Nifty
:
22555.75
Sensex
:
72382.47
133.80 (0.60%)
472.77 (0.66%)
Nifty
Sensex
:
:
22555.75
72382.47
133.80 (0.60%)
472.77 (0.66%)

Tinna Rubber And Infrastructure Ltd.

Rubber Products

Rating :
66/99

BSE: 530475 | NSE: TINNARUBR

NSE BSE
930.15
05-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  938.85
  •  951.2
  •  922.75
  •  938.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  30521
  •  28462932.4
  •  1322
  •  527.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,670.96
  • 27.09
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,787.81
  • 0.35%
  • 5.25

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.22%
  • 1.66%
  • 21.08%
  • FII
  • DII
  • Others
  • 0.49%
  • 4.27%
  • 5.28%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.00
  • 18.95
  • 14.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 48.62
  • 20.34
  • 8.29

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 25.61
  • 9.47

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.74
  • 30.47
  • 34.71

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.98
  • 7.81
  • 10.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.16
  • 19.06
  • 24.73

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
156.18
130.27
19.89%
156.95
129.03
21.64%
139.06
122.68
13.35%
119.52
117.63
1.61%
Expenses
122.28
109.49
11.68%
128.45
111.50
15.20%
116.39
107.88
7.89%
97.96
98.46
-0.51%
EBITDA
33.90
20.79
63.06%
28.50
17.53
62.58%
22.67
14.80
53.18%
21.56
19.17
12.47%
EBIDTM
21.71%
15.96%
18.16%
13.59%
16.30%
12.06%
18.04%
16.29%
Other Income
0.63
0.36
75.00%
0.93
2.96
-68.58%
0.42
0.56
-25.00%
0.24
0.42
-42.86%
Interest
2.89
3.04
-4.93%
2.85
2.49
14.46%
2.59
3.12
-16.99%
2.38
2.86
-16.78%
Depreciation
4.31
2.85
51.23%
3.42
2.84
20.42%
3.06
2.38
28.57%
2.97
2.31
28.57%
PBT
27.33
15.26
79.10%
23.17
13.96
65.97%
17.45
9.85
77.16%
16.45
14.42
14.08%
Tax
6.93
3.89
78.15%
6.41
3.50
83.14%
4.29
2.77
54.87%
4.56
3.50
30.29%
PAT
20.39
11.37
79.33%
16.76
10.46
60.23%
13.16
7.08
85.88%
11.89
10.92
8.88%
PATM
13.06%
8.73%
10.68%
8.11%
9.46%
5.77%
9.95%
9.28%
EPS
11.42
6.52
75.15%
9.18
6.82
34.60%
7.11
4.76
49.37%
6.53
7.08
-7.77%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
571.71
545.81
505.35
363.03
295.43
229.24
130.07
123.03
129.71
100.25
68.84
Net Sales Growth
14.43%
8.01%
39.20%
22.88%
28.87%
76.24%
5.72%
-5.15%
29.39%
45.63%
 
Cost Of Goods Sold
285.35
281.17
278.11
198.22
173.91
111.08
52.93
52.21
58.61
44.76
30.25
Gross Profit
286.36
264.64
227.23
164.81
121.53
118.16
77.14
70.81
71.10
55.49
38.60
GP Margin
50.09%
48.49%
44.96%
45.40%
41.14%
51.54%
59.31%
57.56%
54.81%
55.35%
56.07%
Total Expenditure
465.08
451.69
428.60
299.83
258.25
191.95
112.29
113.59
114.04
90.11
67.05
Power & Fuel Cost
-
36.42
30.57
21.67
19.61
19.31
13.94
14.97
13.84
12.00
8.74
% Of Sales
-
6.67%
6.05%
5.97%
6.64%
8.42%
10.72%
12.17%
10.67%
11.97%
12.70%
Employee Cost
-
63.67
55.09
34.88
24.58
22.45
19.30
20.91
19.98
15.98
12.38
% Of Sales
-
11.67%
10.90%
9.61%
8.32%
9.79%
14.84%
17.00%
15.40%
15.94%
17.98%
Manufacturing Exp.
-
40.89
41.73
27.09
21.83
25.49
16.09
15.44
12.89
9.68
7.31
% Of Sales
-
7.49%
8.26%
7.46%
7.39%
11.12%
12.37%
12.55%
9.94%
9.66%
10.62%
General & Admin Exp.
-
16.48
14.11
10.99
11.05
8.63
5.82
6.37
5.27
5.10
5.42
% Of Sales
-
3.02%
2.79%
3.03%
3.74%
3.76%
4.47%
5.18%
4.06%
5.09%
7.87%
Selling & Distn. Exp.
-
6.32
2.67
1.80
1.81
1.26
1.32
1.20
0.78
0.55
0.40
% Of Sales
-
1.16%
0.53%
0.50%
0.61%
0.55%
1.01%
0.98%
0.60%
0.55%
0.58%
Miscellaneous Exp.
-
6.74
6.33
5.20
5.47
3.73
2.89
2.48
2.67
2.04
0.40
% Of Sales
-
1.23%
1.25%
1.43%
1.85%
1.63%
2.22%
2.02%
2.06%
2.03%
3.72%
EBITDA
106.63
94.12
76.75
63.20
37.18
37.29
17.78
9.44
15.67
10.14
1.79
EBITDA Margin
18.65%
17.24%
15.19%
17.41%
12.59%
16.27%
13.67%
7.67%
12.08%
10.11%
2.60%
Other Income
2.22
1.95
4.48
1.32
6.14
3.40
1.69
2.58
2.62
1.27
1.95
Interest
10.71
11.45
11.48
7.59
8.05
9.34
9.94
9.89
10.65
10.05
10.91
Depreciation
13.76
12.29
9.70
6.42
7.10
8.58
7.94
7.57
7.29
7.19
6.77
PBT
84.40
72.33
60.05
50.51
28.17
22.76
1.58
-5.44
0.35
-5.83
-13.93
Tax
22.19
19.15
14.90
12.40
6.92
5.94
0.46
-1.55
0.50
-0.91
-4.42
Tax Rate
26.29%
26.48%
25.32%
24.55%
24.57%
26.10%
29.11%
28.49%
142.86%
15.61%
31.73%
PAT
62.20
52.85
48.36
40.29
21.80
16.90
1.12
-3.89
-0.15
-4.92
-9.51
PAT before Minority Interest
62.20
52.85
48.36
40.29
21.80
16.90
1.12
-3.89
-0.15
-4.92
-9.51
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
10.88%
9.68%
9.57%
11.10%
7.38%
7.37%
0.86%
-3.16%
-0.12%
-4.91%
-13.81%
PAT Growth
56.16%
9.28%
20.03%
84.82%
28.99%
1,408.93%
-
-
-
-
 
EPS
34.56
29.36
26.87
22.38
12.11
9.39
0.62
-2.16
-0.08
-2.73
-5.28

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
300.38
178.16
127.78
95.98
77.43
66.76
66.79
71.29
71.32
59.74
Share Capital
18.02
17.13
17.13
8.56
8.56
8.56
8.56
8.56
8.56
8.56
Total Reserves
279.97
159.55
110.65
87.42
68.87
58.20
58.23
62.72
62.75
51.17
Non-Current Liabilities
59.66
76.62
54.51
31.36
38.33
22.28
27.02
30.87
29.91
37.26
Secured Loans
38.24
65.72
46.65
24.17
28.79
2.46
7.35
10.08
14.13
19.60
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
21.71
21.25
21.41
16.84
17.98
Long Term Provisions
5.08
4.10
3.11
2.49
2.40
2.23
2.06
2.27
1.70
1.40
Current Liabilities
180.21
140.55
91.17
71.33
73.25
73.71
67.73
68.29
73.84
74.25
Trade Payables
61.50
46.91
33.92
21.51
25.75
10.30
6.75
6.46
7.75
3.47
Other Current Liabilities
28.74
22.99
18.84
12.30
11.97
27.76
21.66
21.14
21.00
22.70
Short Term Borrowings
70.99
56.05
29.17
29.21
33.69
34.97
38.81
39.96
44.74
47.53
Short Term Provisions
18.98
14.60
9.25
8.31
1.83
0.67
0.52
0.73
0.34
0.55
Total Liabilities
540.25
395.33
273.46
198.67
189.01
162.75
161.54
170.45
175.07
171.25
Net Block
243.72
180.17
124.51
69.06
71.65
71.28
72.08
76.36
77.02
82.06
Gross Block
332.74
257.36
192.85
134.42
133.39
124.68
118.44
116.25
109.92
107.65
Accumulated Depreciation
89.02
77.19
68.35
65.35
61.74
53.40
46.36
39.90
32.90
25.59
Non Current Assets
340.58
236.91
173.83
106.09
109.90
102.86
107.20
110.82
108.93
106.43
Capital Work in Progress
41.72
10.56
6.64
0.33
0.61
0.45
3.30
1.14
2.62
1.76
Non Current Investment
34.03
34.23
31.46
28.41
25.83
28.82
30.08
31.05
26.99
14.54
Long Term Loans & Adv.
15.11
6.56
5.85
2.84
6.33
2.25
1.70
2.24
2.18
7.87
Other Non Current Assets
0.69
0.09
0.07
0.14
0.17
0.06
0.02
0.04
0.12
0.20
Current Assets
199.67
158.42
98.55
92.53
79.06
59.89
54.34
59.32
66.10
64.82
Current Investments
0.00
5.60
0.00
0.00
0.00
0.08
0.03
0.06
0.05
0.02
Inventories
76.40
63.17
43.62
37.96
31.78
22.84
21.20
24.75
26.94
28.71
Sundry Debtors
66.96
41.23
29.86
32.02
32.94
24.85
22.95
23.59
27.36
18.80
Cash & Bank
3.78
3.85
1.77
4.17
2.62
1.83
1.63
2.30
2.15
2.00
Other Current Assets
52.53
5.63
3.25
4.05
11.73
10.30
8.53
8.63
9.59
15.29
Short Term Loans & Adv.
46.88
38.94
20.05
14.33
7.67
4.31
3.06
3.86
6.43
7.63
Net Current Assets
19.46
17.86
7.38
21.20
5.81
-13.82
-13.39
-8.96
-7.74
-9.43
Total Assets
540.25
395.33
272.38
198.67
189.02
162.76
161.56
170.43
175.07
171.25

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
57.48
35.88
59.16
31.60
18.70
20.62
17.06
19.99
15.46
6.53
PBT
71.99
63.25
52.69
28.72
22.83
0.32
-6.40
0.46
-5.91
-13.80
Adjustment
24.97
17.12
11.35
12.44
16.87
18.18
17.01
17.18
16.72
16.30
Changes in Working Capital
-26.38
-31.73
6.72
-3.30
-20.78
2.23
6.81
2.44
6.06
4.71
Cash after chg. in Working capital
70.58
48.64
70.76
37.87
18.92
20.74
17.42
20.08
16.86
7.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.10
-12.75
-11.60
-6.27
-0.22
-0.12
-0.36
-0.09
-1.40
-0.68
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-102.91
-67.59
-69.76
-9.78
-11.85
-5.17
-1.83
-3.88
3.55
-1.03
Net Fixed Assets
-105.23
-64.78
-51.73
-0.75
-8.87
-3.39
-4.35
-4.85
-3.13
-15.44
Net Investments
5.00
-3.97
-13.59
-2.00
3.01
-0.05
0.03
-3.97
-12.55
7.51
Others
-2.68
1.16
-4.44
-7.03
-5.99
-1.73
2.49
4.94
19.23
6.90
Cash from Financing Activity
44.38
33.45
9.27
-21.29
-6.04
-15.37
-15.09
-16.08
-19.23
-5.36
Net Cash Inflow / Outflow
-1.04
1.74
-1.34
0.53
0.81
0.08
0.13
0.04
-0.23
0.14
Opening Cash & Equivalents
2.11
0.37
1.71
1.18
0.37
0.30
0.16
0.13
0.35
0.21
Closing Cash & Equivalent
1.07
2.11
0.37
1.71
1.18
0.37
0.30
0.16
0.13
0.35

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
165.40
103.14
74.59
56.00
45.17
77.94
77.97
82.89
83.22
69.75
ROA
11.30%
14.46%
17.07%
11.25%
9.61%
0.69%
-2.34%
-0.09%
-2.84%
-4.06%
ROE
22.27%
31.77%
36.02%
25.16%
23.45%
1.67%
-5.64%
-0.22%
-7.51%
-13.46%
ROCE
22.76%
28.49%
32.83%
24.45%
23.06%
8.49%
3.09%
7.26%
2.74%
-1.59%
Fixed Asset Turnover
1.85
2.24
2.22
2.21
1.78
1.07
1.05
1.15
0.94
0.66
Receivable days
36.17
25.67
31.11
40.13
46.00
67.06
69.04
71.69
82.46
161.24
Inventory Days
46.67
38.57
41.01
43.08
43.48
61.79
68.16
72.73
99.41
277.02
Payable days
70.36
53.04
51.04
49.60
59.24
58.79
46.17
21.85
22.84
116.90
Cash Conversion Cycle
12.48
11.20
21.08
33.60
30.25
70.06
91.03
122.57
159.03
321.36
Total Debt/Equity
0.40
0.76
0.66
0.61
0.89
0.99
1.08
1.10
1.16
1.57
Interest Cover
7.29
6.51
7.95
4.57
3.45
1.16
0.45
1.03
0.42
-0.28

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Tinna Rubber & Infra - Quarterly Results
    21st Jul 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.