PBT
1.49
-0.47
-1.05
-0.64
-7.95
-0.10
-4.61
-6.60
0.23
3.01
Adjustment
-0.49
0.13
0.51
-0.55
-9.11
-14.17
1.71
5.19
6.29
5.30
Changes in Working Capital
-2.02
0.29
0.49
-6.78
13.32
19.04
7.52
6.77
2.82
-4.91
Cash after chg. in Working capital
-1.01
-0.05
-0.05
-7.97
-3.74
4.78
4.62
5.36
9.33
3.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.01
0.17
-0.03
-0.17
0.29
-0.01
-0.80
-0.49
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00