PBT
3.58
5.12
-1.40
-13.55
-13.23
0.30
1.32
2.02
2.23
1.90
Adjustment
2.72
1.32
1.77
2.19
7.53
7.61
5.95
6.27
4.95
2.06
Changes in Working Capital
16.84
24.45
2.45
10.17
-12.79
-1.66
3.57
-5.06
-10.74
-5.06
Cash after chg. in Working capital
23.14
30.89
2.82
-1.19
-18.50
6.24
10.84
3.23
-3.57
-1.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.02
0.00
0.00
0.00
-0.06
-0.25
-0.77
-0.62
-0.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00