PBT
1.53
0.92
0.92
0.77
0.74
1.08
1.37
0.84
0.39
0.59
Adjustment
-0.44
-0.25
-0.31
-0.13
-0.07
-0.14
-0.68
0.06
0.29
0.34
Changes in Working Capital
-0.57
-0.60
-1.31
0.01
-2.39
1.59
0.44
0.81
0.83
-2.63
Cash after chg. in Working capital
0.52
0.07
-0.69
0.65
-1.73
2.52
1.13
1.70
1.52
-1.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.26
-0.19
-0.23
-0.14
-0.18
-0.22
-0.37
-0.23
-0.25
-0.24
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00