Nifty
:
25461.00
Sensex
:
83432.89
55.70 (0.22%)
193.42 (0.23%)
Nifty
Sensex
:
:
25461.00
83432.89
55.70 (0.22%)
193.42 (0.23%)

Swastika Investmart Ltd.

Finance - Stock Broking

Rating :
44/99

BSE: 530585 | NSE: Not Listed

NSE BSE
135.15
04-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  134.75
  •  139
  •  132.1
  •  132.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  38793
  •  5298347
  •  139
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 271.63
  • 13.66
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 41.58
  • 0.44%
  • 2.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.02%
  • 19.55%
  • 23.19%
  • FII
  • DII
  • Others
  • 0.09%
  • 0.00%
  • 2.15%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.84
  • 12.94
  • 16.75

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 38.44
  • 14.98
  • 24.66

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 12.05
  • 47.88

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.55
  • 7.30
  • 11.77

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.42
  • 1.58
  • 1.95

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.01
  • -1.16
  • -1.51

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
27.48
36.54
-24.79%
34.16
27.49
24.26%
40.42
28.07
44.00%
38.52
22.08
74.46%
Expenses
25.71
27.84
-7.65%
23.38
22.22
5.22%
28.16
22.53
24.99%
27.89
18.44
51.25%
EBITDA
1.77
8.71
-79.68%
10.78
5.26
104.94%
12.26
5.54
121.30%
10.63
3.64
192.03%
EBIDTM
6.43%
23.83%
31.56%
19.15%
30.32%
19.72%
27.59%
16.49%
Other Income
0.05
0.06
-16.67%
0.03
0.00
0
0.03
0.48
-93.75%
0.04
0.02
100.00%
Interest
1.68
2.39
-29.71%
2.19
1.36
61.03%
2.21
1.10
100.91%
1.88
0.93
102.15%
Depreciation
0.30
0.32
-6.25%
0.31
0.31
0.00%
0.30
0.29
3.45%
0.29
0.29
0.00%
PBT
-0.16
6.06
-
8.32
3.60
131.11%
9.78
4.62
111.69%
8.50
2.44
248.36%
Tax
-0.44
1.81
-
2.21
0.49
351.02%
2.55
1.42
79.58%
2.23
0.72
209.72%
PAT
0.27
4.25
-93.65%
6.11
3.11
96.46%
7.23
3.20
125.94%
6.27
1.72
264.53%
PATM
0.99%
11.63%
17.90%
11.31%
17.89%
11.41%
16.28%
7.79%
EPS
0.16
2.87
-94.43%
4.13
2.10
96.67%
4.89
2.16
126.39%
4.24
1.16
265.52%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
140.58
114.17
88.34
82.79
76.51
52.37
44.58
39.98
37.36
29.66
Net Sales Growth
-
23.13%
29.24%
6.70%
8.21%
46.10%
17.47%
11.51%
7.01%
25.96%
 
Cost Of Goods Sold
-
6.62
2.28
0.15
0.91
0.08
0.43
0.27
0.05
2.41
0.07
Gross Profit
-
133.96
111.89
88.19
81.88
76.43
51.93
44.31
39.94
34.94
29.58
GP Margin
-
95.29%
98.00%
99.83%
98.90%
99.90%
99.16%
99.39%
99.90%
93.52%
99.73%
Total Expenditure
-
105.15
91.02
76.57
66.22
58.88
45.58
32.31
35.68
30.72
28.29
Power & Fuel Cost
-
0.70
0.69
0.74
0.67
0.52
0.69
0.60
0.56
0.52
0.58
% Of Sales
-
0.50%
0.60%
0.84%
0.81%
0.68%
1.32%
1.35%
1.40%
1.39%
1.96%
Employee Cost
-
35.32
31.25
27.17
25.84
22.63
18.54
12.05
10.51
9.78
11.22
% Of Sales
-
25.12%
27.37%
30.76%
31.21%
29.58%
35.40%
27.03%
26.29%
26.18%
37.83%
Manufacturing Exp.
-
51.07
48.30
40.54
34.01
30.93
18.35
15.54
15.64
13.87
10.93
% Of Sales
-
36.33%
42.31%
45.89%
41.08%
40.43%
35.04%
34.86%
39.12%
37.13%
36.85%
General & Admin Exp.
-
6.76
6.17
6.23
4.65
4.44
3.91
3.59
5.22
3.21
4.52
% Of Sales
-
4.81%
5.40%
7.05%
5.62%
5.80%
7.47%
8.05%
13.06%
8.59%
15.24%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
5.37
3.03
2.47
0.81
0.81
4.35
0.87
4.27
1.46
0.00
% Of Sales
-
3.82%
2.65%
2.80%
0.98%
1.06%
8.31%
1.95%
10.68%
3.91%
5.19%
EBITDA
-
35.43
23.15
11.77
16.57
17.63
6.79
12.27
4.30
6.64
1.37
EBITDA Margin
-
25.20%
20.28%
13.32%
20.01%
23.04%
12.97%
27.52%
10.76%
17.77%
4.62%
Other Income
-
0.16
0.55
0.27
0.50
0.66
1.24
0.24
2.65
6.63
1.99
Interest
-
7.96
5.78
2.57
2.53
3.11
5.25
5.39
2.17
2.65
2.68
Depreciation
-
1.19
1.21
1.10
1.01
1.04
1.07
0.95
0.93
0.95
1.01
PBT
-
26.44
16.72
8.36
13.53
14.15
1.70
6.18
3.86
9.66
-0.33
Tax
-
6.55
4.43
2.21
3.46
2.89
1.00
1.56
1.62
2.90
0.06
Tax Rate
-
24.77%
26.50%
26.44%
25.57%
20.42%
58.82%
25.24%
41.97%
30.02%
-18.18%
PAT
-
19.89
12.29
6.15
10.07
11.26
0.70
4.62
2.24
6.76
-0.39
PAT before Minority Interest
-
19.89
12.29
6.15
10.07
11.26
0.70
4.62
2.24
6.76
-0.39
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
14.15%
10.76%
6.96%
12.16%
14.72%
1.34%
10.36%
5.60%
18.09%
-1.31%
PAT Growth
-
61.84%
99.84%
-38.93%
-10.57%
1,508.57%
-84.85%
106.25%
-66.86%
-
 
EPS
-
11.50
7.10
3.55
5.82
6.51
0.40
2.67
1.29
3.91
-0.23

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
112.20
79.60
56.95
50.89
39.04
26.85
28.73
26.07
24.23
15.68
Share Capital
3.49
2.98
2.98
2.98
2.98
2.98
2.98
2.98
2.98
2.98
Total Reserves
104.41
68.41
53.97
47.91
36.06
23.86
25.74
23.09
21.25
12.70
Non-Current Liabilities
2.85
5.85
-0.27
-0.27
-0.23
-0.40
0.54
1.03
0.96
0.42
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.39
Current Liabilities
243.11
271.80
158.78
190.28
171.88
145.62
145.10
120.65
87.05
68.39
Trade Payables
224.10
246.14
119.80
145.76
123.23
81.92
73.73
0.29
0.19
0.51
Other Current Liabilities
5.65
6.63
20.58
25.59
19.09
21.33
20.90
70.17
57.89
54.41
Short Term Borrowings
5.45
13.88
15.45
14.10
25.36
41.16
48.41
49.01
26.96
11.08
Short Term Provisions
7.91
5.16
2.94
4.83
4.19
1.21
2.06
1.19
2.01
2.38
Total Liabilities
358.16
357.25
215.46
240.90
210.69
172.07
174.37
147.75
112.24
84.49
Net Block
4.32
4.51
4.32
4.11
7.54
7.51
7.69
6.14
6.01
6.12
Gross Block
11.02
12.05
10.77
9.64
12.19
11.21
10.35
8.01
6.97
13.21
Accumulated Depreciation
6.70
7.54
6.45
5.53
4.65
3.70
2.65
1.87
0.95
7.09
Non Current Assets
19.96
18.63
12.84
13.68
19.16
16.26
24.17
23.39
21.02
16.25
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
8.00
6.17
0.64
0.66
4.09
2.31
8.41
8.93
6.40
7.26
Long Term Loans & Adv.
7.64
7.96
7.87
8.91
7.52
5.29
7.10
6.34
5.46
2.50
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
1.14
0.96
1.98
3.14
0.37
Current Assets
338.19
338.62
202.62
227.22
191.53
155.81
150.20
124.36
91.21
68.23
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.00
0.00
0.00
Inventories
2.45
1.19
0.22
0.35
0.72
0.55
0.86
0.46
0.54
1.57
Sundry Debtors
26.21
26.71
19.96
22.09
19.25
16.43
26.48
31.18
42.63
44.61
Cash & Bank
235.50
231.07
128.76
133.80
109.36
84.60
67.39
39.35
38.84
13.92
Other Current Assets
74.03
34.48
20.32
33.61
62.20
54.24
55.45
53.36
9.20
8.14
Short Term Loans & Adv.
56.14
45.17
33.36
37.37
31.07
44.69
35.90
28.55
6.74
6.44
Net Current Assets
95.08
66.82
43.85
36.94
19.65
10.19
5.10
3.71
4.17
-0.15
Total Assets
358.15
357.25
215.46
240.90
210.69
172.07
174.37
147.75
112.23
84.48

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-19.82
-22.07
-20.21
1.43
2.93
24.48
0.30
-36.05
6.35
4.59
PBT
26.44
16.72
8.36
13.52
14.15
1.70
6.18
3.86
9.66
-0.33
Adjustment
-15.97
-12.07
-8.56
-7.62
-4.94
5.83
2.39
-0.01
0.50
1.42
Changes in Working Capital
-25.29
-22.29
-17.73
-0.90
-2.86
16.19
-6.11
-36.33
-2.12
3.91
Cash after chg. in Working capital
-14.82
-17.65
-17.93
5.00
6.34
23.71
2.46
-32.49
8.04
5.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.00
-4.43
-2.28
-3.57
-3.42
0.77
-2.16
-3.56
-1.69
-0.41
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
19.66
10.59
9.80
18.13
6.84
2.32
0.36
-0.05
3.38
-1.78
Net Fixed Assets
1.15
-1.24
-1.13
2.58
-4.54
-0.86
-0.81
-0.98
5.87
-1.01
Net Investments
-1.34
-5.53
0.02
3.43
5.21
5.37
0.51
-2.55
-4.75
-1.42
Others
19.85
17.36
10.91
12.12
6.17
-2.19
0.66
3.48
2.26
0.65
Cash from Financing Activity
-5.27
8.78
-0.75
-12.57
-18.41
-12.24
2.12
20.51
9.44
-2.69
Net Cash Inflow / Outflow
-5.44
-2.70
-11.16
7.00
-8.65
14.56
2.78
-15.59
19.17
0.12
Opening Cash & Equivalents
11.79
14.49
25.65
18.65
27.30
12.74
9.95
25.54
6.37
6.31
Closing Cash & Equivalent
6.35
11.79
14.49
25.65
18.65
27.30
12.74
9.95
25.54
6.43

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
62.31
48.23
38.47
171.87
131.84
90.63
96.98
88.00
81.79
52.90
ROA
5.56%
4.29%
2.69%
4.46%
5.88%
0.40%
2.87%
1.72%
6.88%
-0.47%
ROE
22.20%
19.15%
11.41%
22.41%
34.21%
2.52%
16.89%
8.91%
33.93%
-2.43%
ROCE
32.59%
27.12%
15.91%
24.82%
26.06%
9.59%
15.20%
9.54%
31.59%
9.81%
Fixed Asset Turnover
12.19
10.01
8.66
7.59
6.54
4.86
4.86
5.34
3.70
2.34
Receivable days
68.70
74.60
86.88
91.13
85.10
149.54
236.04
336.94
426.16
548.15
Inventory Days
4.73
2.26
1.18
2.35
3.02
4.92
5.41
4.58
10.32
18.33
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
438.06
3.07
4.69
5.71
Cash Conversion Cycle
73.43
76.87
88.06
93.48
88.12
154.46
-196.61
338.44
431.79
560.76
Total Debt/Equity
0.05
0.19
0.27
0.28
0.65
1.53
1.69
1.88
1.11
0.71
Interest Cover
4.32
3.89
4.25
6.34
5.56
1.32
2.15
2.78
4.65
0.88

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.