Nifty

:

25195.80

Sensex

:

82570.91

113.50 (0.45%)
317.45 (0.39%)

Login

Nifty
Sensex

:
:

25195.80
82570.91

113.50 (0.45%)
317.45 (0.39%)

Zenlabs Ethica Ltd.

Trading

Rating :

N/A

BSE: 530697 | NSE: Not Listed

Watchlist

NSE BSE

35.56

15-Jul-2025

Open
High
Low
Previous Close

36.77
36.77
35.03
35.65

Volume
Traded Value (lacs)
52 Week High
52 Week Low

3356
119284
36.77
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

23.15
86.60
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

33.23
N/A
2.23

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-0.47
-5.36

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
0.08

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-18.64

P:E (Median)

8 Years
5 Years
3 Years

28.71
34.06
58.84

P:BV (Average)

8 Years
5 Years
3 Years

2.73
2.75
2.96

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.31
7.93
12.66

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 12.98 15.33 -15.33% 12.72 15.60 -18.46% 13.35 14.06 -5.05% 12.36 13.57 -8.92%
Expenses 12.33 14.57 -15.37% 12.04 14.91 -19.25% 12.73 13.63 -6.60% 11.75 13.04 -9.89%
EBITDA 0.65 0.76 -14.47% 0.68 0.69 -1.45% 0.62 0.43 44.19% 0.62 0.53 16.98%
EBIDTM 5.05% 4.95% 5.34% 4.43% 4.63% 3.06% 4.97% 3.91%
Other Income 0.04 0.02 100.00% 0.00 0.00 0 0.00 0.22 -100.00% 0.00 0.05 -100.00%
Interest 0.23 0.25 -8.00% 0.24 0.22 9.09% 0.23 0.21 9.52% 0.23 0.16 43.75%
Depreciation 0.32 0.33 -3.03% 0.32 0.32 0.00% 0.31 0.32 -3.12% 0.32 0.32 0.00%
PBT 0.16 0.21 -23.81% 0.13 0.15 -13.33% 0.08 0.12 -33.33% 0.07 0.10 -30.00%
Tax 0.07 0.06 16.67% 0.04 0.04 0.00% 0.02 0.04 -50.00% 0.03 0.03 0.00%
PAT 0.09 0.15 -40.00% 0.08 0.12 -33.33% 0.05 0.09 -44.44% 0.04 0.07 -42.86%
PATM 0.69% 0.99% 0.66% 0.74% 0.39% 0.63% 0.33% 0.49%
EPS 0.14 0.23 -39.13% 0.13 0.18 -27.78% 0.08 0.14 -42.86% 0.06 0.10 -40.00%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 51.41 58.56 66.89 69.09 56.64 59.95 67.30 71.84 81.16 15.75 0.00 Net Sales Growth -12.21% -12.45% -3.18% 21.98% -5.52% -10.92% -6.32% -11.48% 415.30% 0 Cost Of Goods Sold 37.21 43.78 53.31 56.39 46.73 49.46 52.01 57.12 65.42 11.99 0.00 Gross Profit 14.20 14.78 13.58 12.69 9.91 10.49 15.29 14.72 15.74 3.77 0.00 GP Margin 27.62% 25.24% 20.30% 18.37% 17.50% 17.50% 22.72% 20.49% 19.39% 23.94% 0 Total Expenditure 48.85 56.15 63.98 66.69 54.90 60.67 65.27 69.99 79.70 15.55 0.05 Power & Fuel Cost - 0.04 0.03 0.04 0.05 0.04 0.03 0.02 0.00 0.01 0.00 % Of Sales - 0.07% 0.04% 0.06% 0.09% 0.07% 0.04% 0.03% 0% 0.06% 0 Employee Cost - 4.46 4.33 3.90 3.42 3.24 3.28 2.80 3.08 0.69 0.00 % Of Sales - 7.62% 6.47% 5.64% 6.04% 5.40% 4.87% 3.90% 3.79% 4.38% 0 Manufacturing Exp. - 0.34 0.00 0.00 0.00 3.71 4.98 4.92 5.66 1.54 0.01 % Of Sales - 0.58% 0% 0% 0% 6.19% 7.40% 6.85% 6.97% 9.78% 0 General & Admin Exp. - 3.35 2.95 2.28 2.69 3.82 4.93 4.92 5.51 1.34 0.03 % Of Sales - 5.72% 4.41% 3.30% 4.75% 6.37% 7.33% 6.85% 6.79% 8.51% 0 Selling & Distn. Exp. - 4.08 3.35 4.04 1.96 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 6.97% 5.01% 5.85% 3.46% 0% 0% 0% 0% 0% 0 Miscellaneous Exp. - 0.10 0.01 0.03 0.06 0.44 0.07 0.23 0.04 0.01 0.00 % Of Sales - 0.17% 0.01% 0.04% 0.11% 0.73% 0.10% 0.32% 0.05% 0.06% 0 EBITDA 2.57 2.41 2.91 2.40 1.74 -0.72 2.03 1.85 1.46 0.20 -0.05 EBITDA Margin 5.00% 4.12% 4.35% 3.47% 3.07% -1.20% 3.02% 2.58% 1.80% 1.27% 0 Other Income 0.04 0.30 0.13 0.09 0.12 0.07 0.16 0.10 0.08 0.25 0.00 Interest 0.93 0.83 0.53 0.37 0.29 0.23 0.07 0.09 0.10 0.02 0.00 Depreciation 1.27 1.29 1.25 0.89 0.71 0.29 0.23 0.20 0.20 0.06 0.01 PBT 0.44 0.58 1.25 1.22 0.86 -1.17 1.89 1.65 1.23 0.37 -0.06 Tax 0.16 0.16 0.19 0.44 0.09 -0.30 0.63 0.49 0.28 -0.08 0.01 Tax Rate 36.36% 27.59% 28.36% 36.07% 10.47% 25.64% 33.33% 29.70% 22.76% -88.89% -16.67% PAT 0.26 0.42 0.49 0.78 0.77 -0.87 1.26 1.16 0.95 0.17 -0.07 PAT before Minority Interest 0.26 0.42 0.49 0.78 0.77 -0.87 1.26 1.16 0.95 0.17 -0.07 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.51% 0.72% 0.73% 1.13% 1.36% -1.45% 1.87% 1.61% 1.17% 1.08% 0 PAT Growth -39.53% -14.29% -37.18% 1.30% - - 8.62% 22.11% 458.82% - EPS 0.40 0.65 0.75 1.20 1.18 -1.34 1.94 1.78 1.46 0.26 -0.11

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 10.12 9.70 9.33 8.56 7.41 8.28 7.01 5.79 4.79 1.96 Share Capital 6.51 6.51 6.51 6.51 6.51 6.51 6.20 6.20 6.20 3.62 Total Reserves 3.61 3.19 2.82 2.05 0.90 1.77 0.81 -0.41 -1.41 -1.65 Non-Current Liabilities 2.84 4.11 3.13 1.74 0.35 0.54 0.45 0.70 0.90 0.01 Secured Loans 0.78 1.11 0.17 0.23 0.32 0.28 0.35 0.58 0.85 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.43 0.37 0.34 0.29 0.37 0.25 0.18 0.16 0.12 0.00 Current Liabilities 27.02 29.45 25.20 21.45 25.89 26.07 22.28 26.84 24.61 1.77 Trade Payables 12.14 25.42 21.83 19.24 22.40 22.98 19.70 24.45 21.86 1.77 Other Current Liabilities 2.87 2.43 2.11 2.15 3.45 3.04 2.28 2.25 2.59 0.00 Short Term Borrowings 11.88 1.54 1.13 0.00 0.00 0.00 0.27 0.12 0.00 0.00 Short Term Provisions 0.14 0.06 0.13 0.07 0.04 0.05 0.02 0.02 0.16 0.00 Total Liabilities 39.98 43.26 37.66 31.75 33.65 34.89 29.74 33.33 30.30 3.74 Net Block 3.70 5.03 3.53 3.51 1.12 1.36 1.33 1.50 1.68 0.06 Gross Block 9.12 9.16 6.41 5.50 2.29 2.24 1.99 1.96 1.93 0.24 Accumulated Depreciation 5.43 4.13 2.88 1.99 1.17 0.88 0.65 0.45 0.25 0.18 Non Current Assets 4.44 5.76 4.26 4.26 1.82 2.06 2.04 2.46 3.00 3.21 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.95 1.25 0.00 Long Term Loans & Adv. 0.04 0.04 0.03 0.05 0.00 0.00 0.00 0.00 0.06 1.90 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.25 Current Assets 35.55 37.50 33.40 27.49 31.83 32.83 27.71 30.88 27.30 0.53 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 11.99 11.37 8.65 5.18 4.60 4.45 1.74 6.17 8.20 0.00 Sundry Debtors 20.73 21.70 20.74 18.88 22.24 24.96 24.19 23.22 16.46 0.48 Cash & Bank 0.93 1.64 1.51 1.70 2.09 1.67 1.23 1.14 2.49 0.02 Other Current Assets 1.90 1.91 2.45 1.54 2.89 1.75 0.54 0.34 0.14 0.03 Short Term Loans & Adv. 0.25 0.89 0.04 0.19 1.64 1.67 0.34 0.22 0.14 0.03 Net Current Assets 8.52 8.05 8.20 6.04 5.94 6.76 5.43 4.04 2.69 -1.24 Total Assets 39.99 43.26 37.66 31.75 33.65 34.89 29.75 33.34 30.30 3.74

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -9.06 1.52 -0.38 -8.41 0.45 0.80 0.36 -1.06 0.92 0.02 PBT 0.58 0.67 1.22 0.86 -1.17 1.89 1.65 1.23 0.37 -0.06 Adjustment 2.12 2.28 1.18 0.92 0.75 -0.36 -0.26 0.26 0.11 0.01 Changes in Working Capital -11.62 -1.17 -2.66 -10.10 0.87 -0.73 -1.03 -2.54 0.44 0.07 Cash after chg. in Working capital -8.92 1.78 -0.26 -8.32 0.45 0.80 0.36 -1.06 0.92 0.02 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.13 -0.27 -0.12 -0.09 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.11 -1.47 0.00 0.15 0.01 -0.22 -0.03 -0.02 -1.69 0.00 Net Fixed Assets 0.04 -2.75 -0.91 -3.21 -0.05 -0.25 -0.03 -0.03 -1.69 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.25 0.30 -1.25 0.00 Others 0.07 1.28 0.91 3.36 0.06 0.03 -0.25 -0.29 1.25 0.00 Cash from Financing Activity 8.24 0.06 0.31 -0.52 -0.03 -0.14 -0.23 -0.27 3.23 0.00 Net Cash Inflow / Outflow -0.71 0.11 -0.07 -8.78 0.43 0.44 0.09 -1.35 2.47 0.02 Opening Cash & Equivalents 1.62 1.51 1.57 10.35 1.67 1.23 1.14 2.49 0.02 0.00 Closing Cash & Equivalent 0.91 1.62 1.51 1.57 2.09 1.67 1.23 1.14 2.49 0.02

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 15.55 14.91 14.34 13.16 11.38 12.71 10.77 8.90 7.35 5.17 ROA 1.01% 1.21% 2.25% 2.35% -2.53% 3.91% 3.69% 2.99% 1.00% -1.76% ROE 4.25% 5.14% 8.74% 9.61% -11.05% 16.53% 18.18% 17.99% 5.04% -3.31% ROCE 7.91% 10.34% 16.21% 13.77% -11.27% 23.44% 23.85% 21.03% 2.90% -3.00% Fixed Asset Turnover 6.41 8.59 11.60 14.53 26.47 31.84 36.43 41.76 14.48 0.00 Receivable days 132.20 115.80 104.67 132.50 143.70 133.29 120.44 89.23 196.28 0.00 Inventory Days 72.81 54.63 36.56 31.54 27.57 16.80 20.10 32.32 190.09 0.00 Payable days 156.54 161.78 132.91 162.61 167.44 121.70 130.87 116.22 191.14 0.00 Cash Conversion Cycle 48.47 8.65 8.32 1.43 3.83 28.40 9.68 5.33 195.23 0.00 Total Debt/Equity 1.28 0.31 0.15 0.04 0.04 0.07 0.12 0.17 0.23 0.00 Interest Cover 1.70 2.26 4.29 3.99 -4.03 27.01 19.22 13.12 4.81 0.00

Top Investors:

hitesh popatlal oswal

b s mallikarjuna

bhasakarrai kanyalal bhatt

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback