Nifty

:

14433.70

Sensex

:

49034.67

-161.90 (-1.11%)
-549.49 (-1.11%)

Login

Nifty
Sensex

:
:

14433.70
49034.67

-161.90 (-1.11%)
-549.49 (-1.11%)

Manraj Housing Finance Ltd.

Finance - Housing

Rating :

N/A

BSE: 530537 | NSE: Not Listed

Watchlist

NSE BSE

15.85

28-Dec-2020

Open
High
Low
Previous Close

15.85
15.85
15.1
15.85

Volume
Traded Value (lacs)
52 Week High
52 Week Low

269
4258
16.65
15.10

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

7.92
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

26.41
N/A
-433.06

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-29.25
-
17.33

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-18.61
-12.94

PAT CAGR (%)

10 Years
5 Years
3 Years

-
47.25
-45.04

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-293.19
-293.19
-293.19

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-12.49
-54.73
-42.51

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.01 -100.00% 0.23 0.00 0 0.01 0.11 -90.91% 0.00 0.00 0
Expenses 0.05 0.12 -58.33% 0.04 0.06 -33.33% 0.03 0.07 -57.14% 0.06 0.06 0.00%
EBITDA -0.05 -0.11 - 0.18 -0.06 - -0.02 0.03 - -0.06 -0.06 -
EBIDTM 0.00% -1,800.00% 80.44% 0.00% -440.00% 32.38% 0.00% 0.00%
Other Income 0.01 0.02 -50.00% 0.02 0.02 0.00% 0.01 0.02 -50.00% 0.02 0.02 0.00%
Interest 0.00 0.19 -100.00% 0.00 0.18 -100.00% 0.16 -0.77 - 0.19 0.55 -65.45%
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -0.04 -0.27 - 0.20 -0.23 - -0.17 0.83 - -0.23 -0.60 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -0.04 -0.27 - 0.20 -0.23 - -0.17 0.83 - -0.23 -0.60 -
PATM 0.00% -4,516.67% 87.11% 0.00% -3,400.00% 789.52% 0.00% 0.00%
EPS -0.08 -0.54 - 0.39 -0.46 - -0.34 1.66 - -0.46 -1.19 -

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 0.24 0.21 0.00 0.13 0.00 0.00 2.63 2.50 2.04 1.79 6.68 Net Sales Growth 100.00% 0 -100% 0 0 -100% 5.20% 22.55% 13.97% -73.20% Cost Of Goods Sold 0.01 0.06 0.00 0.05 0.00 0.00 0.07 0.23 0.17 0.40 4.84 Gross Profit 0.23 0.14 0.00 0.08 0.00 0.00 2.56 2.27 1.88 1.40 1.84 GP Margin 95.83% 66.67% 0 61.54% 0 0 97.34% 90.80% 92.16% 78.21% 27.54% Total Expenditure 0.18 0.31 0.29 0.33 0.29 0.28 0.40 0.67 0.59 0.93 5.11 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0 0% 0 0 0% 0% 0% 0% 0% Employee Cost - 0.14 0.14 0.18 0.19 0.20 0.21 0.22 0.20 0.13 0.12 % Of Sales - 66.67% 0 138.46% 0 0 7.98% 8.80% 9.80% 7.26% 1.80% Manufacturing Exp. - 0.03 0.07 0.06 0.04 0.03 0.00 0.00 0.00 0.08 0.07 % Of Sales - 14.29% 0 46.15% 0 0 0% 0% 0% 4.47% 1.05% General & Admin Exp. - 0.05 0.01 0.01 0.03 0.02 0.03 0.02 0.05 0.02 0.05 % Of Sales - 23.81% 0 7.69% 0 0 1.14% 0.80% 2.45% 1.12% 0.75% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0 0% 0 0 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.02 0.06 0.03 0.03 0.03 0.09 0.20 0.17 0.30 0.00 % Of Sales - 9.52% 0 23.08% 0 0 3.42% 8.00% 8.33% 16.76% 0.45% EBITDA 0.05 -0.10 -0.29 -0.20 -0.29 -0.28 2.23 1.83 1.45 0.86 1.57 EBITDA Margin 20.83% -47.62% 0 -153.85% 0 0 84.79% 73.20% 71.08% 48.04% 23.50% Other Income 0.06 0.07 0.07 0.10 0.06 0.13 0.05 0.09 0.56 0.24 0.16 Interest 0.35 0.86 2.10 5.32 0.00 0.01 1.25 0.88 0.70 0.45 0.82 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT -0.24 -0.90 -2.32 -5.42 -0.23 -0.16 1.03 1.04 1.31 0.65 0.91 Tax 0.00 0.00 0.00 0.00 0.00 -0.03 0.35 0.35 0.42 0.21 0.14 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 18.75% 33.98% 33.65% 32.06% 32.31% 15.38% PAT -0.24 -0.90 -2.32 -5.42 -0.23 -0.13 0.69 0.69 0.89 0.44 0.76 PAT before Minority Interest -0.24 -0.90 -2.32 -5.42 -0.23 -0.13 0.69 0.69 0.89 0.44 0.76 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -100.00% -428.57% 0 -4169.23% 0 0 26.24% 27.60% 43.63% 24.58% 11.38% PAT Growth 0.00% - - - - - 0.00% -22.47% 102.27% -42.11% EPS -0.48 -1.80 -4.64 -10.84 -0.46 -0.26 1.38 1.38 1.78 0.88 1.52

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 0.69 1.59 3.91 9.33 9.56 9.69 9.00 8.32 7.43 6.99 Share Capital 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 Total Reserves -4.31 -3.41 -1.09 4.33 4.56 4.69 4.00 3.32 2.43 1.99 Non-Current Liabilities 18.69 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 3.32 Secured Loans 6.41 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.38 Unsecured Loans 12.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.15 18.02 15.77 13.63 11.61 9.35 7.41 5.49 4.45 1.38 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.03 Other Current Liabilities 0.15 0.42 0.37 0.36 0.28 0.40 0.41 0.82 0.82 0.00 Short Term Borrowings 0.00 17.59 15.40 13.26 11.33 8.59 6.57 4.28 3.43 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.36 0.43 0.39 0.20 0.35 Total Liabilities 19.53 19.61 19.68 22.96 21.17 19.04 16.41 13.81 11.86 11.69 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 Gross Block 0.01 0.01 0.01 0.01 0.01 0.12 0.12 0.12 0.13 0.13 Accumulated Depreciation 0.01 0.01 0.01 0.01 0.01 0.12 0.12 0.12 0.12 0.12 Non Current Assets 18.63 18.63 18.63 13.63 11.83 9.67 0.10 0.10 11.86 0.09 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 Long Term Loans & Adv. 10.31 10.31 10.31 13.56 11.75 9.59 0.02 0.02 0.14 0.00 Other Non Current Assets 8.24 8.24 8.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 0.90 0.99 1.05 9.32 9.34 9.36 16.32 13.71 11.63 11.20 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.89 0.95 0.95 9.24 9.24 9.24 1.07 1.30 1.71 2.10 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.05 3.09 3.16 4.37 Cash & Bank 0.01 0.01 0.06 0.02 0.01 0.02 0.02 0.04 0.02 0.04 Other Current Assets 0.01 0.00 0.00 0.00 0.08 0.10 15.18 9.28 6.74 4.69 Short Term Loans & Adv. 0.01 0.03 0.05 0.06 0.08 0.10 15.18 9.28 6.74 4.69 Net Current Assets 0.75 -17.03 -14.72 -4.30 -2.27 0.02 8.91 8.22 7.18 9.83 Total Assets 19.53 19.62 19.68 22.95 21.17 19.03 16.42 13.81 23.49 11.29

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity -0.90 -2.25 -2.11 -0.12 -0.61 -2.03 -2.31 -0.84 -0.08 2.03 PBT -0.90 -2.32 -2.17 -0.23 -0.16 1.03 1.04 1.31 0.65 0.90 Adjustment 0.00 0.00 -0.01 -0.01 -0.01 -0.01 0.13 0.06 0.13 -0.04 Changes in Working Capital 0.01 0.07 0.07 0.11 -0.12 -2.64 -3.17 -2.07 -0.70 1.22 Cash after chg. in Working capital -0.90 -2.25 -2.11 -0.12 -0.28 -1.61 -2.00 -0.71 0.08 2.08 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 -0.33 -0.41 -0.32 -0.14 -0.18 -0.14 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.09 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.01 0.01 -1.81 -2.14 0.01 0.01 0.01 0.01 -0.04 Net Fixed Assets 0.00 0.00 0.00 0.00 0.11 0.00 0.00 0.01 0.00 0.06 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.04 Others 0.00 0.01 0.01 -1.81 -2.25 0.01 0.01 0.00 0.01 -0.06 Cash from Financing Activity 0.90 2.19 2.14 1.94 2.74 2.02 2.29 0.85 0.06 -2.10 Net Cash Inflow / Outflow 0.00 -0.05 0.04 0.01 -0.01 0.00 -0.02 0.02 -0.02 -0.10 Opening Cash & Equivalents 0.01 0.06 0.02 0.01 0.02 0.02 0.04 0.02 0.04 0.15 Closing Cash & Equivalent 0.01 0.01 0.06 0.02 0.01 0.02 0.02 0.04 0.02 0.04

Financial Ratios

Standalone

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 1.38 3.19 7.83 18.66 19.12 19.38 18.01 16.63 14.85 13.98 ROA -4.61% -11.81% -25.41% -1.04% -0.64% 3.87% 4.54% 6.94% 3.73% 6.20% ROE -79.01% -84.29% -81.82% -2.43% -1.33% 7.34% 7.92% 11.31% 6.10% 11.45% ROCE -0.23% -1.15% -0.48% -1.04% -0.76% 13.47% 13.62% 17.11% 10.40% 15.55% Fixed Asset Turnover 17.24 0.00 10.65 0.29 0.00 21.30 20.22 16.00 13.62 50.69 Receivable days 3.31 0.00 0.00 0.00 0.00 0.00 229.16 558.67 766.32 238.84 Inventory Days 1635.98 0.00 0.00 0.00 0.00 714.54 173.29 268.91 387.93 244.62 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 882.17 76.86 Cash Conversion Cycle 1639.29 0.00 0.00 0.00 0.00 714.54 402.45 827.59 272.09 406.60 Total Debt/Equity 26.78 11.05 3.94 1.42 1.18 0.89 0.73 0.51 0.46 0.48 Interest Cover -0.05 -0.11 -0.02 -199.50 -20.22 1.83 2.18 2.88 2.45 2.10

Top Investors:

rajmal lakhichand jewellers private ltd

pukhraj prithviraj jain

chandanmal pukhraj jain

satish indarchand redasani

sudhakar damodar mali

laxman govinda mali

mahavir vasant jain

Annual Reports:

News Update:

Manraj Housing Fin - Quarterly Results
29th Oct 2020, 18:11 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback