Nifty
:
26052.65
Sensex
:
85186.47
142.60 (0.55%)
513.45 (0.61%)
Nifty
Sensex
:
:
26052.65
85186.47
142.60 (0.55%)
513.45 (0.61%)

AK Capital Services Ltd.

Finance - Investment

Rating :
61/99

BSE: 530499 | NSE: Not Listed

NSE BSE
1644.95
19-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1589
  •  1650
  •  1566
  •  1552.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  19117
  •  30617671
  •  1650
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,085.67
  • 11.38
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,649.73
  • 2.31%
  • 1.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.72%
  • 2.93%
  • 18.15%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 8.20%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -22.21
  • 10.47
  • 5.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.37
  • 12.80
  • 5.85

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.38
  • 2.63
  • -1.12

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.82
  • 4.07
  • 7.42

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.48
  • 0.53
  • 0.64

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.66
  • 8.16
  • 8.96

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
154.09
120.12
28.28%
134.45
114.96
16.95%
131.32
146.73
-10.50%
115.01
131.82
-12.75%
Expenses
52.50
37.88
38.60%
38.54
30.08
28.12%
39.66
49.45
-19.80%
32.94
52.91
-37.74%
EBITDA
101.59
82.24
23.53%
95.91
84.89
12.98%
91.67
97.28
-5.77%
82.08
78.91
4.02%
EBIDTM
65.93%
68.47%
71.34%
73.84%
69.80%
66.30%
71.36%
59.86%
Other Income
0.34
0.07
385.71%
0.11
0.72
-84.72%
1.83
0.08
2,187.50%
0.05
0.12
-58.33%
Interest
58.43
53.40
9.42%
61.61
52.77
16.75%
60.52
55.19
9.66%
56.82
50.69
12.09%
Depreciation
2.44
2.71
-9.96%
2.52
2.35
7.23%
2.49
2.06
20.87%
2.72
2.30
18.26%
PBT
41.06
26.20
56.72%
31.89
30.49
4.59%
30.50
40.10
-23.94%
22.59
26.03
-13.22%
Tax
10.15
6.12
65.85%
7.99
7.57
5.55%
3.64
9.89
-63.20%
5.32
6.03
-11.77%
PAT
30.91
20.08
53.93%
23.91
22.92
4.32%
26.86
30.21
-11.09%
17.27
20.00
-13.65%
PATM
20.06%
16.72%
17.78%
19.93%
20.45%
20.59%
15.02%
15.17%
EPS
45.65
30.07
51.81%
35.00
34.40
1.74%
38.90
45.38
-14.28%
25.00
30.02
-16.72%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
534.87
481.43
518.50
413.71
322.07
292.62
312.39
421.43
329.96
10,426.45
5,929.68
Net Sales Growth
4.14%
-7.15%
25.33%
28.45%
10.06%
-6.33%
-25.87%
27.72%
-96.84%
75.83%
 
Cost Of Goods Sold
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10,091.26
5,688.09
Gross Profit
534.88
481.43
518.50
413.71
322.07
292.62
312.39
421.43
329.96
335.19
241.58
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
3.21%
4.07%
Total Expenditure
163.64
140.63
192.16
157.22
122.42
106.04
128.36
170.32
98.57
10,231.83
5,790.47
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.49
0.52
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0.00%
0.01%
Employee Cost
-
88.22
97.14
83.85
72.41
52.55
52.14
50.88
46.24
40.92
37.09
% Of Sales
-
18.32%
18.73%
20.27%
22.48%
17.96%
16.69%
12.07%
14.01%
0.39%
0.63%
Manufacturing Exp.
-
32.46
74.11
48.15
36.57
27.62
43.12
88.26
23.23
74.52
31.19
% Of Sales
-
6.74%
14.29%
11.64%
11.35%
9.44%
13.80%
20.94%
7.04%
0.71%
0.53%
General & Admin Exp.
-
12.76
14.77
13.34
9.04
12.56
25.56
27.40
21.78
17.63
29.10
% Of Sales
-
2.65%
2.85%
3.22%
2.81%
4.29%
8.18%
6.50%
6.60%
0.17%
0.49%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
7.20
6.13
11.87
4.40
13.30
7.54
3.77
7.32
7.50
0.00
% Of Sales
-
1.50%
1.18%
2.87%
1.37%
4.55%
2.41%
0.89%
2.22%
0.07%
0.08%
EBITDA
371.25
340.80
326.34
256.49
199.65
186.58
184.03
251.11
231.39
194.62
139.21
EBITDA Margin
69.41%
70.79%
62.94%
62.00%
61.99%
63.76%
58.91%
59.59%
70.13%
1.87%
2.35%
Other Income
2.33
2.75
0.68
0.56
8.99
1.51
3.66
1.24
0.12
3.75
4.04
Interest
237.38
223.51
195.80
131.22
92.43
82.79
115.21
153.03
137.96
106.50
81.04
Depreciation
10.17
10.26
8.46
7.89
7.56
6.95
7.14
2.67
2.59
2.65
2.73
PBT
126.04
109.78
122.77
117.94
108.64
98.35
65.35
96.64
90.96
89.22
59.47
Tax
27.10
22.65
30.25
29.52
25.64
23.31
13.87
24.68
27.48
31.40
17.60
Tax Rate
21.50%
20.63%
24.64%
25.03%
23.60%
23.70%
21.22%
25.54%
30.21%
35.19%
29.59%
PAT
98.95
84.73
91.71
87.64
82.28
74.40
51.01
71.37
62.90
57.43
41.58
PAT before Minority Interest
95.41
87.13
92.52
88.42
83.01
75.05
51.48
71.96
63.47
57.82
41.87
Minority Interest
-3.54
-2.40
-0.81
-0.78
-0.73
-0.65
-0.47
-0.59
-0.57
-0.39
-0.29
PAT Margin
18.50%
17.60%
17.69%
21.18%
25.55%
25.43%
16.33%
16.94%
19.06%
0.55%
0.70%
PAT Growth
6.16%
-7.61%
4.64%
6.51%
10.59%
45.85%
-28.53%
13.47%
9.52%
38.12%
 
EPS
149.92
128.38
138.95
132.79
124.67
112.73
77.29
108.14
95.30
87.02
63.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
970.46
919.07
839.38
759.83
683.85
614.67
585.06
523.84
477.87
420.69
Share Capital
6.60
6.60
6.60
6.60
6.60
6.60
6.60
6.60
6.60
6.60
Total Reserves
963.86
912.47
832.77
753.23
677.25
608.07
578.46
517.24
471.27
414.09
Non-Current Liabilities
892.96
497.45
1,283.33
957.59
918.31
883.32
1,883.76
1,902.82
435.34
169.29
Secured Loans
869.73
471.19
1,273.58
948.09
912.14
370.23
1,158.14
1,360.07
377.46
162.55
Unsecured Loans
0.21
0.01
0.00
0.00
0.00
507.22
717.27
524.40
0.00
0.00
Long Term Provisions
5.08
4.72
5.92
4.68
6.16
5.40
4.04
8.32
52.97
1.71
Current Liabilities
2,335.45
2,359.79
966.72
968.48
532.23
56.71
50.50
23.48
1,638.21
1,280.44
Trade Payables
4.90
6.61
5.63
3.09
5.36
9.15
7.86
3.30
3.72
22.01
Other Current Liabilities
50.80
68.76
72.82
70.31
51.08
46.60
42.63
20.18
82.14
38.75
Short Term Borrowings
2,277.86
2,282.72
888.27
895.08
475.79
0.96
0.00
0.00
1,550.67
1,191.79
Short Term Provisions
1.90
1.71
0.00
0.00
0.00
0.00
0.00
0.00
1.68
27.89
Total Liabilities
4,239.63
3,805.31
3,117.72
2,713.51
2,161.37
1,581.08
2,565.41
2,493.08
2,556.58
1,875.19
Net Block
49.48
53.77
43.73
41.92
28.47
33.11
27.83
33.25
52.15
47.87
Gross Block
81.07
76.07
61.09
53.32
43.20
42.07
30.94
35.00
70.75
63.97
Accumulated Depreciation
31.59
22.31
17.36
11.39
14.72
8.95
3.11
1.75
18.60
16.11
Non Current Assets
779.67
728.44
74.23
86.08
69.28
71.41
69.62
88.30
368.89
257.38
Capital Work in Progress
0.00
1.88
0.00
2.63
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
12.70
28.62
0.37
0.23
0.23
34.43
37.22
48.96
165.02
103.06
Long Term Loans & Adv.
0.00
0.00
2.90
3.42
2.42
3.29
3.93
3.78
149.43
104.14
Other Non Current Assets
6.51
9.31
1.27
1.43
0.95
0.57
0.65
2.30
2.29
2.31
Current Assets
3,459.96
3,076.87
3,034.74
2,627.42
2,092.09
1,509.67
2,495.78
2,404.78
2,187.68
1,617.81
Current Investments
2,815.40
2,700.43
1,837.93
1,461.57
1,097.42
594.45
792.27
818.51
953.27
825.03
Inventories
529.24
286.92
541.67
683.33
583.25
498.53
917.26
542.86
924.83
506.23
Sundry Debtors
8.02
1.95
5.52
5.52
3.63
1.81
8.10
3.36
22.08
48.82
Cash & Bank
32.01
27.66
34.17
37.48
17.48
103.88
16.62
17.77
9.74
10.79
Other Current Assets
75.29
56.26
37.19
23.13
390.30
310.99
761.53
1,022.28
277.76
226.94
Short Term Loans & Adv.
13.59
3.65
578.25
416.40
358.02
286.36
743.50
994.13
250.22
164.16
Net Current Assets
1,124.51
717.08
2,068.02
1,658.95
1,559.86
1,452.96
2,445.29
2,381.30
549.47
337.37
Total Assets
4,239.63
3,805.31
3,108.97
2,713.50
2,161.37
1,581.08
2,565.40
2,493.08
2,556.57
1,875.19

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-477.57
201.76
44.54
-118.57
-91.00
966.13
24.99
345.37
-539.95
-425.37
PBT
109.78
122.77
117.94
108.64
98.35
65.35
96.64
90.96
89.22
59.47
Adjustment
-203.77
-126.53
-31.80
-53.03
6.85
30.27
81.23
-97.58
-62.27
-37.02
Changes in Working Capital
-352.15
236.84
-11.63
-150.48
-173.67
886.01
-125.36
382.31
-530.61
-430.47
Cash after chg. in Working capital
-446.14
233.08
74.51
-94.87
-68.46
981.62
52.51
375.69
-503.66
-408.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-31.42
-31.32
-29.97
-23.70
-22.54
-15.49
-27.51
-30.32
-36.29
-17.35
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
162.55
-735.06
-229.73
-217.71
-418.49
287.93
132.56
-138.66
28.24
-48.56
Net Fixed Assets
-1.44
-8.21
-1.33
-2.69
0.70
-6.99
0.65
42.75
-0.92
-0.86
Net Investments
-71.21
-196.04
-59.75
-369.81
-64.48
19.42
118.46
125.89
-226.72
-15.47
Others
235.20
-530.81
-168.65
154.79
-354.71
275.50
13.45
-307.30
255.88
-32.23
Cash from Financing Activity
319.38
530.28
176.72
355.96
424.68
-1,163.33
-151.60
-209.52
508.50
477.94
Net Cash Inflow / Outflow
4.37
-3.02
-8.48
19.68
-84.81
90.73
5.95
-2.81
-3.21
4.01
Opening Cash & Equivalents
24.72
27.73
36.21
16.53
101.34
10.61
4.66
7.47
10.68
6.67
Closing Cash & Equivalent
29.08
24.72
27.73
36.21
16.53
101.34
10.61
4.66
7.47
10.68

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
1470.39
1392.52
1271.78
1151.25
1036.14
931.31
886.46
793.70
724.04
637.40
ROA
2.17%
2.67%
3.03%
3.41%
4.01%
2.48%
2.85%
2.51%
2.61%
2.65%
ROE
9.22%
10.52%
11.06%
11.50%
11.56%
8.58%
12.98%
12.67%
12.87%
10.41%
ROCE
8.56%
9.55%
8.89%
8.60%
10.16%
9.13%
10.26%
9.37%
9.13%
9.33%
Fixed Asset Turnover
6.13
7.56
7.23
6.67
6.86
8.56
12.78
6.24
154.79
93.92
Receivable days
3.78
2.63
4.87
5.18
3.40
5.79
4.96
14.07
1.24
2.15
Inventory Days
309.39
291.64
540.39
717.70
674.68
827.11
632.31
811.77
25.05
23.49
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
14.32
17.73
0.44
0.79
Cash Conversion Cycle
313.17
294.27
545.26
722.88
678.08
832.90
622.95
808.11
25.85
24.86
Total Debt/Equity
3.24
3.00
2.58
2.43
2.03
1.43
3.21
3.60
4.19
3.29
Interest Cover
1.49
1.63
1.90
2.18
2.19
1.57
1.63
1.66
1.84
1.73

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.