Nifty
Sensex
:
:
11661.85
39298.38
75.50 (0.65%)
246.32 (0.63%)

Construction - Real Estate

Rating :
N/A

BSE: 530677 | NSE: Not Listed

5.56
18-Oct-2019
  • Open
  • High
  • Low
  • Previous Close
  •  5.70
  •  6.03
  •  5.47
  •  5.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  22
  •  0.40
  •  28.60
  •  5.47

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 19.73
  • 3.64
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 37.20
  • N/A
  • 0.24

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.58%
  • 5.34%
  • 5.85%
  • FII
  • DII
  • Others
  • 6.62%
  • 0.00%
  • 25.61%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 109.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.62
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 58.77

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.19
  • 1.18
  • 1.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -1428.94
  • -2414.25
  • -3772.67

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
23.77
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
21.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
2.24
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
9.42%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.15
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.07
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
2.32
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
2.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
9.69%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.65
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
54.60
48.55
6.02
0.00
0.00
0.00
0.00
0.00
0.05
0.00
Net Sales Growth
-
12.46%
706.48%
0
0
0
0
0
-100%
0
 
Cost Of Goods Sold
-
46.70
40.78
5.34
0.00
0.00
0.00
0.00
0.00
0.03
0.00
Gross Profit
-
7.90
7.76
0.68
0.00
0.00
0.00
0.00
0.00
0.02
0.00
GP Margin
-
14.47%
15.98%
11.30%
0
0
0
0
0
40.0%
0
Total Expenditure
-
51.57
46.48
7.44
0.26
0.25
0.17
0.22
0.93
0.48
0.28
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0
0
0
0
0
0%
0
Employee Cost
-
1.02
0.63
0.26
0.15
0.13
0.10
0.11
0.24
0.06
0.01
% Of Sales
-
1.87%
1.30%
4.32%
0
0
0
0
0
120.0%
0
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0
0
0
0
0
0%
0
General & Admin Exp.
-
1.03
0.82
0.12
0.09
0.09
0.06
0.10
0.67
0.29
0.27
% Of Sales
-
1.89%
1.69%
1.99%
0
0
0
0
0
580.0%
0
Selling & Distn. Exp.
-
2.73
4.23
1.71
0.01
0.02
0.01
0.01
0.02
0.00
0.01
% Of Sales
-
5.00%
8.71%
28.41%
0
0
0
0
0
0%
0
Miscellaneous Exp.
-
0.09
0.01
0.01
0.01
0.01
0.00
0.01
0.01
0.10
0.01
% Of Sales
-
0.16%
0.02%
0.17%
0
0
0
0
0
200%
0
EBITDA
-
3.03
2.07
-1.42
-0.26
-0.25
-0.17
-0.22
-0.93
-0.43
-0.28
EBITDA Margin
-
5.55%
4.26%
-23.59%
0
0
0
0
0
-860.0%
0
Other Income
-
0.71
1.01
1.03
0.25
0.04
0.20
0.05
1.98
1.43
1.02
Interest
-
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
-
0.13
0.08
0.04
0.00
0.01
0.01
0.01
0.00
0.01
0.02
PBT
-
3.60
3.00
-0.42
-0.01
-0.22
0.01
-0.18
1.04
0.98
0.71
Tax
-
0.56
1.33
-0.23
-0.01
-0.07
0.03
-0.19
0.32
0.32
0.10
Tax Rate
-
15.56%
44.33%
54.76%
100.00%
31.82%
300.00%
105.56%
30.77%
31.68%
14.08%
PAT
-
3.04
1.67
-0.19
0.00
-0.15
-0.01
0.00
0.72
0.70
0.61
PAT before Minority Interest
-
3.04
1.67
-0.19
0.00
-0.15
-0.01
0.00
0.72
0.70
0.61
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
5.57%
3.44%
-3.16%
0
0
0
0
0
1400%
0
PAT Growth
-
82.04%
-
-
-
-
-
-100.00%
2.86%
14.75%
 
Unadjusted EPS
-
0.86
0.47
-0.05
0.00
-0.04
0.00
0.01
0.20
0.20
0.70

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
86.36
85.63
85.01
75.01
75.01
75.17
75.18
75.18
74.45
22.66
Share Capital
35.48
35.48
35.48
35.48
35.48
35.48
35.48
35.48
8.79
8.79
Total Reserves
50.89
50.16
49.54
39.53
39.53
39.69
39.70
39.70
38.98
13.87
Non-Current Liabilities
18.21
22.26
2.84
35.38
-0.48
-0.51
-0.54
-0.46
-0.48
-0.55
Secured Loans
16.19
19.43
0.00
35.95
0.10
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.40
0.24
0.19
0.07
0.04
0.03
0.03
0.02
0.02
0.00
Current Liabilities
50.40
48.10
72.01
30.55
12.21
9.92
8.31
6.71
5.57
0.09
Trade Payables
6.21
3.69
1.61
2.85
0.02
0.05
0.05
0.80
0.00
0.00
Other Current Liabilities
34.79
28.25
16.04
3.71
0.06
0.05
0.04
0.02
0.18
0.08
Short Term Borrowings
9.12
16.14
54.34
23.98
12.12
9.82
7.93
5.21
5.00
0.00
Short Term Provisions
0.28
0.02
0.01
0.00
0.00
0.00
0.29
0.69
0.39
0.01
Total Liabilities
154.97
155.99
159.86
140.94
86.74
84.58
82.95
81.43
79.54
22.20
Net Block
7.99
7.28
6.94
6.87
6.97
7.07
7.10
6.99
47.63
4.27
Gross Block
8.25
7.39
6.97
7.02
7.09
7.21
7.21
7.08
47.69
5.01
Accumulated Depreciation
0.26
0.11
0.04
0.15
0.12
0.14
0.11
0.08
0.06
0.74
Non Current Assets
26.76
27.76
31.16
9.03
8.78
10.65
10.64
10.25
78.54
13.49
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
21.55
0.00
Non Current Investment
17.00
20.09
23.23
1.62
1.62
1.62
1.62
1.62
1.62
9.22
Long Term Loans & Adv.
1.70
0.39
0.99
0.11
0.11
0.11
0.10
0.10
6.30
0.00
Other Non Current Assets
0.07
0.00
0.00
0.43
0.08
1.85
1.82
1.53
1.44
0.00
Current Assets
128.21
128.23
128.70
131.91
77.95
73.93
72.31
71.19
1.01
8.71
Current Investments
5.00
0.00
8.12
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
109.43
103.96
114.33
96.91
77.63
73.78
69.21
64.17
0.00
0.03
Sundry Debtors
4.57
5.72
0.41
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
7.84
2.72
1.35
1.32
0.23
0.05
0.12
0.14
0.67
0.04
Other Current Assets
1.37
0.00
0.03
0.06
0.10
0.10
2.97
6.88
0.34
8.64
Short Term Loans & Adv.
1.34
15.84
4.45
33.61
0.04
0.05
2.94
6.85
0.34
8.64
Net Current Assets
77.81
80.13
56.69
101.36
65.74
64.01
64.00
64.48
-4.56
8.63
Total Assets
154.97
155.99
159.86
140.94
86.73
84.58
82.95
81.44
79.55
22.20

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
20.60
10.25
20.79
-46.94
-2.27
-1.94
-2.65
-2.60
5.70
0.54
PBT
3.59
3.00
-0.42
-0.01
-0.22
0.01
-0.18
1.04
0.98
0.71
Adjustment
-0.07
-0.31
-0.73
-0.19
0.04
0.00
-0.01
-1.97
-1.25
-0.95
Changes in Working Capital
17.64
8.57
22.10
-46.71
-2.10
-1.94
-2.51
-1.36
6.17
0.60
Cash after chg. in Working capital
21.17
11.26
20.95
-46.91
-2.28
-1.92
-2.69
-2.29
5.91
0.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.57
-1.01
-0.15
-0.04
0.01
-0.01
0.04
-0.31
-0.20
0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.47
9.87
-15.23
0.33
0.04
0.02
-0.09
1.86
-5.15
-0.54
Net Fixed Assets
-0.86
-0.42
0.05
0.07
0.12
0.00
-0.13
62.16
-64.23
0.00
Net Investments
-5.00
8.12
-8.12
0.00
0.00
0.00
0.00
0.00
7.60
0.00
Others
0.39
2.17
-7.16
0.26
-0.08
0.02
0.04
-60.30
51.48
-0.54
Cash from Financing Activity
-10.02
-18.76
-5.60
47.71
2.40
1.90
2.72
0.21
0.00
0.00
Net Cash Inflow / Outflow
5.11
1.36
-0.03
1.09
0.18
-0.03
-0.02
-0.52
0.56
0.00
Opening Cash & Equivalents
2.65
1.29
1.32
0.23
0.05
0.07
0.14
0.67
0.04
0.04
Closing Cash & Equivalent
7.76
2.65
1.29
1.32
0.23
0.05
0.12
0.14
0.67
0.04

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
24.34
24.14
23.96
21.14
21.14
21.19
21.19
21.19
54.32
25.77
ROA
1.95%
1.06%
-0.13%
0.00%
-0.17%
-0.01%
0.00%
0.90%
1.37%
2.81%
ROE
3.53%
1.96%
-0.24%
0.01%
-0.20%
-0.02%
0.00%
1.18%
1.97%
2.74%
ROCE
3.11%
2.30%
-0.31%
-0.01%
-0.26%
0.02%
-0.23%
1.30%
1.99%
3.18%
Fixed Asset Turnover
6.98
6.76
0.86
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Receivable days
34.39
23.05
25.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
713.25
820.59
6400.69
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
31.41
21.44
100.42
3164.38
76.03
150.20
1232.77
976.44
0.00
0.00
Cash Conversion Cycle
716.23
822.20
6325.36
-3164.38
-76.03
-150.20
-1232.77
-976.44
0.00
0.00
Total Debt/Equity
0.29
0.42
0.64
0.80
0.16
0.13
0.11
0.07
0.10
0.00
Interest Cover
187.27
6005.40
-2120.00
-49.49
-416.49
3.73
-278.60
1223.07
1187.51
8960.52

News Update:


  • Supreme Hold & Hosp. - Quarterly Results
    12th Aug 2019, 18:58 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.