Nifty

:

26046.95

Sensex

:

85267.66

148.40 (0.57%)
449.53 (0.53%)

Login

Nifty
Sensex

:
:

26046.95
85267.66

148.40 (0.57%)
449.53 (0.53%)

Rajnish Retail Ltd.

Trading

Rating :

47/99

BSE: 530525 | NSE: Not Listed

Watchlist

NSE BSE

5.20

12-Dec-2025

Open
High
Low
Previous Close

5.26
5.36
5.18
5.24

Volume
Traded Value (lacs)
52 Week High
52 Week Low

183760
967014
5.36
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

81.51
251.57
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

78.89
N/A
1.13

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

23.89
30.28
199.41

EBITDA CAGR (%)

10 Years
5 Years
3 Years

34.24
39.47
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
23.43
-

P:E (Median)

8 Years
5 Years
3 Years

14.20
14.11
103.32

P:BV (Average)

8 Years
5 Years
3 Years

3.20
3.29
4.36

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-71.69
-83.19
-110.11

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 35.03 25.52 37.26% 21.75 13.34 63.04% 22.51 4.03 458.56% 23.46 2.18 976.15%
Expenses 34.96 25.12 39.17% 21.83 12.68 72.16% 22.94 3.78 506.88% 23.13 2.18 961.01%
EBITDA 0.07 0.40 -82.50% -0.08 0.66 - -0.43 0.25 - 0.32 0.00 0
EBIDTM 0.20% 1.56% -0.37% 4.96% -1.90% 6.19% 1.39% -0.05%
Other Income 0.11 0.12 -8.33% 0.22 0.03 633.33% 0.16 0.21 -23.81% 0.15 0.16 -6.25%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.01 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.04 -100.00%
PBT 0.17 0.51 -66.67% 0.14 0.69 -79.71% -0.26 0.46 - 0.48 0.13 269.23%
Tax 0.04 0.13 -69.23% 0.03 0.17 -82.35% 0.00 0.14 -100.00% 0.12 0.04 200.00%
PAT 0.13 0.38 -65.79% 0.10 0.52 -80.77% -0.26 0.32 - 0.36 0.09 300.00%
PATM 0.37% 1.50% 0.46% 3.86% -1.17% 7.98% 1.53% 3.99%
EPS 0.01 0.02 -50.00% 0.01 0.03 -66.67% -0.02 0.02 - 0.02 0.01 100.00%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 102.75 84.82 6.29 3.16 21.13 22.60 18.34 20.10 18.51 21.86 9.96 Net Sales Growth 127.98% 1248.49% 99.05% -85.04% -6.50% 23.23% -8.76% 8.59% -15.32% 119.48% Cost Of Goods Sold 99.81 81.38 5.79 2.72 19.57 21.61 18.06 19.69 17.75 21.16 9.30 Gross Profit 2.94 3.45 0.49 0.43 1.56 0.99 0.28 0.41 0.76 0.70 0.66 GP Margin 2.86% 4.07% 7.79% 13.61% 7.38% 4.38% 1.53% 2.04% 4.11% 3.20% 6.63% Total Expenditure 102.86 83.87 6.13 3.43 21.93 22.42 18.96 20.65 18.44 21.77 9.91 Power & Fuel Cost - 0.00 0.00 0.01 0.01 0.01 0.00 0.01 0.00 0.01 0.02 % Of Sales - 0% 0% 0.32% 0.05% 0.04% 0% 0.05% 0% 0.05% 0.20% Employee Cost - 0.39 0.04 0.26 0.63 0.18 0.20 0.27 0.19 0.13 0.12 % Of Sales - 0.46% 0.64% 8.23% 2.98% 0.80% 1.09% 1.34% 1.03% 0.59% 1.20% Manufacturing Exp. - 0.00 0.00 0.00 0.91 0.03 0.01 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 4.31% 0.13% 0.05% 0% 0% 0% 0% General & Admin Exp. - 0.63 0.22 0.13 0.33 0.28 0.51 0.51 0.49 0.44 0.35 % Of Sales - 0.74% 3.50% 4.11% 1.56% 1.24% 2.78% 2.54% 2.65% 2.01% 3.51% Selling & Distn. Exp. - 0.23 0.01 0.21 0.31 0.26 0.13 0.12 0.01 0.01 0.00 % Of Sales - 0.27% 0.16% 6.65% 1.47% 1.15% 0.71% 0.60% 0.05% 0.05% 0% Miscellaneous Exp. - 1.25 0.06 0.10 0.17 0.05 0.05 0.07 0.00 0.02 0.00 % Of Sales - 1.47% 0.95% 3.16% 0.80% 0.22% 0.27% 0.35% 0% 0.09% 1.20% EBITDA -0.12 0.95 0.16 -0.27 -0.80 0.18 -0.62 -0.55 0.07 0.09 0.05 EBITDA Margin -0.12% 1.12% 2.54% -8.54% -3.79% 0.80% -3.38% -2.74% 0.38% 0.41% 0.50% Other Income 0.64 0.46 0.38 0.07 0.78 0.28 0.53 0.40 0.04 0.00 0.00 Interest 0.00 0.00 0.01 0.01 0.01 0.03 0.03 0.01 0.03 0.03 0.00 Depreciation 0.01 0.00 0.06 0.12 0.13 0.06 0.03 0.03 0.04 0.05 0.06 PBT 0.53 1.41 0.47 -0.32 -0.15 0.38 -0.14 -0.19 0.04 0.02 -0.01 Tax 0.19 0.35 0.13 -0.02 0.00 0.01 0.00 0.01 -0.03 0.03 0.00 Tax Rate 35.85% 24.82% 27.66% 6.25% 0.00% 2.63% 0.00% -5.26% -75.00% 150.00% 0.00% PAT 0.33 1.06 0.34 -0.30 -0.16 0.37 -0.15 -0.20 0.07 -0.01 -2.26 PAT before Minority Interest 0.33 1.06 0.34 -0.30 -0.16 0.37 -0.15 -0.20 0.07 -0.01 -2.26 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.32% 1.25% 5.41% -9.49% -0.76% 1.64% -0.82% -1.00% 0.38% -0.05% -22.69% PAT Growth -74.81% 211.76% - - - - - - - - EPS 0.02 0.07 0.02 -0.02 -0.01 0.02 -0.01 -0.01 0.00 0.00 -0.14

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 71.98 64.43 3.10 3.41 3.56 3.19 3.34 3.54 3.47 3.48 Share Capital 15.68 15.33 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 Total Reserves 56.30 49.10 -1.90 -1.59 -1.44 -1.81 -1.66 -1.46 -1.53 -1.52 Non-Current Liabilities 0.32 -0.04 0.00 0.06 0.09 0.12 -0.02 0.07 0.10 0.10 Secured Loans 0.00 0.00 0.03 0.06 0.10 0.13 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10 0.10 0.10 Long Term Provisions 0.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 10.25 0.19 0.19 0.98 5.36 4.48 0.53 0.81 0.95 0.04 Trade Payables 10.22 0.14 0.02 0.83 4.50 4.14 0.45 0.27 0.95 0.03 Other Current Liabilities 0.03 0.04 0.17 0.14 0.87 0.12 0.08 0.54 0.00 0.01 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.22 0.00 0.00 0.00 0.00 Short Term Provisions 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 82.55 64.58 3.29 4.45 9.01 7.79 3.85 4.42 4.52 3.62 Net Block 0.00 0.00 0.40 0.80 0.61 0.33 0.10 0.12 0.16 0.20 Gross Block 0.01 0.55 0.90 1.29 1.05 0.70 0.44 0.44 0.44 0.43 Accumulated Depreciation 0.00 0.55 0.50 0.49 0.44 0.37 0.34 0.32 0.28 0.24 Non Current Assets 7.02 10.06 0.59 1.03 0.88 0.43 0.10 0.13 0.16 0.68 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 6.97 10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.05 0.06 0.19 0.23 0.27 0.10 0.00 0.00 0.00 0.48 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 75.53 54.52 2.71 3.42 8.14 7.36 3.75 4.28 4.34 2.93 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 20.40 14.65 0.11 1.82 0.91 1.99 0.73 1.88 1.58 2.02 Sundry Debtors 23.56 5.77 2.32 0.70 6.26 4.74 2.76 1.45 2.02 0.43 Cash & Bank 5.31 6.18 0.08 0.17 0.51 0.20 0.04 0.62 0.48 0.32 Other Current Assets 26.25 0.20 0.02 0.06 0.47 0.43 0.22 0.34 0.27 0.16 Short Term Loans & Adv. 26.04 27.74 0.18 0.66 0.39 0.36 0.22 0.01 0.03 0.04 Net Current Assets 65.27 54.34 2.52 2.44 2.77 2.88 3.22 3.47 3.40 2.88 Total Assets 82.55 64.58 3.30 4.45 9.02 7.79 3.85 4.42 4.51 3.63

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -10.69 -45.33 -0.34 0.02 1.07 0.17 -0.48 0.14 -0.29 0.14 PBT 1.41 0.47 -0.32 -0.15 0.38 -0.14 -0.19 0.04 0.02 -2.26 Adjustment 0.00 0.06 0.12 0.13 0.06 0.03 0.03 0.04 0.07 2.43 Changes in Working Capital -11.75 -45.73 -0.14 0.04 0.63 0.29 -0.32 0.06 -0.36 -0.03 Cash after chg. in Working capital -10.34 -45.19 -0.34 0.02 1.07 0.17 -0.48 0.14 -0.26 0.14 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.35 -0.14 0.00 0.00 0.00 0.00 0.00 0.00 -0.03 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 3.03 -9.60 0.23 -0.32 -0.35 -0.26 0.01 0.00 0.48 0.00 Net Fixed Assets 0.54 0.35 0.39 -0.24 -0.35 -0.26 0.00 0.00 -0.01 0.00 Net Investments 3.03 -10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.25 Others -0.54 0.05 -0.16 -0.08 0.00 0.00 0.01 0.00 0.49 -2.25 Cash from Financing Activity 6.80 61.03 0.01 -0.03 -0.42 0.25 -0.10 0.00 -0.03 0.00 Net Cash Inflow / Outflow -0.87 6.09 -0.09 -0.33 0.30 0.16 -0.57 0.14 0.16 0.14 Opening Cash & Equivalents 6.18 0.08 0.17 0.51 0.21 0.04 0.62 0.48 0.32 0.18 Closing Cash & Equivalent 5.31 6.18 0.08 0.17 0.51 0.20 0.04 0.62 0.48 0.32

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 4.67 10.82 0.62 3.41 3.56 3.19 6.68 7.06 6.92 6.93 ROA 1.44% 1.01% -7.86% -2.32% 4.43% -2.55% -4.86% 1.53% -0.24% -46.83% ROE 1.69% 1.19% -9.34% -4.48% 11.03% -4.54% -5.85% 1.96% -0.28% -49.22% ROCE 2.07% 1.41% -9.52% -3.94% 11.17% -3.40% -5.09% 2.07% 1.31% -48.16% Fixed Asset Turnover 303.32 8.66 2.88 18.04 25.86 32.12 45.52 42.07 50.11 22.97 Receivable days 63.11 234.83 174.63 60.08 88.78 74.59 38.22 34.23 20.44 12.22 Inventory Days 75.41 428.40 111.68 23.58 23.37 27.06 23.68 34.09 30.05 69.40 Payable days 23.23 4.93 56.96 49.70 72.90 46.34 6.91 12.13 16.47 0.00 Cash Conversion Cycle 115.29 658.29 229.35 33.96 39.25 55.31 54.99 56.20 34.02 81.62 Total Debt/Equity 0.00 0.00 0.02 0.03 0.04 0.12 0.00 0.03 0.03 0.03 Interest Cover 1413.50 62.75 -44.13 -13.92 15.66 -4.48 -13.00 2.27 1.59 -1633.66

Top Investors:

atul b chauhan huf

rushabh sevantilal sanghavi

rasiklal p sanghavi (huf)

blackberry sarees private limited

sappers infra realtors private limited

mentax impex private limited

anandkumar rameshkumar jain

meet narendrabhai mehta

rajmish traders llp

niraj rajnikant shah

Annual Reports:

News Update:

Rajnish Retail - Quarterly Results
9th Nov 2025, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback