PBT
                                    
                                    
                                    
                                    
                                        1.00
                                    
                                    
                                    
                                        1.08
                                    
                                    
                                    
                                        0.91
                                    
                                    
                                    
                                        0.11
                                    
                                    
                                    
                                        0.40
                                    
                                    
                                    
                                        0.44
                                    
                                    
                                    
                                        0.83
                                    
                                    
                                    
                                        -1.34
                                    
                                    
                                    
                                        0.10
                                    
                                    
                                    
                                        -2.45
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Adjustment
                                    
                                    
                                    
                                    
                                        2.60
                                    
                                    
                                    
                                        2.09
                                    
                                    
                                    
                                        1.68
                                    
                                    
                                    
                                        1.66
                                    
                                    
                                    
                                        0.63
                                    
                                    
                                    
                                        0.55
                                    
                                    
                                    
                                        -0.23
                                    
                                    
                                    
                                        0.39
                                    
                                    
                                    
                                        0.36
                                    
                                    
                                    
                                        0.09
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Changes in Working Capital
                                    
                                    
                                    
                                    
                                        -1.58
                                    
                                    
                                    
                                        -0.83
                                    
                                    
                                    
                                        1.97
                                    
                                    
                                    
                                        -1.76
                                    
                                    
                                    
                                        -1.94
                                    
                                    
                                    
                                        -2.08
                                    
                                    
                                    
                                        0.05
                                    
                                    
                                    
                                        1.24
                                    
                                    
                                    
                                        -0.84
                                    
                                    
                                    
                                        1.39
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Cash after chg. in Working capital
                                    
                                    
                                    
                                    
                                        2.02
                                    
                                    
                                    
                                        2.34
                                    
                                    
                                    
                                        4.57
                                    
                                    
                                    
                                        0.01
                                    
                                    
                                    
                                        -0.91
                                    
                                    
                                    
                                        -1.09
                                    
                                    
                                    
                                        0.65
                                    
                                    
                                    
                                        0.29
                                    
                                    
                                    
                                        -0.38
                                    
                                    
                                    
                                        -0.97
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Interest Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Tax Paid
                                    
                                    
                                    
                                    
                                        -0.19
                                    
                                    
                                    
                                        -0.01
                                    
                                    
                                    
                                        -0.02
                                    
                                    
                                    
                                        -0.05
                                    
                                    
                                    
                                        -0.05
                                    
                                    
                                    
                                        0.01
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.02
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.01
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Other Direct Exp. Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Extra & Other Items
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00