PBT
-0.90
-2.32
-2.17
-0.23
-0.16
1.03
1.04
1.31
0.65
0.90
Adjustment
0.00
0.00
-0.01
-0.01
-0.01
-0.01
0.13
0.06
0.13
-0.04
Changes in Working Capital
0.01
0.07
0.07
0.11
-0.12
-2.64
-3.17
-2.07
-0.70
1.22
Cash after chg. in Working capital
-0.90
-2.25
-2.11
-0.12
-0.28
-1.61
-2.00
-0.71
0.08
2.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.33
-0.41
-0.32
-0.14
-0.18
-0.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.09
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00