Nifty
:
25044.65
Sensex
:
81106.65
58.25 (0.23%)
107.25 (0.13%)
Nifty
Sensex
:
:
25044.65
81106.65
58.25 (0.23%)
107.25 (0.13%)

Vipul Organics Ltd.

Dyes & Pigments

Rating :
70/99

BSE: 530627 | NSE: Not Listed

NSE BSE
220.10
09-Nov-2026
  • Open
  • High
  • Low
  • Previous Close
  •  215.8
  •  221
  •  212.1
  •  217.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3090
  •  673472
  •  221
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 419.39
  • 51.34
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 442.36
  • 0.36%
  • 3.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.94%
  • 2.30%
  • 28.66%
  • FII
  • DII
  • Others
  • 0.05%
  • 0.00%
  • 5.05%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.86
  • 5.66
  • 5.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.02
  • 1.83
  • 7.87

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.61
  • -0.20
  • 27.42

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 40.07
  • 67.71
  • 74.20

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.95
  • 3.95
  • 4.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.04
  • 20.11
  • 24.36

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
51.78
37.60
37.71%
52.22
44.09
18.44%
46.14
41.41
11.42%
39.44
39.24
0.51%
Expenses
46.79
33.82
38.35%
47.44
40.34
17.60%
41.79
37.53
11.35%
35.12
35.58
-1.29%
EBITDA
4.99
3.78
32.01%
4.78
3.75
27.47%
4.35
3.88
12.11%
4.32
3.66
18.03%
EBIDTM
9.64%
10.06%
9.16%
8.50%
9.43%
9.37%
10.94%
9.32%
Other Income
0.40
0.09
344.44%
0.40
-0.11
-
0.24
0.13
84.62%
0.23
0.19
21.05%
Interest
0.53
0.70
-24.29%
0.54
0.87
-37.93%
0.49
0.59
-16.95%
0.54
0.64
-15.62%
Depreciation
1.41
1.55
-9.03%
1.63
1.60
1.88%
1.58
1.59
-0.63%
1.62
1.46
10.96%
PBT
3.45
1.62
112.96%
3.01
1.17
157.26%
2.52
1.83
37.70%
2.39
1.76
35.80%
Tax
0.92
0.35
162.86%
1.03
0.38
171.05%
0.67
0.38
76.32%
0.57
0.70
-18.57%
PAT
2.52
1.26
100.00%
1.98
0.78
153.85%
1.85
1.45
27.59%
1.81
1.06
70.75%
PATM
4.88%
3.36%
3.78%
1.78%
4.02%
3.50%
4.59%
2.70%
EPS
1.33
0.88
51.14%
1.04
0.58
79.31%
0.97
0.88
10.23%
1.02
0.65
56.92%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
189.58
175.40
162.80
150.08
133.93
133.20
118.70
92.25
90.01
79.20
57.16
Net Sales Growth
16.78%
7.74%
8.48%
12.06%
0.55%
12.22%
28.67%
2.49%
13.65%
38.56%
 
Cost Of Goods Sold
124.67
114.15
105.01
99.78
85.92
85.88
75.46
63.02
65.58
60.15
40.85
Gross Profit
64.91
61.25
57.80
50.30
48.01
47.32
43.25
29.22
24.43
19.05
16.30
GP Margin
34.24%
34.92%
35.50%
33.52%
35.85%
35.53%
36.44%
31.67%
27.14%
24.05%
28.52%
Total Expenditure
171.14
158.46
148.46
138.48
122.35
117.73
102.61
83.21
83.70
75.55
53.93
Power & Fuel Cost
-
5.47
7.65
7.14
8.14
7.40
5.51
2.17
2.03
1.93
1.65
% Of Sales
-
3.12%
4.70%
4.76%
6.08%
5.56%
4.64%
2.35%
2.26%
2.44%
2.89%
Employee Cost
-
11.99
10.93
9.74
8.82
6.73
5.62
4.99
3.41
2.90
2.42
% Of Sales
-
6.84%
6.71%
6.49%
6.59%
5.05%
4.73%
5.41%
3.79%
3.66%
4.23%
Manufacturing Exp.
-
11.45
11.55
10.06
9.38
9.55
7.36
5.25
4.46
4.04
3.40
% Of Sales
-
6.53%
7.09%
6.70%
7.00%
7.17%
6.20%
5.69%
4.96%
5.10%
5.95%
General & Admin Exp.
-
6.49
5.66
4.73
4.24
3.36
2.38
3.44
3.26
3.27
2.79
% Of Sales
-
3.70%
3.48%
3.15%
3.17%
2.52%
2.01%
3.73%
3.62%
4.13%
4.88%
Selling & Distn. Exp.
-
5.12
5.28
4.57
3.21
3.61
4.57
2.30
2.65
2.00
1.26
% Of Sales
-
2.92%
3.24%
3.05%
2.40%
2.71%
3.85%
2.49%
2.94%
2.53%
2.20%
Miscellaneous Exp.
-
3.80
2.38
2.46
2.62
1.18
1.71
2.03
2.29
1.26
1.26
% Of Sales
-
2.17%
1.46%
1.64%
1.96%
0.89%
1.44%
2.20%
2.54%
1.59%
2.73%
EBITDA
18.44
16.94
14.34
11.60
11.58
15.47
16.09
9.04
6.31
3.65
3.23
EBITDA Margin
9.73%
9.66%
8.81%
7.73%
8.65%
11.61%
13.56%
9.80%
7.01%
4.61%
5.65%
Other Income
1.27
1.25
0.56
1.01
0.14
1.14
0.65
1.02
0.44
1.35
0.56
Interest
2.10
2.27
2.68
2.41
2.67
1.64
1.36
0.92
1.09
0.90
0.61
Depreciation
6.24
6.39
5.88
5.58
6.32
5.22
5.83
2.05
0.64
0.70
0.78
PBT
11.37
9.53
6.34
4.62
2.73
9.74
9.56
7.09
5.03
3.39
2.40
Tax
3.19
2.63
1.91
1.28
0.86
2.77
2.71
2.31
1.50
1.15
0.78
Tax Rate
28.06%
27.60%
30.13%
27.71%
31.50%
28.44%
28.35%
32.58%
29.82%
33.92%
32.50%
PAT
8.16
6.91
4.44
3.34
1.88
6.98
6.85
4.77
3.53
2.25
1.62
PAT before Minority Interest
8.16
6.90
4.43
3.34
1.87
6.97
6.85
4.78
3.53
2.24
1.62
Minority Interest
0.00
0.01
0.01
0.00
0.01
0.01
0.00
-0.01
0.00
0.01
0.00
PAT Margin
4.30%
3.94%
2.73%
2.23%
1.40%
5.24%
5.77%
5.17%
3.92%
2.84%
2.83%
PAT Growth
79.34%
55.63%
32.93%
77.66%
-73.07%
1.90%
43.61%
35.13%
56.89%
38.89%
 
EPS
4.27
3.62
2.32
1.75
0.98
3.65
3.59
2.50
1.85
1.18
0.85

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
117.15
63.86
58.26
53.01
52.32
40.44
32.40
28.14
25.35
19.33
Share Capital
19.05
13.31
13.01
12.81
10.25
9.55
7.72
7.72
7.72
6.26
Total Reserves
98.10
50.55
44.41
40.20
42.07
28.95
22.85
20.41
17.63
11.61
Non-Current Liabilities
14.82
9.05
3.74
9.37
7.69
10.68
7.61
7.38
1.79
0.50
Secured Loans
15.90
9.00
2.32
6.12
6.48
9.17
7.07
7.36
1.72
0.40
Unsecured Loans
0.00
0.00
0.00
0.00
0.01
0.01
0.01
0.00
0.00
0.00
Long Term Provisions
0.49
0.58
0.02
0.02
0.02
0.02
0.04
0.03
0.03
0.03
Current Liabilities
97.51
81.36
73.68
61.66
66.89
55.96
55.97
37.95
43.50
26.31
Trade Payables
47.98
36.46
40.19
33.35
39.11
33.24
36.34
20.87
23.53
15.15
Other Current Liabilities
17.86
10.48
10.05
7.83
6.82
5.48
6.19
4.95
2.18
0.72
Short Term Borrowings
28.85
32.17
21.85
19.23
19.04
15.22
12.57
10.65
16.62
9.95
Short Term Provisions
2.83
2.25
1.58
1.25
1.93
2.02
0.87
1.48
1.17
0.49
Total Liabilities
229.30
154.10
135.52
123.88
126.75
106.94
95.84
73.33
70.49
46.00
Net Block
37.10
38.16
32.24
35.22
36.14
28.61
32.14
6.31
6.43
6.47
Gross Block
76.29
71.02
59.22
56.62
51.89
39.53
37.33
8.43
7.91
7.26
Accumulated Depreciation
39.19
32.86
26.98
21.40
15.76
10.92
5.19
2.12
1.48
0.78
Non Current Assets
84.45
53.41
42.23
39.62
40.65
33.64
36.53
28.41
19.82
14.12
Capital Work in Progress
38.94
9.28
5.19
0.34
0.03
0.36
0.15
16.55
5.36
1.26
Non Current Investment
0.33
0.40
0.69
0.49
0.56
1.12
0.56
0.76
0.88
0.66
Long Term Loans & Adv.
8.08
5.57
4.11
3.57
3.92
3.56
3.68
4.78
7.15
5.72
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
144.86
100.70
93.29
83.78
86.10
73.31
59.31
44.91
50.68
31.89
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
45.55
36.40
33.43
35.39
30.80
18.08
16.62
8.75
8.95
7.68
Sundry Debtors
54.36
50.81
44.46
34.00
42.61
35.37
25.10
20.76
28.63
14.80
Cash & Bank
29.89
2.36
2.22
5.78
2.88
6.20
5.25
2.93
3.34
4.70
Other Current Assets
15.06
2.72
2.63
1.30
9.81
13.65
12.34
12.48
9.75
4.70
Short Term Loans & Adv.
12.55
8.42
10.55
7.31
7.48
10.36
9.72
10.21
7.88
2.67
Net Current Assets
47.35
19.34
19.61
22.12
19.21
17.35
3.34
6.96
7.18
5.58
Total Assets
229.31
154.11
135.52
123.40
126.75
106.95
95.84
73.32
70.50
46.01

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
10.52
0.62
4.84
10.14
2.46
-2.07
13.91
14.92
-8.39
-4.08
PBT
9.53
6.34
4.62
2.73
9.74
9.56
6.88
5.03
3.39
2.40
Adjustment
7.78
8.25
7.06
8.91
6.19
6.69
2.94
1.42
0.92
0.87
Changes in Working Capital
-4.24
-11.98
-5.49
0.51
-10.50
-16.77
6.46
9.69
-12.19
-6.52
Cash after chg. in Working capital
13.08
2.60
6.20
12.14
5.44
-0.52
16.27
16.14
-7.88
-3.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.56
-1.98
-1.36
-2.01
-2.98
-1.55
-2.36
-1.22
-0.51
-0.83
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-34.11
-15.24
-6.85
-3.02
-11.06
-1.56
-11.16
-11.29
-4.27
-2.19
Net Fixed Assets
-34.93
-15.89
-7.45
-5.04
-12.03
-2.66
-12.49
-11.68
-4.76
2.26
Net Investments
0.08
0.29
-0.20
0.07
0.55
-0.56
0.21
0.12
-0.22
-0.39
Others
0.74
0.36
0.80
1.95
0.42
1.66
1.12
0.27
0.71
-4.06
Cash from Financing Activity
24.91
14.73
-1.61
-4.56
5.42
4.37
-0.13
-2.15
10.89
7.36
Net Cash Inflow / Outflow
1.32
0.12
-3.62
2.56
-3.18
0.74
2.62
1.48
-1.77
1.09
Opening Cash & Equivalents
0.88
0.76
4.38
1.82
5.00
4.26
1.64
0.16
1.92
0.83
Closing Cash & Equivalent
2.20
0.88
0.76
4.38
1.82
5.00
4.26
1.64
0.16
1.92

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
61.48
47.97
35.51
41.38
40.84
32.25
39.58
36.43
32.82
28.53
ROA
3.60%
3.06%
2.58%
1.49%
5.96%
6.76%
5.66%
4.91%
3.85%
4.11%
ROE
7.63%
7.30%
6.05%
3.55%
15.35%
19.84%
16.29%
13.20%
10.37%
10.49%
ROCE
8.44%
9.19%
8.37%
6.62%
15.29%
17.99%
15.80%
13.35%
11.61%
12.15%
Fixed Asset Turnover
2.38
2.50
2.59
2.47
2.91
3.09
4.03
11.02
10.47
6.42
Receivable days
109.43
106.79
95.41
104.40
106.85
92.98
90.72
100.13
99.83
79.08
Inventory Days
85.27
78.27
83.69
90.20
66.98
53.36
50.20
35.90
38.24
40.24
Payable days
135.00
133.23
134.52
153.90
153.74
168.30
163.01
99.20
92.52
82.80
Cash Conversion Cycle
59.69
51.83
44.57
40.69
20.09
-21.96
-22.09
36.82
45.54
36.51
Total Debt/Equity
0.45
0.72
0.49
0.54
0.56
0.70
0.71
0.69
0.74
0.58
Interest Cover
5.20
3.36
2.92
2.02
6.94
8.05
8.68
5.62
4.76
4.91

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.