PBT
7.74
5.84
2.90
1.53
0.92
0.92
0.77
0.74
1.08
1.37
Adjustment
0.01
0.11
-0.89
-0.44
-0.25
-0.31
-0.13
-0.07
-0.14
-0.68
Changes in Working Capital
-30.42
-37.29
-2.66
-0.57
-0.60
-1.31
0.01
-2.39
1.59
0.44
Cash after chg. in Working capital
-22.67
-31.33
-0.64
0.52
0.07
-0.69
0.65
-1.73
2.52
1.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.93
-1.58
-0.51
-0.26
-0.19
-0.23
-0.14
-0.18
-0.22
-0.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00