.94
13.51
15.16
17.28
22.88
21.43
20.84
Secured Loans
3.15
5.00
9.29
0.04
0.05
0.13
0.13
0.72
1.42
2.76
Unsecured Loans
12.34
7.73
7.23
8.36
8.56
9.86
11.38
15.12
13.05
11.16
Long Term Provisions
0.50
0.41
0.44
0.44
0.38
0.11
0.18
0.00
0.00
0.00
Current Liabilities
139.67
118.77
57.64
119.43
100.41
130.26
161.42
169.28
172.96
206.05
Trade Payables
19.54
16.62
9.39
22.08
21.76
21.71
51.63
62.76
47.23
51.04
Other Current Liabilities
10.06
16.03
15.17
18.27
15.35
22.31
18.73
14.75
13.37
12.56
Short Term Borrowings
109.56
84.67
31.69
78.17
62.16
85.23
89.95
91.62
112.07
142.21
Short Term Provisions
0.51
1.46
1.40
0.92
1.14
1.01
1.12
0.15
0.30
0.23
Total Liabilities
309.88
281.73
205.46
247.46
219.82
251.90
277.39
282.38
279.46
305.11
Net Block
37.36
37.86
43.01
40.58
35.74
42.12
43.76
45.66
47.46
42.55
Gross Block
54.31
52.08
54.62
49.76
42.70
47.91
46.66
73.29
72.18
63.99
Accumulated Depreciation
16.95
14.22
11.61
9.18
6.97
5.79
2.90
27.62
24.72
21.44
Non Current Assets
52.37
54.12
49.55
50.17
48.77
52.84
54.20
62.51
62.61
62.71
Capital Work in Progress
0.07
0.78
0.00
2.20
0.50
5.31
5.27
5.34
5.58
9.18
Non Current Investment
1.70
2.63
0.59
0.42
0.54
0.64
1.16
0.98
1.70
1.60
Long Term Loans & Adv.
3.19
2.98
4.81
2.19
6.09
2.59
2.02
8.96
6.01
7.32
Other Non Current Assets
5.03
5.00
0.88
4.78
5.91
2.18
2.00
1.57
1.86
2.05
Current Assets
257.51
227.61
155.91
197.28
171.05
199.05
223.19
219.89
216.85
242.40
Current Investments
0.00
0.00
0.00
0.00
0.00
0.24
0.12
0.01
0.00
0.00
Inventories
171.06
123.92
80.54
98.33
84.86
114.76
94.42
113.02
89.89
94.05
Sundry Debtors
73.64
87.63
65.28
89.77
76.67
75.83
119.86
96.38
114.67
130.18
Cash & Bank
2.57
4.84
5.58
3.46
3.89
4.63
4.46
5.45
3.49
11.11
Other Current Assets
10.25
1.03
0.37
1.02
5.64
3.60
4.33
5.03
8.79
7.05
Short Term Loans & Adv.
8.60
10.18
4.15
4.71
4.88
2.02
3.12
3.12
7.74
6.23
Net Current Assets
117.85
108.84
98.27
77.85
70.64
68.79
61.77
50.60
43.89
36.35
Total Assets
309.88
281.73
205.46
247.45
219.82
251.89
277.39
282.40
279.46
305.11

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-17.95
-31.30
32.01
-4.58
36.85
17.20
17.25
34.35
41.57
5.85
PBT
7.75
26.03
15.27
11.70
10.88
10.52
10.44
8.27
8.01
8.15
Adjustment
12.25
8.59
6.93
9.18
13.51
12.83
13.19
16.39
18.21
18.72
Changes in Working Capital
-33.70
-59.30
12.48
-22.29
16.45
-2.56
-3.62
12.44
18.01
-17.80
Cash after chg. in Working capital
-13.70
-24.67
34.68
-1.40
40.84
20.79
20.01
37.10
44.23
9.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.25
-6.63
-2.67
-3.17
-3.99
-3.59
-2.76
-2.75
-2.66
-3.22
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.32
-3.71
-2.28
-3.48
-4.37
0.07
1.27
0.61
-1.36
2.14
Net Fixed Assets
-1.03
3.00
-1.99
-3.95
-1.27
0.00
14.02
-0.51
-1.63
-0.80
Net Investments
-0.01
-0.02
0.04
0.10
10.25
0.14
-0.05
0.55
0.01
0.13
Others
1.36
-6.69
-0.33
0.37
-13.35
-0.07
-12.70
0.57
0.26
2.81
Cash from Financing Activity
16.38
32.31
-26.76
8.20
-33.41
-17.72
-17.79
-34.61
-46.06
-11.76
Net Cash Inflow / Outflow
-1.26
-2.69
2.97
0.14
-0.93
-0.45
0.73
0.36
-5.85
-3.77
Opening Cash & Equivalents
1.82
4.52
1.55
1.41
2.34
2.79
2.07
1.71
7.56
11.33
Closing Cash & Equivalent
0.57
1.82
4.52
1.55
1.41
2.34
2.79
2.07
1.71
7.56

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
111.35
106.63
91.22
83.25
76.99
74.76
69.32
66.07
62.46
57.68
ROA
1.93%
8.02%
5.10%
3.99%
2.88%
2.81%
2.59%
1.84%
2.34%
2.24%
ROE
5.24%
19.77%
13.24%
11.64%
8.96%
10.33%
10.95%
8.41%
11.92%
12.67%
ROCE
8.18%
18.67%
12.94%
12.14%
11.99%
12.95%
12.81%
12.53%
13.10%
13.37%
Fixed Asset Turnover
10.16
11.96
10.97
10.59
11.03
9.40
7.38
6.40
7.64
8.65
Receivable days
54.49
43.72
49.41
62.03
55.70
80.38
89.16
82.77
85.86
83.43
Inventory Days
99.65
58.46
57.00
68.28
72.92
85.92
85.53
79.58
64.50
63.58
Payable days
14.44
8.89
11.49
18.58
16.83
31.36
51.62
45.07
38.15
37.50
Cash Conversion Cycle
139.70
93.28
94.92
111.73
111.79
134.94
123.07
117.29
112.20
109.52
Total Debt/Equity
1.16
0.95
0.62
1.04
0.92
1.28
1.47
1.71
2.15
2.87
Interest Cover
1.73
4.63
3.89
2.54
2.33
1.91
1.91
1.58
1.62
1.58

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.