PBT
-25.64
-8.68
-0.18
-0.10
-0.08
-0.05
-0.06
0.02
-0.11
-0.10
Adjustment
22.56
2.40
-0.06
-0.05
-0.06
-0.08
-0.09
-0.14
-0.02
-0.08
Changes in Working Capital
-10.64
-7.51
-3.40
0.02
0.00
-0.02
0.02
-0.02
0.00
0.00
Cash after chg. in Working capital
-13.72
-13.79
-3.64
-0.12
-0.13
-0.15
-0.13
-0.14
-0.12
-0.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.33
-0.12
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00