Nifty

:

26178.70

Sensex

:

85063.34

-71.60 (-0.27%)
-376.28 (-0.44%)

Login

Nifty
Sensex

:
:

26178.70
85063.34

-71.60 (-0.27%)
-376.28 (-0.44%)

Akar Auto Industries Ltd.

Auto Ancillary

Rating :

57/99

BSE: 530621 | NSE: Not Listed

Watchlist

NSE BSE

119.00

06-Jan-2026

Open
High
Low
Previous Close

123.45
127
118.85
121.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

10290
1239652
127
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

128.38
24.03
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

208.88
0.50%
2.48

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.41
14.93
0.91

EBITDA CAGR (%)

10 Years
5 Years
3 Years

8.04
25.07
3.69

PAT CAGR (%)

10 Years
5 Years
3 Years

13.36
-
-2.13

P:E (Median)

8 Years
5 Years
3 Years

13.03
16.56
19.18

P:BV (Average)

8 Years
5 Years
3 Years

2.03
2.28
2.74

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.40
9.38
7.77

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 87.27 95.96 -9.06% 90.44 94.94 -4.74% 93.96 94.62 -0.70% 92.24 93.66 -1.52%
Expenses 81.85 88.64 -7.66% 84.00 88.60 -5.19% 88.15 87.91 0.27% 85.06 87.20 -2.45%
EBITDA 5.42 7.33 -26.06% 6.43 6.34 1.42% 5.81 6.71 -13.41% 7.18 6.46 11.15%
EBIDTM 6.21% 7.64% 7.11% 6.68% 6.18% 7.09% 7.78% 6.90%
Other Income 0.07 0.05 40.00% 0.06 0.06 0.00% 0.11 0.10 10.00% 0.06 0.03 100.00%
Interest 2.99 3.28 -8.84% 3.16 2.90 8.97% 3.43 3.71 -7.55% 3.37 2.78 21.22%
Depreciation 1.26 1.21 4.13% 1.23 1.20 2.50% 1.23 1.12 9.82% 1.23 1.07 14.95%
PBT 1.24 2.89 -57.09% 2.10 2.31 -9.09% 1.26 1.98 -36.36% 2.63 2.65 -0.75%
Tax 0.70 1.05 -33.33% 0.29 0.77 -62.34% 0.02 1.02 -98.04% 0.79 0.73 8.22%
PAT 0.54 1.84 -70.65% 1.82 1.54 18.18% 1.24 0.96 29.17% 1.84 1.92 -4.17%
PATM 0.62% 1.92% 2.01% 1.62% 1.32% 1.01% 1.99% 2.05%
EPS 0.50 1.71 -70.76% 1.68 1.42 18.31% 1.15 0.89 29.21% 1.70 1.78 -4.49%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 363.91 377.16 373.82 367.07 270.41 188.06 198.83 277.79 242.09 189.73 184.55 Net Sales Growth -4.03% 0.89% 1.84% 35.75% 43.79% -5.42% -28.42% 14.75% 27.60% 2.81% Cost Of Goods Sold 209.93 223.65 231.55 237.22 164.33 112.38 120.89 179.84 154.84 121.28 114.65 Gross Profit 153.98 153.52 142.27 129.85 106.07 75.68 77.94 97.95 87.25 68.46 69.91 GP Margin 42.31% 40.70% 38.06% 35.37% 39.23% 40.24% 39.20% 35.26% 36.04% 36.08% 37.88% Total Expenditure 339.06 350.54 349.92 344.86 251.22 179.36 189.48 259.29 223.65 175.86 172.27 Power & Fuel Cost - 18.71 30.40 29.95 20.67 15.74 16.70 21.69 16.77 14.36 13.95 % Of Sales - 4.96% 8.13% 8.16% 7.64% 8.37% 8.40% 7.81% 6.93% 7.57% 7.56% Employee Cost - 46.97 43.71 38.23 32.29 27.21 26.37 25.29 20.93 15.39 13.09 % Of Sales - 12.45% 11.69% 10.41% 11.94% 14.47% 13.26% 9.10% 8.65% 8.11% 7.09% Manufacturing Exp. - 46.94 33.11 21.67 19.92 13.49 14.46 20.26 20.20 14.93 21.18 % Of Sales - 12.45% 8.86% 5.90% 7.37% 7.17% 7.27% 7.29% 8.34% 7.87% 11.48% General & Admin Exp. - 9.90 8.41 6.40 5.43 4.69 4.91 5.14 4.33 3.47 2.86 % Of Sales - 2.62% 2.25% 1.74% 2.01% 2.49% 2.47% 1.85% 1.79% 1.83% 1.55% Selling & Distn. Exp. - 4.06 2.07 9.91 7.36 4.50 4.95 5.61 5.48 5.98 6.02 % Of Sales - 1.08% 0.55% 2.70% 2.72% 2.39% 2.49% 2.02% 2.26% 3.15% 3.26% Miscellaneous Exp. - 0.32 0.68 1.49 1.21 1.36 1.19 1.46 1.09 0.46 6.02 % Of Sales - 0.08% 0.18% 0.41% 0.45% 0.72% 0.60% 0.53% 0.45% 0.24% 0.28% EBITDA 24.84 26.62 23.90 22.21 19.19 8.70 9.35 18.50 18.44 13.87 12.28 EBITDA Margin 6.83% 7.06% 6.39% 6.05% 7.10% 4.63% 4.70% 6.66% 7.62% 7.31% 6.65% Other Income 0.30 0.29 0.24 0.18 0.79 1.76 0.15 0.22 0.13 0.12 0.16 Interest 12.95 12.95 11.18 10.04 8.02 8.05 7.66 8.11 8.45 7.15 6.71 Depreciation 4.95 4.87 4.04 4.05 4.43 4.50 4.32 4.07 3.70 3.14 2.90 PBT 7.23 9.09 8.91 8.29 7.53 -2.09 -2.49 6.54 6.41 3.70 2.84 Tax 1.80 2.63 3.42 1.41 0.46 0.74 0.57 0.70 1.77 1.40 1.00 Tax Rate 24.90% 28.93% 38.38% 17.01% 6.28% -35.41% -22.89% 11.84% 35.69% 36.36% 35.21% PAT 5.44 6.45 5.49 6.88 6.88 -2.84 -3.06 5.21 3.20 2.46 1.84 PAT before Minority Interest 5.44 6.45 5.49 6.88 6.88 -2.84 -3.06 5.21 3.20 2.46 1.84 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.49% 1.71% 1.47% 1.87% 2.54% -1.51% -1.54% 1.88% 1.32% 1.30% 1.00% PAT Growth -13.10% 17.49% -20.20% 0.00% - - - 62.81% 30.08% 33.70% EPS 5.04 5.97 5.08 6.37 6.37 -2.63 -2.83 4.82 2.96 2.28 1.70

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 50.20 44.47 39.57 32.48 25.60 28.57 32.36 27.99 25.51 24.97 Share Capital 5.39 5.39 5.39 5.39 5.39 5.39 5.39 5.39 5.39 5.39 Total Reserves 44.80 39.08 34.17 27.09 20.21 23.17 26.97 22.60 20.12 19.58 Non-Current Liabilities 29.42 36.77 27.10 32.43 36.37 29.00 30.39 21.14 19.71 15.01 Secured Loans 13.98 21.95 14.84 15.07 16.03 8.43 10.02 6.72 5.93 2.99 Unsecured Loans 5.28 5.53 5.28 10.10 12.09 13.31 13.96 7.50 7.50 7.82 Long Term Provisions 3.77 3.65 3.42 3.07 3.04 2.80 2.55 2.08 1.87 0.00 Current Liabilities 155.75 134.99 120.25 93.85 97.41 86.75 89.98 91.37 79.89 86.09 Trade Payables 81.32 69.70 64.43 41.74 39.21 36.88 40.49 40.30 35.13 49.05 Other Current Liabilities 18.93 13.72 14.55 10.40 14.03 7.97 7.77 9.27 7.95 2.26 Short Term Borrowings 54.20 50.59 39.29 40.05 44.00 41.63 40.01 40.40 35.48 32.79 Short Term Provisions 1.30 0.99 1.97 1.66 0.17 0.28 1.71 1.40 1.33 1.98 Total Liabilities 235.37 216.23 186.92 158.76 159.38 144.32 152.73 140.50 125.11 126.07 Net Block 55.80 55.46 41.15 37.65 42.13 43.38 38.77 37.23 34.98 29.52 Gross Block 124.93 120.21 101.86 94.30 94.90 91.65 82.72 77.15 71.19 62.60 Accumulated Depreciation 69.13 64.75 60.70 56.65 52.77 48.27 43.95 39.92 36.22 33.08 Non Current Assets 61.88 58.03 44.49 40.44 44.69 45.94 45.44 42.01 40.08 35.08 Capital Work in Progress 3.52 0.00 0.77 0.22 0.00 0.00 4.11 1.16 2.52 0.84 Non Current Investment 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.08 0.08 0.11 Long Term Loans & Adv. 2.50 2.50 2.50 2.50 2.50 2.50 2.50 2.50 2.50 4.61 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.01 1.04 0.00 0.00 Current Assets 173.49 158.22 142.43 118.32 114.69 98.38 107.29 98.49 85.03 90.99 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 94.34 88.87 78.58 74.99 68.78 59.46 61.47 53.80 48.34 48.97 Sundry Debtors 59.81 55.02 48.78 35.41 39.56 30.78 38.22 36.85 31.17 35.48 Cash & Bank 3.83 3.36 3.85 3.07 2.09 2.64 1.88 1.20 1.54 1.35 Other Current Assets 15.50 8.34 4.65 1.22 4.26 5.49 5.72 6.63 3.98 5.19 Short Term Loans & Adv. 4.01 2.63 6.56 3.64 2.55 4.62 4.84 5.26 3.86 4.94 Net Current Assets 17.73 23.22 22.18 24.47 17.27 11.62 17.31 7.12 5.14 4.90 Total Assets 235.37 216.25 186.92 158.76 159.38 144.32 152.73 140.50 125.11 126.07

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 25.84 9.91 24.56 15.47 0.25 14.44 7.43 8.67 12.30 0.82 PBT 9.09 8.91 8.29 7.34 -2.09 -2.49 5.91 4.97 3.86 2.84 Adjustment 17.45 14.99 13.91 11.85 10.79 11.84 11.96 11.92 10.02 9.44 Changes in Working Capital 1.20 -12.66 4.40 -2.25 -8.45 6.56 -9.15 -7.25 -0.43 -11.15 Cash after chg. in Working capital 27.74 11.24 26.60 16.94 0.25 15.91 8.72 9.63 13.45 1.13 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.90 -1.33 -2.04 -1.48 0.00 -1.47 -1.29 -0.96 -1.15 -0.31 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -8.44 -17.34 -7.92 0.42 -1.49 -4.68 -8.34 -4.47 -9.97 -3.63 Net Fixed Assets -8.24 -17.58 -8.11 0.38 -3.25 -4.82 -8.52 -4.60 -10.27 -3.62 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.03 0.00 Others -0.20 0.24 0.19 0.04 1.76 0.14 0.16 0.13 0.27 -0.01 Cash from Financing Activity -16.93 6.95 -15.86 -14.91 0.70 -9.00 0.55 -3.50 -2.14 2.85 Net Cash Inflow / Outflow 0.47 -0.49 0.78 0.97 -0.54 0.76 -0.36 0.70 0.19 0.05 Opening Cash & Equivalents 3.36 3.85 3.07 2.09 2.64 1.88 2.24 1.54 1.35 1.31 Closing Cash & Equivalent 3.83 3.36 3.85 3.07 2.09 2.64 1.88 2.24 1.54 1.35

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 46.53 41.23 36.68 30.11 23.73 26.48 30.00 25.94 23.65 23.15 ROA 2.86% 2.72% 3.98% 4.32% -1.87% -2.06% 3.55% 2.41% 1.95% 1.52% ROE 13.64% 13.07% 19.10% 23.68% -10.48% -10.05% 17.27% 11.97% 9.73% 7.52% ROCE 17.12% 17.33% 17.61% 14.73% 5.98% 5.35% 15.26% 16.61% 15.04% 14.82% Fixed Asset Turnover 3.08 3.37 3.74 2.86 2.02 2.28 3.48 3.33 3.11 3.31 Receivable days 55.56 50.68 41.86 50.60 68.27 63.34 49.32 50.29 58.54 57.29 Inventory Days 88.65 81.75 76.36 97.03 124.45 111.00 75.73 75.51 85.47 86.71 Payable days 123.23 94.35 63.54 70.93 98.44 93.46 44.85 48.64 71.96 89.21 Cash Conversion Cycle 20.98 38.08 54.67 76.70 94.27 80.88 80.20 77.16 72.04 54.80 Total Debt/Equity 1.59 1.87 1.64 2.20 3.08 2.32 2.05 2.04 2.00 1.79 Interest Cover 1.70 1.80 1.83 1.91 0.74 0.68 1.73 1.59 1.54 1.42

Top Investors:

mahendra girdharilal wadhwani

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback