Nifty

:

23161.60

Sensex

:

73832.55

-53.35 (-0.23%)
-150.63 (-0.20%)

Login

Nifty
Sensex

:
:

23161.60
73832.55

-53.35 (-0.23%)
-150.63 (-0.20%)

Virat Industries Ltd.

Textile

Rating :

48/99

BSE: 530521 | NSE: Not Listed

Watchlist

NSE BSE

395.00

11-Jun-2026

Open
High
Low
Previous Close

390
400
390
400.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

277
110495
400
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

573.67
116.15
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

459.15
N/A
4.39

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

2.08
10.09
-5.67

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-13.26
-9.97
-16.61

PAT CAGR (%)

10 Years
5 Years
3 Years

-11.40
2.64
-17.79

P:E (Median)

8 Years
5 Years
3 Years

52.84
84.82
167.75

P:BV (Average)

8 Years
5 Years
3 Years

3.71
4.45
5.29

EV:EBITDA (Average)

8 Years
5 Years
3 Years

48.15
71.03
103.48

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 5.10 7.73 -34.02% 5.85 6.31 -7.29% 7.24 11.59 -37.53% 8.61 5.99 43.74%
Expenses 5.46 7.52 -27.39% 5.57 5.98 -6.86% 6.50 11.36 -42.78% 8.30 5.55 49.55%
EBITDA -0.36 0.22 - 0.27 0.33 -18.18% 0.74 0.23 221.74% 0.30 0.44 -31.82%
EBIDTM -7.14% 2.79% 4.69% 5.25% 10.23% 2.02% 3.52% 7.38%
Other Income 1.91 0.32 496.88% 1.49 0.06 2,383.33% 1.81 0.50 262.00% 1.07 0.16 568.75%
Interest 0.01 0.02 -50.00% 0.01 0.02 -50.00% 0.01 0.02 -50.00% 0.01 0.02 -50.00%
Depreciation 0.09 0.29 -68.97% 0.12 0.20 -40.00% 0.13 0.20 -35.00% 0.18 0.30 -40.00%
PBT 1.44 0.23 526.09% 1.64 0.17 864.71% 2.41 0.52 363.46% 1.18 0.29 306.90%
Tax 0.39 0.06 550.00% 0.46 0.05 820.00% 0.59 0.13 353.85% 0.29 0.07 314.29%
PAT 1.05 0.18 483.33% 1.18 0.12 883.33% 1.82 0.39 366.67% 0.88 0.22 300.00%
PATM 20.62% 2.26% 20.21% 1.87% 25.14% 3.38% 10.27% 3.64%
EPS 0.72 0.12 500.00% 0.82 0.08 925.00% 1.26 0.27 366.67% 0.61 0.15 306.67%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 26.80 31.63 32.42 37.68 24.66 19.56 26.38 24.13 34.09 25.67 25.75 Net Sales Growth -15.24% -2.44% -13.96% 52.80% 26.07% -25.85% 9.32% -29.22% 32.80% -0.31% Cost Of Goods Sold 10.62 13.11 14.85 15.03 10.07 7.86 10.22 9.69 12.55 7.84 8.04 Gross Profit 16.18 18.52 17.57 22.66 14.58 11.70 16.17 14.44 21.54 17.83 17.71 GP Margin 60.35% 58.55% 54.19% 60.14% 59.12% 59.82% 61.30% 59.84% 63.19% 69.46% 68.78% Total Expenditure 25.83 30.40 30.87 34.63 21.78 17.48 23.19 21.27 28.98 20.77 20.65 Power & Fuel Cost - 2.24 2.25 2.29 1.64 1.34 1.64 1.54 1.94 1.68 1.65 % Of Sales - 7.08% 6.94% 6.08% 6.65% 6.85% 6.22% 6.38% 5.69% 6.54% 6.41% Employee Cost - 6.29 5.87 5.45 4.88 4.59 4.64 4.58 5.18 4.36 4.13 % Of Sales - 19.89% 18.11% 14.46% 19.79% 23.47% 17.59% 18.98% 15.20% 16.98% 16.04% Manufacturing Exp. - 5.04 4.30 7.67 2.69 1.90 3.99 2.65 5.44 3.64 3.81 % Of Sales - 15.93% 13.26% 20.36% 10.91% 9.71% 15.13% 10.98% 15.96% 14.18% 14.80% General & Admin Exp. - 0.94 1.21 0.96 0.60 0.66 0.84 0.74 0.82 0.72 0.68 % Of Sales - 2.97% 3.73% 2.55% 2.43% 3.37% 3.18% 3.07% 2.41% 2.80% 2.64% Selling & Distn. Exp. - 2.23 1.84 2.61 1.32 0.76 1.26 1.02 1.42 1.07 0.90 % Of Sales - 7.05% 5.68% 6.93% 5.35% 3.89% 4.78% 4.23% 4.17% 4.17% 3.50% Miscellaneous Exp. - 0.55 0.55 0.61 0.58 0.36 0.60 1.05 1.63 1.46 0.90 % Of Sales - 1.74% 1.70% 1.62% 2.35% 1.84% 2.27% 4.35% 4.78% 5.69% 5.51% EBITDA 0.95 1.23 1.55 3.05 2.88 2.08 3.19 2.86 5.11 4.90 5.10 EBITDA Margin 3.54% 3.89% 4.78% 8.09% 11.68% 10.63% 12.09% 11.85% 14.99% 19.09% 19.81% Other Income 6.28 1.05 0.99 0.73 0.48 0.66 0.78 0.23 1.60 1.58 0.64 Interest 0.04 0.07 0.05 0.07 0.03 0.06 0.05 0.10 0.14 0.08 0.04 Depreciation 0.52 0.99 1.45 1.54 1.60 1.76 1.91 1.94 1.62 1.36 1.22 PBT 6.67 1.21 1.04 2.18 1.73 0.93 2.01 1.06 4.95 5.04 4.48 Tax 1.73 0.31 0.28 0.56 0.37 0.13 0.52 0.41 1.48 1.51 1.46 Tax Rate 25.94% 25.62% 26.92% 25.69% 21.39% 13.98% 25.87% 38.68% 29.90% 29.96% 32.59% PAT 4.93 0.90 0.76 1.62 1.35 0.79 1.48 0.65 3.47 3.52 3.02 PAT before Minority Interest 4.93 0.90 0.76 1.62 1.35 0.79 1.48 0.65 3.47 3.52 3.02 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 18.40% 2.85% 2.34% 4.30% 5.47% 4.04% 5.61% 2.69% 10.18% 13.71% 11.73% PAT Growth 441.76% 18.42% -53.09% 20.00% 70.89% -46.62% 127.69% -81.27% -1.42% 16.56% EPS 3.40 0.62 0.52 1.12 0.93 0.54 1.02 0.45 2.39 2.43 2.08

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 26.45 25.62 25.00 23.86 22.53 21.72 20.21 20.44 18.46 14.81 Share Capital 4.92 4.92 4.92 4.92 4.92 4.92 4.92 4.92 4.92 4.92 Total Reserves 21.52 20.70 20.07 18.93 17.61 16.79 15.29 15.52 13.53 9.89 Non-Current Liabilities 0.25 0.43 -0.02 0.24 0.49 0.70 0.59 0.71 4.71 3.35 Secured Loans 0.54 0.63 0.08 0.16 0.24 0.31 0.00 0.08 0.19 0.45 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.22 0.21 0.16 0.16 0.14 0.14 0.13 0.13 4.26 2.85 Current Liabilities 4.53 4.89 5.37 3.67 2.56 4.14 3.33 5.99 2.86 6.51 Trade Payables 2.07 1.73 3.72 2.03 1.12 1.62 2.27 3.52 2.23 1.47 Other Current Liabilities 2.22 2.86 1.48 1.62 1.37 1.40 0.64 0.68 0.57 0.78 Short Term Borrowings 0.00 0.00 0.00 0.00 0.01 1.06 0.40 1.73 0.00 0.00 Short Term Provisions 0.24 0.30 0.17 0.02 0.06 0.06 0.02 0.06 0.06 4.26 Total Liabilities 31.23 30.94 30.35 27.77 25.58 26.56 24.13 27.14 26.03 24.67 Net Block 3.67 4.61 4.60 5.83 7.43 9.32 10.43 10.81 8.77 6.07 Gross Block 25.58 25.55 24.65 24.35 24.48 24.91 24.13 22.67 19.61 16.62 Accumulated Depreciation 21.92 20.94 20.05 18.52 17.04 15.59 13.70 11.86 10.84 10.55 Non Current Assets 4.18 5.37 5.06 6.17 7.81 9.93 10.96 12.71 13.72 9.69 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.20 0.03 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.25 0.25 Long Term Loans & Adv. 0.43 0.68 0.43 0.35 0.38 0.61 0.53 0.69 4.67 3.26 Other Non Current Assets 0.09 0.09 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.11 Current Assets 27.05 25.58 25.29 21.59 17.77 16.62 13.17 14.43 12.30 14.99 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 9.73 10.03 14.14 8.87 5.91 7.53 6.05 7.53 6.58 4.87 Sundry Debtors 5.42 4.73 4.71 3.85 4.17 3.60 3.33 2.78 2.07 0.52 Cash & Bank 7.38 8.07 3.71 6.38 6.31 2.97 1.36 1.34 3.00 6.23 Other Current Assets 4.52 0.28 0.22 1.36 1.38 2.52 2.44 2.78 0.66 3.37 Short Term Loans & Adv. 3.76 2.48 2.51 1.14 0.71 1.23 0.73 1.18 0.26 3.13 Net Current Assets 22.52 20.69 19.92 17.93 15.21 12.49 9.84 8.44 9.45 8.48 Total Assets 31.23 30.95 30.35 27.76 25.58 26.55 24.13 27.14 26.02 24.68

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -0.82 5.22 -1.72 0.05 4.20 1.47 3.15 1.61 1.70 5.23 PBT 1.21 1.04 2.18 1.73 0.93 2.01 1.06 4.95 5.04 4.48 Adjustment 0.59 1.15 1.40 1.71 1.54 1.77 2.15 1.05 0.58 1.11 Changes in Working Capital -2.48 3.49 -4.55 -2.91 1.80 -1.50 0.34 -2.88 -2.73 1.38 Cash after chg. in Working capital -0.68 5.68 -0.97 0.53 4.27 2.28 3.54 3.11 2.89 6.97 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.14 -0.45 -0.75 -0.48 -0.06 -0.80 -0.39 -1.50 -1.19 -1.74 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.85 -5.36 0.27 0.04 0.25 -1.74 -0.95 -2.90 -0.83 -4.27 Net Fixed Assets -0.03 -0.90 -0.30 0.13 0.43 -0.78 -0.26 -4.23 -3.02 -1.58 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.25 0.00 0.01 Others 0.88 -4.46 0.57 -0.09 -0.18 -0.96 -0.69 1.08 2.19 -2.70 Cash from Financing Activity -0.28 0.52 -0.66 -0.14 -1.20 0.88 -2.27 1.53 -1.71 -1.06 Net Cash Inflow / Outflow -0.25 0.38 -2.11 -0.06 3.26 0.61 -0.07 0.24 -0.84 -0.09 Opening Cash & Equivalents 2.58 2.20 4.31 4.37 1.11 0.50 0.57 0.33 1.16 1.26 Closing Cash & Equivalent 2.33 2.58 2.20 4.31 4.37 1.11 0.50 0.57 0.33 1.16

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 53.72 52.05 50.77 48.46 45.77 44.11 41.05 41.52 37.49 30.08 ROA 2.91% 2.48% 5.58% 5.07% 3.05% 5.85% 2.53% 13.06% 13.90% 13.20% ROE 3.47% 3.00% 6.64% 5.83% 3.59% 7.08% 3.19% 17.84% 21.19% 21.49% ROCE 4.79% 4.23% 9.13% 7.49% 4.28% 9.40% 5.37% 24.54% 29.76% 30.77% Fixed Asset Turnover 1.24 1.29 1.54 1.01 0.79 1.08 1.03 1.61 1.42 1.63 Receivable days 58.55 53.11 41.44 59.38 72.54 47.98 46.26 25.98 18.37 9.88 Inventory Days 114.02 136.03 111.42 109.37 125.36 93.91 102.71 75.57 81.43 73.42 Payable days 52.87 66.96 69.80 57.09 63.74 69.48 51.01 36.43 32.39 24.86 Cash Conversion Cycle 119.69 122.18 83.05 111.65 134.16 72.41 97.96 65.11 67.42 58.44 Total Debt/Equity 0.02 0.03 0.01 0.01 0.01 0.07 0.02 0.10 0.02 0.05 Interest Cover 18.82 20.18 32.41 53.30 16.76 38.88 11.37 37.65 63.83 116.16

Top Investors:

shapoorjee chandabhoy finvest private ltd.

armand naozer aga

ayesha kaizad dadyburjor

investor education and protection fund authority ministry of corporate affairs

harita projects private

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback