PBT
0.28
0.28
0.12
0.61
0.59
0.61
0.17
0.40
-0.17
-0.48
Adjustment
0.24
0.22
0.29
0.37
0.26
0.26
0.25
0.28
0.26
0.23
Changes in Working Capital
0.21
1.42
-1.29
0.53
-2.14
1.10
-0.44
-0.06
-0.02
0.48
Cash after chg. in Working capital
0.73
1.92
-0.89
1.51
-1.29
1.97
-0.02
0.62
0.06
0.23
Interest Paid
-0.01
-0.01
-0.01
-0.01
-0.01
-0.01
0.00
-0.01
0.00
0.00
Tax Paid
-0.05
-0.17
-0.03
-0.18
-0.16
-0.01
-0.03
-0.02
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00