Nifty
Sensex
:
:
11566.20
39036.92
-34.00 (-0.29%)
-53.11 (-0.14%)

Engineering - Industrial Equipments

Rating :
N/A

BSE: 530449 | NSE: Not Listed

18.71
13-Sep-2019
  • Open
  • High
  • Low
  • Previous Close
  •  18.72
  •  18.72
  •  18.71
  •  17.83
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7
  •  130
  •  25.40
  •  14.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 16.57
  • 18.79
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 30.99
  • N/A
  • 0.26

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.10%
  • 49.41%
  • 9.66%
  • FII
  • DII
  • Others
  • 0%
  • 0.56%
  • 0.27%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.38
  • -1.93
  • -2.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.70
  • -5.55
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.50
  • -22.91
  • -37.54

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.24
  • 11.62
  • 12.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.30
  • 0.32
  • 0.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.49
  • 5.63
  • 5.88

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 17
Mar 16
Net Sales
-
62.60
64.03
Net Sales Growth
-
-2.23%
 
Cost Of Goods Sold
-
40.78
45.04
Gross Profit
-
21.82
19.00
GP Margin
-
34.86%
29.67%
Total Expenditure
-
62.85
61.94
Power & Fuel Cost
-
2.22
1.92
% Of Sales
-
3.55%
3.00%
Employee Cost
-
5.24
4.40
% Of Sales
-
8.37%
6.87%
Manufacturing Exp.
-
1.76
1.81
% Of Sales
-
2.81%
2.83%
General & Admin Exp.
-
2.17
1.93
% Of Sales
-
3.47%
3.01%
Selling & Distn. Exp.
-
6.83
5.74
% Of Sales
-
10.91%
8.96%
Miscellaneous Exp.
-
3.85
1.10
% Of Sales
-
6.15%
1.72%
EBITDA
-
-0.25
2.09
EBITDA Margin
-
-0.40%
3.26%
Other Income
-
6.18
3.00
Interest
-
1.85
1.89
Depreciation
-
1.52
1.11
PBT
-
2.56
2.10
Tax
-
0.25
0.77
Tax Rate
-
9.77%
36.67%
PAT
-
2.31
1.33
PAT before Minority Interest
-
2.31
1.33
Minority Interest
-
0.00
0.00
PAT Margin
-
3.69%
2.08%
PAT Growth
-
73.68%
 
Unadjusted EPS
-
2.61
1.50

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Shareholder's Funds
76.63
72.88
Share Capital
8.86
8.86
Total Reserves
67.78
64.02
Non-Current Liabilities
6.65
13.59
Secured Loans
1.21
0.16
Unsecured Loans
0.00
0.00
Long Term Provisions
0.00
0.00
Current Liabilities
28.91
20.35
Trade Payables
1.65
2.32
Other Current Liabilities
8.18
7.81
Short Term Borrowings
17.58
9.19
Short Term Provisions
1.50
1.03
Total Liabilities
112.19
106.82
Net Block
11.33
9.18
Gross Block
34.23
30.56
Accumulated Depreciation
22.89
21.38
Non Current Assets
16.65
15.04
Capital Work in Progress
0.00
0.00
Non Current Investment
2.20
2.88
Long Term Loans & Adv.
3.12
2.98
Other Non Current Assets
0.00
0.00
Current Assets
95.55
91.78
Current Investments
31.81
32.53
Inventories
11.29
12.17
Sundry Debtors
30.32
30.15
Cash & Bank
2.41
2.28
Other Current Assets
19.72
0.09
Short Term Loans & Adv.
19.54
14.56
Net Current Assets
66.64
71.44
Total Assets
112.20
106.82

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Cash From Operating Activity
-10.50
1.75
PBT
2.56
2.10
Adjustment
-0.96
0.38
Changes in Working Capital
-11.73
0.56
Cash after chg. in Working capital
-10.13
3.04
Interest Paid
0.00
0.00
Tax Paid
-0.53
-0.60
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.15
-0.70
Cash From Investing Activity
2.94
1.22
Net Fixed Assets
17.71
Net Investments
2.59
Others
-17.36
Cash from Financing Activity
7.69
-3.21
Net Cash Inflow / Outflow
0.13
-0.24
Opening Cash & Equivalents
2.28
2.52
Closing Cash & Equivalent
2.41
2.28

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Book Value (Rs.)
86.53
82.29
ROA
2.11%
1.24%
ROE
3.09%
1.82%
ROCE
4.95%
4.84%
Fixed Asset Turnover
1.98
2.14
Receivable days
171.85
168.49
Inventory Days
66.70
68.03
Payable days
12.71
13.77
Cash Conversion Cycle
225.84
222.74
Total Debt/Equity
0.25
0.13
Interest Cover
2.39
2.11

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.