PBT
0.03
0.00
0.05
0.01
0.01
0.01
0.02
0.09
0.06
0.02
Adjustment
-0.01
-0.10
-0.18
-0.21
-0.24
-0.24
-0.01
-0.05
-0.03
0.02
Changes in Working Capital
-0.14
0.06
-0.09
-0.26
0.04
2.37
1.23
1.43
0.86
0.53
Cash after chg. in Working capital
-0.12
-0.04
-0.21
-0.47
-0.20
2.14
1.25
1.47
0.89
0.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00