PBT
6.87
5.02
3.39
2.37
1.30
1.17
0.96
0.89
0.81
1.39
Adjustment
2.91
1.40
1.11
0.84
1.41
1.22
1.39
0.78
0.68
0.59
Changes in Working Capital
6.46
9.68
-12.17
-6.47
3.25
0.97
0.24
-1.44
-1.56
-2.12
Cash after chg. in Working capital
16.24
16.10
-7.67
-3.27
5.97
3.36
2.59
0.23
-0.06
-0.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.36
-1.22
-0.51
-0.82
-0.30
-0.31
-0.21
-0.28
-0.52
-0.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00