Nifty
:
11796.45
Sensex
:
39434.94
96.80 (0.83%)
311.98 (0.80%)
Nifty
Sensex
:
:
11796.45
39434.94
96.80 (0.83%)
311.98 (0.80%)

Swastika Investmart Ltd.

Finance - Stock Broking

Rating :
N/A

BSE: 530585 | NSE: Not Listed

NSE BSE
64.95
3.35 (5.44%)
25-Jun-2019 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  64.95
  •  64.95
  •  60.50
  •  61.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  114
  •  0.07
  •  109.90
  •  51.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 18.23
  • 9.20
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 27.89
  • 1.62%
  • 0.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.42%
  • 7.82%
  • 27.63%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.13%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.19
  • 20.29
  • 14.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 36.76
  • 40.16
  • 55.71

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.31
  • 39.35
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.56
  • 6.30
  • 7.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.05
  • 1.09
  • 1.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.53
  • 4.21
  • 4.29

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
39.98
37.36
29.66
27.29
18.63
18.92
18.66
26.02
21.11
14.22
Net Sales Growth
-
7.01%
25.96%
8.68%
46.48%
-1.53%
1.39%
-28.29%
23.26%
48.45%
 
Cost Of Goods Sold
-
0.05
2.41
0.07
0.79
0.43
0.41
1.61
9.20
5.09
4.19
Gross Profit
-
39.94
34.94
29.58
26.50
18.20
18.51
17.05
16.82
16.02
10.03
GP Margin
-
99.90%
93.52%
99.73%
97.11%
97.69%
97.83%
91.37%
64.64%
75.89%
70.53%
Total Expenditure
-
35.68
30.72
28.29
22.05
17.08
16.80
15.77
23.34
18.65
13.36
Power & Fuel Cost
-
0.56
0.52
0.58
0.45
0.37
0.35
0.26
0.22
0.18
0.17
% Of Sales
-
1.40%
1.39%
1.96%
1.65%
1.99%
1.85%
1.39%
0.85%
0.85%
1.20%
Employee Cost
-
10.51
9.78
11.22
8.17
6.13
5.04
4.10
3.67
2.55
2.50
% Of Sales
-
26.29%
26.18%
37.83%
29.94%
32.90%
26.64%
21.97%
14.10%
12.08%
17.58%
Manufacturing Exp.
-
15.64
13.87
10.93
7.74
5.37
8.52
7.97
8.27
7.81
2.03
% Of Sales
-
39.12%
37.13%
36.85%
28.36%
28.82%
45.03%
42.71%
31.78%
37.00%
14.28%
General & Admin Exp.
-
5.22
3.21
4.52
5.25
4.45
1.81
1.56
1.79
2.48
4.36
% Of Sales
-
13.06%
8.59%
15.24%
19.24%
23.89%
9.57%
8.36%
6.88%
11.75%
30.66%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
4.27
1.46
1.54
0.10
0.70
1.03
0.53
0.41
0.72
0.00
% Of Sales
-
10.68%
3.91%
5.19%
0.37%
3.76%
5.44%
2.84%
1.58%
3.41%
1.97%
EBITDA
-
4.30
6.64
1.37
5.24
1.55
2.12
2.89
2.68
2.46
0.86
EBITDA Margin
-
10.76%
17.77%
4.62%
19.20%
8.32%
11.21%
15.49%
10.30%
11.65%
6.05%
Other Income
-
2.65
6.63
1.99
2.37
2.20
1.28
0.91
1.36
1.80
0.78
Interest
-
2.17
2.65
2.68
2.03
1.92
2.60
1.61
0.66
0.09
0.17
Depreciation
-
0.93
0.95
1.01
1.23
0.68
0.79
0.89
0.78
0.69
0.63
PBT
-
3.86
9.66
-0.33
4.35
1.15
0.01
1.29
2.59
3.48
0.84
Tax
-
1.62
2.90
0.06
1.44
0.53
0.08
0.42
0.74
1.15
0.30
Tax Rate
-
41.97%
30.02%
-18.18%
32.95%
36.30%
21.05%
31.82%
28.03%
33.05%
35.71%
PAT
-
2.24
6.76
-0.39
2.94
0.92
0.30
0.90
1.90
2.33
0.54
PAT before Minority Interest
-
2.24
6.76
-0.39
2.94
0.92
0.30
0.90
1.90
2.33
0.54
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
5.60%
18.09%
-1.31%
10.77%
4.94%
1.59%
4.82%
7.30%
11.04%
3.80%
PAT Growth
-
-66.86%
-
-
219.57%
206.67%
-66.67%
-52.63%
-18.45%
331.48%
 
Unadjusted EPS
-
7.56
22.85
-1.31
9.92
3.12
1.03
3.05
6.42
7.79
1.81

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
26.07
24.23
15.68
16.43
13.85
13.28
13.32
12.76
11.20
9.21
Share Capital
2.98
2.98
2.98
2.98
2.98
2.98
2.98
2.98
2.98
2.97
Total Reserves
23.09
21.25
12.70
13.44
10.87
10.29
10.33
9.78
8.22
6.24
Non-Current Liabilities
1.03
0.96
0.42
0.72
1.25
1.50
0.38
0.42
0.46
0.44
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.39
0.64
1.00
1.22
0.04
0.00
0.00
0.00
Current Liabilities
120.65
87.05
68.39
62.08
65.30
53.94
49.22
32.27
37.90
24.33
Trade Payables
0.29
0.19
0.51
0.27
0.03
0.44
0.25
0.31
33.83
20.91
Other Current Liabilities
70.17
57.89
54.41
53.09
43.87
30.54
29.66
20.07
2.59
2.67
Short Term Borrowings
49.01
26.96
11.08
4.73
19.17
21.55
17.60
9.98
0.00
0.00
Short Term Provisions
1.19
2.01
2.38
3.99
2.24
1.42
1.71
1.92
1.48
0.75
Total Liabilities
147.75
112.24
84.49
79.23
80.40
68.72
62.92
45.45
49.56
33.98
Net Block
6.14
6.01
6.12
6.00
5.72
5.38
3.54
3.41
3.41
3.34
Gross Block
8.01
6.97
13.21
12.14
10.67
9.99
7.90
7.13
6.37
5.64
Accumulated Depreciation
1.87
0.95
7.09
6.14
4.94
4.61
4.36
3.72
2.95
2.30
Non Current Assets
23.39
21.02
16.25
14.56
12.08
10.43
62.92
45.45
4.58
4.03
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
8.93
6.40
7.26
5.83
3.58
2.78
2.43
1.58
1.16
0.69
Long Term Loans & Adv.
6.34
5.46
2.50
2.56
2.60
2.20
2.05
2.06
0.00
0.00
Other Non Current Assets
1.98
3.14
0.37
0.17
0.18
0.08
0.02
0.00
0.00
0.00
Current Assets
124.36
91.21
68.23
64.68
68.32
58.29
54.88
38.41
44.95
29.94
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.46
0.54
1.57
1.41
1.27
1.05
1.05
1.43
1.52
0.34
Sundry Debtors
31.18
42.63
44.61
44.48
49.81
41.34
42.67
25.37
32.49
16.25
Cash & Bank
39.35
38.84
13.92
12.68
13.97
12.30
7.35
8.80
4.99
4.32
Other Current Assets
53.36
2.46
1.70
0.49
3.26
3.59
3.80
2.81
5.95
9.03
Short Term Loans & Adv.
28.55
6.74
6.44
5.61
1.98
1.51
1.40
1.60
4.44
5.54
Net Current Assets
3.71
4.17
-0.15
2.59
3.02
4.35
5.65
6.14
7.05
5.61
Total Assets
147.75
112.23
84.48
79.24
80.40
68.72
117.80
83.86
49.57
33.97

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-36.05
6.35
4.59
3.27
5.29
9.51
1.44
4.75
1.60
1.65
PBT
3.86
9.66
-0.33
4.38
1.46
0.38
1.32
2.64
3.48
0.84
Adjustment
-0.01
0.50
1.42
1.74
1.71
1.91
1.56
0.04
-0.08
0.28
Changes in Working Capital
-36.33
-2.12
3.91
-1.30
2.49
7.65
-0.94
3.11
-1.50
2.05
Cash after chg. in Working capital
-32.49
8.04
5.00
4.81
5.66
9.93
1.94
5.79
1.90
3.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.56
-1.69
-0.41
-1.54
-0.37
-0.42
-0.50
-1.04
-0.33
-1.38
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.05
3.38
-1.78
0.69
-2.24
-4.06
-0.24
-4.04
-2.36
0.53
Net Fixed Assets
-0.98
5.87
-1.01
-1.38
-0.54
-0.40
-0.77
-0.75
-0.61
-0.44
Net Investments
-2.55
-4.75
-1.42
-2.25
-0.98
-0.35
-1.84
-2.19
-0.53
0.47
Others
3.48
2.26
0.65
4.32
-0.72
-3.31
2.37
-1.10
-1.22
0.50
Cash from Financing Activity
20.51
9.44
-2.69
-2.30
-2.19
-2.86
-0.89
-0.93
-0.30
-0.34
Net Cash Inflow / Outflow
-15.59
19.17
0.12
1.66
0.86
2.59
0.32
-0.22
-1.06
1.84
Opening Cash & Equivalents
25.54
6.37
6.31
4.65
3.79
1.19
0.88
1.10
2.15
2.48
Closing Cash & Equivalent
9.95
25.54
6.43
6.31
4.65
3.79
1.19
0.88
1.10
4.32

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
88.00
81.79
52.90
55.42
46.71
44.78
44.92
43.03
37.65
31.00
ROA
1.72%
6.88%
-0.47%
3.68%
1.24%
0.46%
1.66%
4.00%
5.57%
1.61%
ROE
8.91%
33.93%
-2.43%
19.43%
6.82%
2.29%
6.93%
15.92%
22.87%
5.93%
ROCE
9.54%
31.59%
9.81%
23.67%
9.95%
9.07%
10.94%
19.48%
35.05%
10.81%
Fixed Asset Turnover
5.34
3.70
2.34
2.39
1.80
2.11
2.48
3.85
3.52
2.64
Receivable days
336.94
426.16
548.15
630.53
892.99
810.49
665.46
405.88
421.43
435.55
Inventory Days
4.58
10.32
18.33
17.93
22.77
20.31
24.26
20.66
16.05
9.61
Payable days
3.07
4.69
5.71
2.78
6.07
7.91
6.71
274.09
538.34
722.66
Cash Conversion Cycle
338.44
431.79
560.76
645.68
909.69
822.90
683.01
152.46
-100.87
-277.50
Total Debt/Equity
1.88
1.11
0.71
0.29
1.38
1.62
1.32
0.78
0.00
0.00
Interest Cover
2.78
4.65
0.88
3.15
1.76
1.15
1.82
4.98
38.84
5.81

Annual Reports:

FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


  • Swastika Investmart gets nod to merge Swastika Commodities with itself
    16th May 2019, 09:52 AM

    The Board of the Directors of the company at its meeting held on May 15, approved the same

    Read More
  • Swastika Investmart - Quarterly Results
    15th May 2019, 20:50 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.