Nifty
:
22363.35
Sensex
:
71924.68
-157.10 (-0.70%)
-547.65 (-0.76%)
Nifty
Sensex
:
:
22363.35
71924.68
-157.10 (-0.70%)
-547.65 (-0.76%)

Eco Recycling Ltd.

IT - Software

Rating :
55/99

BSE: 530643 | NSE: ECORECO

NSE BSE
403.00
12-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  407.9
  •  407.9
  •  400.75
  •  402.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4641
  •  1876141.8
  •  494.9
  •  385

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 778.72
  • 32.42
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 765.29
  • 0.25%
  • 6.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.35%
  • 0.48%
  • 19.86%
  • FII
  • DII
  • Others
  • 0.25%
  • 0.00%
  • 6.06%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.49
  • 25.80
  • 19.82

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 39.97
  • 57.82
  • 11.22

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 12.75
  • 9.05

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 41.46
  • 43.13
  • 52.14

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.31
  • 10.76
  • 14.12

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.71
  • 33.89
  • 42.71

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
16.19
9.24
75.22%
18.61
9.77
90.48%
5.91
9.92
-40.42%
14.42
12.87
12.04%
Expenses
7.08
4.18
69.38%
5.69
2.81
102.49%
2.39
3.30
-27.58%
7.22
3.65
97.81%
EBITDA
9.11
5.06
80.04%
12.92
6.96
85.63%
3.52
6.62
-46.83%
7.20
9.22
-21.91%
EBIDTM
56.27%
54.76%
69.42%
71.24%
59.56%
66.73%
49.93%
71.64%
Other Income
2.94
4.38
-32.88%
-0.95
-0.27
-
1.14
-0.46
-
0.05
1.04
-95.19%
Interest
0.08
0.15
-46.67%
0.25
0.15
66.67%
0.14
0.16
-12.50%
0.15
0.17
-11.76%
Depreciation
0.57
0.30
90.00%
0.69
0.27
155.56%
0.29
0.25
16.00%
0.30
0.25
20.00%
PBT
11.40
8.99
26.81%
11.03
6.27
75.92%
4.23
5.75
-26.43%
6.80
9.84
-30.89%
Tax
2.23
0.90
147.78%
3.89
4.07
-4.42%
2.18
1.01
115.84%
1.20
1.64
-26.83%
PAT
9.17
8.09
13.35%
7.14
2.20
224.55%
2.05
4.74
-56.75%
5.60
8.20
-31.71%
PATM
56.64%
87.55%
38.37%
22.52%
34.69%
47.78%
38.84%
63.71%
EPS
4.42
4.04
9.41%
3.96
1.08
266.67%
1.02
2.53
-59.68%
2.97
4.18
-28.95%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
55.13
48.18
43.96
28.01
17.74
15.29
12.67
12.19
12.44
11.52
19.46
Net Sales Growth
31.89%
9.60%
56.94%
57.89%
16.02%
20.68%
3.94%
-2.01%
7.99%
-40.80%
 
Cost Of Goods Sold
15.54
12.73
6.63
5.77
5.97
5.87
4.52
4.20
6.18
7.46
11.88
Gross Profit
39.59
35.45
37.33
22.24
11.76
9.41
8.15
8.00
6.25
4.05
7.58
GP Margin
71.81%
73.58%
84.92%
79.40%
66.29%
61.54%
64.33%
65.63%
50.24%
35.16%
38.95%
Total Expenditure
22.38
20.18
13.74
11.56
13.92
12.43
12.10
10.72
10.75
12.43
18.49
Power & Fuel Cost
-
0.15
0.12
0.06
0.05
0.03
0.03
0.04
0.04
0.04
0.03
% Of Sales
-
0.31%
0.27%
0.21%
0.28%
0.20%
0.24%
0.33%
0.32%
0.35%
0.15%
Employee Cost
-
1.75
2.12
1.51
1.17
0.99
0.74
0.79
1.01
1.39
1.56
% Of Sales
-
3.63%
4.82%
5.39%
6.60%
6.47%
5.84%
6.48%
8.12%
12.07%
8.02%
Manufacturing Exp.
-
0.02
0.08
0.18
0.05
0.06
0.08
0.09
0.00
0.02
0.03
% Of Sales
-
0.04%
0.18%
0.64%
0.28%
0.39%
0.63%
0.74%
0%
0.17%
0.15%
General & Admin Exp.
-
3.21
3.39
3.24
3.42
4.22
2.70
2.57
2.45
1.72
2.13
% Of Sales
-
6.66%
7.71%
11.57%
19.28%
27.60%
21.31%
21.08%
19.69%
14.93%
10.95%
Selling & Distn. Exp.
-
0.20
0.46
0.46
0.93
0.39
0.28
0.70
0.54
0.40
0.70
% Of Sales
-
0.42%
1.05%
1.64%
5.24%
2.55%
2.21%
5.74%
4.34%
3.47%
3.60%
Miscellaneous Exp.
-
2.12
0.94
0.33
2.32
0.86
3.75
2.34
0.54
1.40
0.70
% Of Sales
-
4.40%
2.14%
1.18%
13.08%
5.62%
29.60%
19.20%
4.34%
12.15%
11.05%
EBITDA
32.75
28.00
30.22
16.45
3.82
2.86
0.57
1.47
1.69
-0.91
0.97
EBITDA Margin
59.41%
58.12%
68.74%
58.73%
21.53%
18.71%
4.50%
12.06%
13.59%
-7.90%
4.98%
Other Income
3.18
5.34
3.19
7.26
3.91
11.87
5.81
1.03
0.59
2.66
0.28
Interest
0.62
0.70
0.73
0.71
0.18
0.04
0.33
0.80
1.01
1.19
1.25
Depreciation
1.85
1.58
1.01
0.80
0.94
0.47
0.48
0.48
0.47
0.38
0.34
PBT
33.46
31.07
31.67
22.20
6.60
14.21
5.57
1.22
0.79
0.17
-0.34
Tax
9.50
8.17
8.29
3.98
0.41
1.52
1.09
0.11
-0.31
0.00
-0.05
Tax Rate
28.39%
26.30%
26.18%
17.93%
6.21%
10.70%
19.57%
9.02%
-39.24%
0.00%
2.96%
PAT
23.96
23.12
23.42
17.83
6.19
12.69
4.47
1.11
1.10
-8.84
-1.64
PAT before Minority Interest
24.02
22.90
23.38
18.22
6.19
12.69
4.47
1.11
1.10
-8.84
-1.64
Minority Interest
0.06
0.22
0.04
-0.39
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
43.46%
47.99%
53.28%
63.66%
34.89%
83.00%
35.28%
9.11%
8.84%
-76.74%
-8.43%
PAT Growth
3.14%
-1.28%
31.35%
188.05%
-51.22%
183.89%
302.70%
0.91%
-
-
 
EPS
12.41
11.98
12.13
9.24
3.21
6.58
2.32
0.58
0.57
-4.58
-0.85

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
110.62
87.92
65.83
45.83
49.59
31.77
23.74
23.90
23.64
27.88
Share Capital
19.30
19.30
19.30
19.30
19.30
19.30
19.30
17.54
17.54
17.54
Total Reserves
91.32
68.63
46.53
26.53
30.30
12.47
4.45
6.36
6.10
10.34
Non-Current Liabilities
6.76
6.92
7.16
2.05
12.46
11.84
16.34
16.09
20.20
12.53
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8.83
3.04
Unsecured Loans
0.00
0.00
0.00
0.00
10.62
11.23
15.43
14.74
9.00
9.00
Long Term Provisions
0.23
0.24
0.76
0.72
0.71
0.09
0.07
0.00
0.18
0.12
Current Liabilities
15.87
14.06
5.93
13.16
5.05
1.90
4.00
6.48
5.53
13.55
Trade Payables
5.83
1.22
0.27
10.78
1.91
0.07
0.23
0.20
0.03
3.98
Other Current Liabilities
1.85
1.57
1.69
1.10
0.82
0.44
2.31
0.59
0.75
2.62
Short Term Borrowings
0.00
0.00
0.00
0.00
0.65
0.15
0.93
5.30
4.75
6.95
Short Term Provisions
8.19
11.27
3.97
1.27
1.67
1.25
0.53
0.38
0.00
0.00
Total Liabilities
134.68
110.55
80.61
62.33
67.10
45.51
44.08
46.47
49.37
53.96
Net Block
56.98
58.84
39.36
33.74
20.45
21.68
21.92
21.88
22.23
14.47
Gross Block
65.45
65.74
45.25
38.82
24.59
25.35
25.11
24.59
24.47
16.36
Accumulated Depreciation
8.47
6.90
5.89
5.08
4.14
3.67
3.19
2.71
2.24
1.89
Non Current Assets
62.97
67.33
50.18
47.87
39.82
34.17
33.22
34.83
31.00
27.13
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8.62
Non Current Investment
0.00
3.68
6.16
9.62
10.92
2.35
1.25
3.03
3.46
2.42
Long Term Loans & Adv.
1.47
2.46
2.31
2.17
6.10
7.78
7.70
7.57
5.30
1.45
Other Non Current Assets
4.52
2.35
2.35
2.35
2.35
2.35
2.35
2.35
0.00
0.17
Current Assets
71.72
43.23
30.43
14.46
27.28
11.35
10.87
11.64
18.37
26.84
Current Investments
11.84
8.13
11.58
4.93
9.23
5.12
1.80
0.00
0.00
0.00
Inventories
15.46
11.85
6.28
4.11
4.38
2.20
2.69
2.87
6.47
8.96
Sundry Debtors
15.65
7.62
4.45
2.45
1.01
1.10
2.42
4.25
4.46
10.34
Cash & Bank
13.43
2.92
1.52
1.16
10.90
1.64
0.02
1.75
0.14
0.10
Other Current Assets
15.32
0.13
0.04
0.08
1.76
1.30
3.95
2.76
7.30
7.44
Short Term Loans & Adv.
11.73
12.57
6.57
1.74
1.72
1.23
3.81
2.70
7.21
7.22
Net Current Assets
55.84
29.16
24.50
1.30
22.23
9.44
6.86
5.16
12.84
13.29
Total Assets
134.69
110.56
80.61
62.33
67.10
45.52
44.09
46.47
49.37
53.97

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
12.90
16.89
-2.58
16.32
0.33
8.55
5.47
8.43
6.47
-0.71
PBT
31.07
31.67
22.20
6.60
14.21
5.57
1.22
0.79
-8.67
-1.69
Adjustment
2.91
0.51
-5.13
-2.17
-10.54
1.97
2.38
1.23
9.29
2.93
Changes in Working Capital
-13.53
-6.92
-15.78
13.14
-1.63
1.24
1.99
6.49
5.77
-1.89
Cash after chg. in Working capital
20.45
25.26
1.29
17.57
2.04
8.78
5.59
8.51
6.38
-0.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.55
-8.37
-3.87
-1.26
-1.71
-0.23
-0.11
-0.09
0.09
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.91
-14.05
3.29
-24.20
8.04
-0.27
-3.54
-3.16
-0.28
0.85
Net Fixed Assets
0.29
-20.49
-6.43
-14.23
0.77
-0.26
-0.51
-0.09
0.51
-1.52
Net Investments
-0.43
6.39
-0.74
5.35
-12.68
-4.42
-0.02
0.43
-1.04
4.87
Others
-0.77
0.05
10.46
-15.32
19.95
4.41
-3.01
-3.50
0.25
-2.50
Cash from Financing Activity
-1.47
-1.44
-0.36
-0.86
-0.11
-6.66
-3.67
-3.66
-6.15
-0.45
Net Cash Inflow / Outflow
10.52
1.40
0.36
-8.74
8.26
1.62
-1.73
1.61
0.04
-0.30
Opening Cash & Equivalents
2.92
1.52
1.16
9.90
1.64
0.02
1.75
0.14
0.10
0.40
Closing Cash & Equivalent
13.43
2.92
1.52
1.16
9.90
1.64
0.02
1.75
0.14
0.10

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
56.37
44.60
33.15
22.79
24.74
13.27
12.30
9.19
9.06
14.45
ROA
18.68%
24.46%
25.50%
9.57%
22.54%
9.99%
2.45%
2.30%
-17.11%
-2.58%
ROE
23.51%
31.16%
33.76%
13.51%
34.61%
18.13%
5.35%
6.25%
-38.97%
-5.59%
ROCE
32.61%
43.18%
42.45%
13.18%
29.70%
15.16%
5.13%
4.60%
-17.42%
-0.92%
Fixed Asset Turnover
0.73
0.79
0.67
0.56
0.61
0.50
0.49
0.51
0.56
1.21
Receivable days
88.16
50.11
44.90
35.55
25.13
50.59
99.68
127.74
234.51
320.09
Inventory Days
103.45
75.29
67.72
87.42
78.57
70.39
83.23
137.04
244.51
167.12
Payable days
101.14
41.15
349.44
387.70
61.34
12.05
18.87
8.32
75.03
328.45
Cash Conversion Cycle
90.48
84.25
-236.82
-264.72
42.36
108.94
164.04
256.46
403.99
158.77
Total Debt/Equity
0.00
0.00
0.00
0.00
0.24
0.44
0.72
1.14
1.31
0.70
Interest Cover
45.39
44.35
32.29
36.77
326.98
17.75
2.52
1.78
-6.45
-0.36

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Eco Recycling - Quarterly Results
    11th Aug 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.