PBT
-0.10
0.62
-0.12
-8.04
-5.54
1.13
0.52
0.76
0.57
Adjustment
0.06
0.11
0.40
2.06
2.83
2.95
2.73
2.16
2.24
Changes in Working Capital
0.63
1.33
-3.04
8.23
6.27
-1.17
-2.93
-0.34
0.64
Cash after chg. in Working capital
0.60
2.05
-2.76
2.26
3.56
2.91
0.32
2.58
3.45
Interest Paid
-0.06
-0.11
-0.17
0.00
-2.16
-2.32
-2.10
-1.57
-1.69
Tax Paid
0.00
0.00
0.00
-1.54
-0.01
-0.14
-0.29
-0.17
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00