PBT
9.45
6.16
3.12
7.25
6.44
4.70
8.50
8.40
8.57
4.58
Adjustment
3.20
2.69
2.44
1.45
1.30
-0.04
0.15
1.98
0.42
1.14
Changes in Working Capital
2.73
-3.81
-1.17
-0.82
-4.05
-1.86
-0.56
-1.83
-0.58
-1.23
Cash after chg. in Working capital
15.37
5.05
4.39
7.88
3.68
2.80
8.09
8.56
8.41
4.49
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.33
-1.27
-1.09
-2.15
-1.65
-0.92
-2.82
-3.14
-2.40
-1.58
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.06
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00