Nifty

:

22753.20

Sensex

:

73606.75

153.20 (0.68%)
482.92 (0.66%)

Login

Nifty
Sensex

:
:

22753.20
73606.75

153.20 (0.68%)
482.92 (0.66%)

Brahm Virat Industries Corporation Ltd.

Textile

Rating :

49/99

BSE: 530521 | NSE: VIRAT

Watchlist

NSE BSE

390.00

26-Oct-2026

Open
High
Low
Previous Close

380
399.9
375
381.20

Volume
Traded Value (lacs)
52 Week High
52 Week Low

49437
19285331.85
494.4
268.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

566.85
90.07
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

452.86
N/A
4.19

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

0.43
1.67
-6.16

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-15.13
-19.89
-9.33

PAT CAGR (%)

10 Years
5 Years
3 Years

3.45
29.62
86.63

P:E (Median)

8 Years
5 Years
3 Years

63.72
90.84
168.03

P:BV (Average)

8 Years
5 Years
3 Years

3.74
4.70
5.28

EV:EBITDA (Average)

8 Years
5 Years
3 Years

50.25
74.66
107.40

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 9.46 8.61 9.87% 5.10 7.73 -34.02% 5.85 6.31 -7.29% 7.24 11.59 -37.53%
Expenses 7.94 8.30 -4.34% 5.46 7.52 -27.39% 5.57 5.98 -6.86% 6.50 11.36 -42.78%
EBITDA 1.51 0.30 403.33% -0.36 0.22 - 0.27 0.33 -18.18% 0.74 0.23 221.74%
EBIDTM 16.00% 3.52% -7.14% 2.79% 4.69% 5.25% 10.23% 2.02%
Other Income 1.44 1.07 34.58% 1.91 0.32 496.88% 1.49 0.06 2,383.33% 1.81 0.50 262.00%
Interest 0.01 0.01 0.00% 0.01 0.02 -50.00% 0.01 0.02 -50.00% 0.01 0.02 -50.00%
Depreciation 0.10 0.18 -44.44% 0.09 0.29 -68.97% 0.12 0.20 -40.00% 0.13 0.20 -35.00%
PBT 2.84 1.18 140.68% 1.44 0.23 526.09% 1.64 0.17 864.71% 2.41 0.52 363.46%
Tax 0.71 0.29 144.83% 0.39 0.06 550.00% 0.46 0.05 820.00% 0.59 0.13 353.85%
PAT 2.13 0.88 142.05% 1.05 0.18 483.33% 1.18 0.12 883.33% 1.82 0.39 366.67%
PATM 22.55% 10.27% 20.62% 2.26% 20.21% 1.87% 25.14% 3.38%
EPS 1.47 0.61 140.98% 0.72 0.12 500.00% 0.82 0.08 925.00% 1.26 0.27 366.67%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 27.65 26.79 31.63 32.42 37.68 24.66 19.56 26.38 24.13 34.09 25.67 Net Sales Growth -19.25% -15.30% -2.44% -13.96% 52.80% 26.07% -25.85% 9.32% -29.22% 32.80% Cost Of Goods Sold 10.46 10.62 13.11 14.85 15.03 10.07 7.86 10.22 9.69 12.55 7.84 Gross Profit 17.19 16.18 18.52 17.57 22.66 14.58 11.70 16.17 14.44 21.54 17.83 GP Margin 62.17% 60.40% 58.55% 54.19% 60.14% 59.12% 59.82% 61.30% 59.84% 63.19% 69.46% Total Expenditure 25.47 25.84 30.40 30.87 34.63 21.78 17.48 23.19 21.27 28.98 20.77 Power & Fuel Cost - 1.72 2.24 2.25 2.29 1.64 1.34 1.64 1.54 1.94 1.68 % Of Sales - 6.42% 7.08% 6.94% 6.08% 6.65% 6.85% 6.22% 6.38% 5.69% 6.54% Employee Cost - 5.98 6.29 5.87 5.45 4.88 4.59 4.64 4.58 5.18 4.36 % Of Sales - 22.32% 19.89% 18.11% 14.46% 19.79% 23.47% 17.59% 18.98% 15.20% 16.98% Manufacturing Exp. - 3.77 5.04 4.30 7.67 2.69 1.90 3.99 2.65 5.44 3.64 % Of Sales - 14.07% 15.93% 13.26% 20.36% 10.91% 9.71% 15.13% 10.98% 15.96% 14.18% General & Admin Exp. - 1.20 0.94 1.21 0.96 0.60 0.66 0.84 0.74 0.82 0.72 % Of Sales - 4.48% 2.97% 3.73% 2.55% 2.43% 3.37% 3.18% 3.07% 2.41% 2.80% Selling & Distn. Exp. - 2.01 2.23 1.84 2.61 1.32 0.76 1.26 1.02 1.42 1.07 % Of Sales - 7.50% 7.05% 5.68% 6.93% 5.35% 3.89% 4.78% 4.23% 4.17% 4.17% Miscellaneous Exp. - 0.55 0.55 0.55 0.61 0.58 0.36 0.60 1.05 1.63 1.07 % Of Sales - 2.05% 1.74% 1.70% 1.62% 2.35% 1.84% 2.27% 4.35% 4.78% 5.69% EBITDA 2.16 0.95 1.23 1.55 3.05 2.88 2.08 3.19 2.86 5.11 4.90 EBITDA Margin 7.81% 3.55% 3.89% 4.78% 8.09% 11.68% 10.63% 12.09% 11.85% 14.99% 19.09% Other Income 6.65 6.28 1.05 0.99 0.73 0.48 0.66 0.78 0.23 1.60 1.58 Interest 0.04 0.05 0.07 0.05 0.07 0.03 0.06 0.05 0.10 0.14 0.08 Depreciation 0.44 0.52 0.99 1.45 1.54 1.60 1.76 1.91 1.94 1.62 1.36 PBT 8.33 6.66 1.21 1.04 2.18 1.73 0.93 2.01 1.06 4.95 5.04 Tax 2.15 1.72 0.31 0.28 0.56 0.37 0.13 0.52 0.41 1.48 1.51 Tax Rate 25.81% 25.83% 25.62% 26.92% 25.69% 21.39% 13.98% 25.87% 38.68% 29.90% 29.96% PAT 6.18 4.94 0.90 0.76 1.62 1.35 0.79 1.48 0.65 3.47 3.52 PAT before Minority Interest 6.18 4.94 0.90 0.76 1.62 1.35 0.79 1.48 0.65 3.47 3.52 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 22.35% 18.44% 2.85% 2.34% 4.30% 5.47% 4.04% 5.61% 2.69% 10.18% 13.71% PAT Growth 293.63% 448.89% 18.42% -53.09% 20.00% 70.89% -46.62% 127.69% -81.27% -1.42% EPS 4.26 3.41 0.62 0.52 1.12 0.93 0.54 1.02 0.45 2.39 2.43

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 130.74 26.45 25.62 25.00 23.86 22.53 21.72 20.21 20.44 18.46 Share Capital 14.52 4.92 4.92 4.92 4.92 4.92 4.92 4.92 4.92 4.92 Total Reserves 116.22 21.52 20.70 20.07 18.93 17.61 16.79 15.29 15.52 13.53 Non-Current Liabilities -0.22 0.25 0.43 -0.02 0.24 0.49 0.70 0.59 0.71 4.71 Secured Loans 0.00 0.54 0.63 0.08 0.16 0.24 0.31 0.00 0.08 0.19 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.21 0.22 0.21 0.16 0.16 0.14 0.14 0.13 0.13 4.26 Current Liabilities 3.72 4.49 4.89 5.37 3.67 2.56 4.14 3.33 5.99 2.86 Trade Payables 2.10 2.07 1.73 3.72 2.03 1.12 1.62 2.27 3.52 2.23 Other Current Liabilities 1.58 2.19 2.86 1.48 1.62 1.37 1.40 0.64 0.68 0.57 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.01 1.06 0.40 1.73 0.00 Short Term Provisions 0.03 0.24 0.30 0.17 0.02 0.06 0.06 0.02 0.06 0.06 Total Liabilities 134.24 31.19 30.94 30.35 27.77 25.58 26.56 24.13 27.14 26.03 Net Block 3.39 3.67 4.61 4.60 5.83 7.43 9.32 10.43 10.81 8.77 Gross Block 25.68 25.58 25.55 24.65 24.35 24.48 24.91 24.13 22.67 19.61 Accumulated Depreciation 22.29 21.92 20.94 20.05 18.52 17.04 15.59 13.70 11.86 10.84 Non Current Assets 4.07 4.18 5.37 5.06 6.17 7.81 9.93 10.96 12.71 13.72 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.20 0.03 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.25 Long Term Loans & Adv. 0.59 0.43 0.68 0.43 0.35 0.38 0.61 0.53 0.69 4.67 Other Non Current Assets 0.09 0.09 0.09 0.03 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 130.17 27.01 25.58 25.29 21.59 17.77 16.62 13.17 14.43 12.30 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 8.65 9.70 10.03 14.14 8.87 5.91 7.53 6.05 7.53 6.58 Sundry Debtors 3.92 5.42 4.73 4.71 3.85 4.17 3.60 3.33 2.78 2.07 Cash & Bank 114.53 7.38 8.07 3.71 6.38 6.31 2.97 1.36 1.34 3.00 Other Current Assets 3.07 1.10 0.28 0.22 2.50 1.38 2.52 2.44 2.78 0.66 Short Term Loans & Adv. 2.67 3.42 2.48 2.51 1.14 0.71 1.23 0.73 1.18 0.26 Net Current Assets 126.45 22.52 20.69 19.92 17.93 15.21 12.49 9.84 8.44 9.45 Total Assets 134.24 31.19 30.95 30.35 27.76 25.58 26.55 24.13 27.14 26.02

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 2.54 -0.82 5.22 -1.72 0.05 4.20 1.47 3.15 1.61 1.70 PBT 6.66 1.21 1.04 2.18 1.73 0.93 2.01 1.06 4.95 5.04 Adjustment -4.64 0.59 1.15 1.40 1.71 1.54 1.77 2.15 1.05 0.58 Changes in Working Capital 2.30 -2.48 3.49 -4.55 -2.91 1.80 -1.50 0.34 -2.88 -2.73 Cash after chg. in Working capital 4.32 -0.68 5.68 -0.97 0.53 4.27 2.28 3.54 3.11 2.89 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.78 -0.14 -0.45 -0.75 -0.48 -0.06 -0.80 -0.39 -1.50 -1.19 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -46.80 0.85 -5.36 0.27 0.04 0.25 -1.74 -0.95 -2.90 -0.83 Net Fixed Assets -0.10 -0.03 -0.90 -0.30 0.13 0.43 -0.78 -0.26 -4.23 -3.02 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.25 0.00 Others -46.70 0.88 -4.46 0.57 -0.09 -0.18 -0.96 -0.69 1.08 2.19 Cash from Financing Activity 99.74 -0.28 0.52 -0.66 -0.14 -1.20 0.88 -2.27 1.53 -1.71 Net Cash Inflow / Outflow 55.48 -0.25 0.38 -2.11 -0.06 3.26 0.61 -0.07 0.24 -0.84 Opening Cash & Equivalents 2.33 2.58 2.20 4.31 4.37 1.11 0.50 0.57 0.33 1.16 Closing Cash & Equivalent 57.81 2.33 2.58 2.20 4.31 4.37 1.11 0.50 0.57 0.33

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 90.02 53.72 52.05 50.77 48.46 45.77 44.11 41.05 41.52 37.49 ROA 5.97% 2.91% 2.48% 5.58% 5.07% 3.05% 5.85% 2.53% 13.06% 13.90% ROE 6.28% 3.47% 3.00% 6.64% 5.83% 3.59% 7.08% 3.19% 17.84% 21.19% ROCE 8.48% 4.79% 4.23% 9.13% 7.49% 4.28% 9.40% 5.37% 24.54% 29.76% Fixed Asset Turnover 1.05 1.24 1.29 1.54 1.01 0.79 1.08 1.03 1.61 1.42 Receivable days 63.60 58.55 53.11 41.44 59.38 72.54 47.98 46.26 25.98 18.37 Inventory Days 124.99 113.81 136.03 111.42 109.37 125.36 93.91 102.71 75.57 81.43 Payable days 71.73 52.87 66.96 69.80 57.09 63.74 69.48 51.01 36.43 32.39 Cash Conversion Cycle 116.86 119.48 122.18 83.05 111.65 134.16 72.41 97.96 65.11 67.42 Total Debt/Equity 0.00 0.02 0.03 0.01 0.01 0.01 0.07 0.02 0.10 0.02 Interest Cover 127.39 18.82 20.18 32.41 53.30 16.76 38.88 11.37 37.65 63.83

Top Investors:

shapoorjee chandabhoy finvest private ltd.

ayesha k dadyburjor

investor education and protection fund authority ministry of corporate affairs

harita projects private

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback