Nifty
Sensex
:
:
24072.75
77186.87
-5.75 (-0.02%)
1.44 (0.00%)

Trading

Rating :
71/99

BSE: 530689 | NSE: Not Listed

44.32
16-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  47
  •  47
  •  43.55
  •  45.61
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  31770
  •  1415515
  •  47
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 85.87
  • 13.26
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 183.67
  • N/A
  • 2.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.17%
  • 0.42%
  • 26.52%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.89%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.86
  • 3.61
  • -0.96

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.34
  • 190.70
  • 1.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.37
  • 21.74
  • 18.58

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.13
  • 22.79
  • 24.14

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.63
  • 3.95
  • 2.78

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.20
  • 15.86
  • 11.38

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
145.40
61.44
136.65%
90.61
79.19
14.42%
89.58
83.89
6.78%
67.15
72.84
-7.81%
Expenses
141.50
61.41
130.42%
87.88
75.50
16.40%
86.54
81.86
5.72%
67.06
70.61
-5.03%
EBITDA
3.90
0.03
12,900.00%
2.73
3.69
-26.02%
3.04
2.03
49.75%
0.09
2.23
-95.96%
EBIDTM
2.68%
0.06%
3.01%
4.67%
3.39%
2.42%
0.14%
3.06%
Other Income
1.39
1.31
6.11%
0.97
0.51
90.20%
0.92
0.87
5.75%
0.59
0.75
-21.33%
Interest
1.27
0.92
38.04%
1.38
1.56
-11.54%
0.62
1.53
-59.48%
0.81
1.73
-53.18%
Depreciation
0.33
0.38
-13.16%
0.34
0.32
6.25%
0.34
0.43
-20.93%
0.33
0.42
-21.43%
PBT
3.69
0.05
7,280.00%
1.98
1.56
26.92%
3.00
0.95
215.79%
-0.46
0.82
-
Tax
1.74
0.73
138.36%
0.00
0.00
0
0.01
0.03
-66.67%
0.00
0.00
0
PAT
1.95
-0.68
-
1.98
1.56
26.92%
3.00
0.92
226.09%
-0.46
0.82
-
PATM
1.34%
-1.10%
2.19%
1.96%
3.35%
1.09%
-0.68%
1.13%
EPS
1.01
-0.35
-
1.02
0.80
27.50%
1.55
0.47
229.79%
-0.24
0.43
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
392.75
297.37
404.34
453.75
328.88
63.25
84.28
146.97
148.25
107.24
Net Sales Growth
-
32.07%
-26.46%
-10.89%
37.97%
419.97%
-24.95%
-42.65%
-0.86%
38.24%
 
Cost Of Goods Sold
-
345.52
254.78
358.03
383.21
284.50
56.94
74.07
120.64
127.22
90.89
Gross Profit
-
47.22
42.59
46.31
70.53
44.38
6.31
10.21
26.34
21.03
16.35
GP Margin
-
12.02%
14.32%
11.45%
15.54%
13.49%
9.98%
12.11%
17.92%
14.19%
15.25%
Total Expenditure
-
382.37
289.72
394.80
428.70
328.83
66.64
85.29
146.71
149.28
110.13
Power & Fuel Cost
-
0.16
0.22
0.20
0.18
0.00
0.00
0.00
1.00
0.01
0.00
% Of Sales
-
0.04%
0.07%
0.05%
0.04%
0%
0%
0%
0.68%
0.01%
0%
Employee Cost
-
8.70
8.80
9.51
7.82
6.69
3.52
2.88
5.24
5.09
5.70
% Of Sales
-
2.22%
2.96%
2.35%
1.72%
2.03%
5.57%
3.42%
3.57%
3.43%
5.32%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.27
3.63
3.32
% Of Sales
-
0%
0%
0%
0%
0%
0%
0.04%
0.18%
2.45%
3.10%
General & Admin Exp.
-
5.81
4.58
4.34
4.33
3.36
2.10
3.09
3.78
3.88
4.13
% Of Sales
-
1.48%
1.54%
1.07%
0.95%
1.02%
3.32%
3.67%
2.57%
2.62%
3.85%
Selling & Distn. Exp.
-
20.39
21.00
16.07
28.60
31.13
2.22
2.71
9.10
6.98
5.58
% Of Sales
-
5.19%
7.06%
3.97%
6.30%
9.47%
3.51%
3.22%
6.19%
4.71%
5.20%
Miscellaneous Exp.
-
1.78
0.34
6.65
4.57
3.16
1.86
2.50
6.69
2.47
5.58
% Of Sales
-
0.45%
0.11%
1.64%
1.01%
0.96%
2.94%
2.97%
4.55%
1.67%
0.48%
EBITDA
-
10.38
7.65
9.54
25.05
0.05
-3.39
-1.01
0.26
-1.03
-2.89
EBITDA Margin
-
2.64%
2.57%
2.36%
5.52%
0.02%
-5.36%
-1.20%
0.18%
-0.69%
-2.69%
Other Income
-
3.87
4.04
3.40
2.87
6.19
1.17
2.45
0.92
2.72
2.93
Interest
-
4.69
5.98
7.79
6.63
2.96
2.06
2.70
2.17
4.92
2.93
Depreciation
-
1.33
1.55
1.43
1.74
1.02
0.78
0.50
0.69
0.48
0.42
PBT
-
8.22
4.16
3.72
19.55
2.26
-5.06
-1.75
-1.67
-3.72
-3.31
Tax
-
1.74
0.76
-0.18
3.80
-0.17
-2.65
0.15
0.75
-0.13
0.13
Tax Rate
-
21.17%
22.49%
-4.84%
19.44%
-7.52%
52.37%
-8.57%
-44.91%
3.49%
-3.93%
PAT
-
6.47
2.61
3.88
15.74
2.42
-2.41
-1.90
-2.42
-3.59
-3.44
PAT before Minority Interest
-
6.47
2.61
3.88
15.74
2.42
-2.41
-1.90
-2.42
-3.59
-3.44
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
1.65%
0.88%
0.96%
3.47%
0.74%
-3.81%
-2.25%
-1.65%
-2.42%
-3.21%
PAT Growth
-
147.89%
-32.73%
-75.35%
550.41%
-
-
-
-
-
 
EPS
-
3.34
1.35
2.00
8.11
1.25
-1.24
-0.98
-1.25
-1.85
-1.77

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
40.80
34.07
31.49
27.58
11.80
9.61
16.16
18.34
16.63
22.72
Share Capital
19.93
19.93
19.93
19.93
19.93
19.93
19.93
19.93
19.93
19.93
Total Reserves
20.87
14.14
11.56
7.66
-8.13
-10.31
-3.77
-1.59
-3.29
2.79
Non-Current Liabilities
-1.90
-0.82
1.13
3.55
0.14
0.17
2.47
10.55
-0.10
0.15
Secured Loans
0.00
0.13
0.25
0.00
0.00
0.00
0.01
10.03
0.04
0.05
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.61
0.55
0.38
0.36
0.38
0.33
0.14
0.10
0.00
0.00
Current Liabilities
148.25
54.59
105.75
152.56
120.16
75.49
57.12
68.86
157.03
97.68
Trade Payables
26.97
9.91
11.43
8.83
8.39
8.76
4.56
14.95
6.37
5.10
Other Current Liabilities
16.08
4.92
9.29
4.22
2.80
17.76
13.85
19.08
39.29
5.27
Short Term Borrowings
104.93
39.50
84.26
138.55
108.80
48.49
37.03
32.80
108.61
85.28
Short Term Provisions
0.27
0.27
0.78
0.96
0.16
0.48
1.69
2.03
2.75
2.02
Total Liabilities
187.15
87.84
138.37
183.68
132.09
85.26
75.74
97.74
173.55
120.54
Net Block
1.48
2.79
4.53
5.08
4.17
3.22
14.76
13.00
13.53
12.98
Gross Block
7.19
7.35
8.92
8.34
6.55
5.17
20.76
18.27
18.12
17.16
Accumulated Depreciation
5.71
4.55
4.39
3.26
2.38
1.95
6.00
5.27
4.60
4.19
Non Current Assets
33.19
2.85
5.36
5.93
5.03
3.22
16.28
14.43
16.32
13.82
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
1.47
1.32
0.79
0.27
Non Current Investment
19.80
0.04
0.83
0.85
0.86
0.00
0.05
0.10
0.15
0.56
Long Term Loans & Adv.
0.01
0.01
0.00
0.00
0.00
0.00
0.00
0.00
1.84
0.00
Other Non Current Assets
11.90
0.01
0.00
0.01
0.00
0.00
0.00
0.01
0.01
0.01
Current Assets
153.92
84.99
133.01
177.76
127.05
82.04
59.47
83.31
157.24
106.73
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.04
0.00
Inventories
42.41
15.29
9.85
15.58
13.53
12.55
0.89
4.72
8.13
4.80
Sundry Debtors
77.20
34.06
96.68
124.26
60.15
19.76
9.17
19.64
30.04
31.28
Cash & Bank
7.26
12.44
7.02
4.17
7.15
4.42
13.88
12.36
42.24
17.21
Other Current Assets
27.05
1.64
2.10
3.01
46.21
45.31
35.52
46.60
76.77
53.44
Short Term Loans & Adv.
24.73
21.56
17.35
30.73
34.38
24.46
31.82
37.95
49.82
45.45
Net Current Assets
5.67
30.40
27.26
25.20
6.90
6.56
2.35
14.45
0.21
9.05
Total Assets
187.11
87.84
138.37
183.69
132.08
85.26
75.75
97.74
173.56
120.55

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-32.17
56.88
66.32
-23.48
-64.18
-21.89
9.18
36.01
1.63
-33.35
PBT
8.22
3.37
3.70
19.53
2.25
-9.38
-1.75
-1.67
-3.71
-3.19
Adjustment
5.40
6.67
12.39
5.92
4.48
9.23
0.94
6.00
4.78
3.52
Changes in Working Capital
-45.01
48.02
52.06
-47.55
-70.61
-21.67
8.92
32.44
-4.30
-30.71
Cash after chg. in Working capital
-31.39
58.07
68.15
-22.10
-63.88
-21.82
8.10
36.77
-3.23
-30.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.87
-2.83
Tax Paid
-0.78
-1.19
-1.82
-1.38
-0.30
-0.07
-0.10
-0.76
0.00
-0.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
1.18
0.00
0.00
0.00
Cash From Investing Activity
-29.45
-5.09
-0.78
-0.47
9.63
8.74
-0.05
2.01
0.08
9.49
Net Fixed Assets
0.15
1.60
-0.61
-1.76
-1.38
16.84
-2.42
-0.68
-1.50
-0.20
Net Investments
-19.76
1.32
0.00
0.00
-0.80
-0.22
0.12
4.25
-2.49
9.81
Others
-9.84
-8.01
-0.17
1.29
11.81
-7.88
2.25
-1.56
4.07
-0.12
Cash from Financing Activity
61.55
-51.42
-62.68
20.97
57.58
13.26
-8.07
-67.90
23.32
33.44
Net Cash Inflow / Outflow
-0.07
0.37
2.86
-2.98
3.03
0.11
1.06
-29.89
25.03
9.58
Opening Cash & Equivalents
7.32
6.94
4.08
7.06
4.03
3.92
2.85
32.74
17.21
7.63
Closing Cash & Equivalent
7.25
7.32
6.94
4.08
7.06
4.03
3.92
2.85
42.24
17.21

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
20.77
17.30
15.97
13.95
5.81
4.68
8.00
9.13
8.24
11.39
ROA
4.71%
2.31%
2.41%
9.97%
2.23%
-2.99%
-2.20%
-1.78%
-2.44%
-3.06%
ROE
17.56%
8.10%
13.39%
82.21%
23.81%
-19.62%
-11.48%
-14.39%
-18.86%
-13.92%
ROCE
11.76%
9.85%
8.14%
18.25%
5.83%
-4.95%
1.52%
0.53%
1.01%
-0.40%
Fixed Asset Turnover
54.02
36.57
46.87
60.96
56.14
4.88
4.32
8.08
8.40
6.14
Receivable days
51.70
80.24
99.73
74.17
44.35
83.49
62.38
61.69
75.49
90.55
Inventory Days
26.81
15.43
11.48
11.71
14.47
38.79
12.17
15.96
15.92
16.44
Payable days
19.48
15.28
10.33
8.20
11.01
42.70
48.06
29.12
14.27
12.94
Cash Conversion Cycle
59.03
80.39
100.88
77.68
47.81
79.58
26.49
48.53
77.14
94.05
Total Debt/Equity
2.57
1.17
2.69
5.02
9.22
5.04
2.93
2.35
6.84
3.81
Interest Cover
2.75
1.56
1.47
3.95
1.76
-1.45
0.35
0.23
0.24
-0.13

Top Investors:

News Update:


  • Lykis - Quarterly Results
    28th Apr 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.