Nifty

:

25239.10

Sensex

:

82380.69

169.90 (0.68%)
594.95 (0.73%)

Login

Nifty
Sensex

:
:

25239.10
82380.69

169.90 (0.68%)
594.95 (0.73%)

Gowra Leasing & Finance Ltd.

Finance - NBFC

Rating :

60/99

BSE: 530709 | NSE: Not Listed

Watchlist

NSE BSE

95.55

16-Sep-2025

Open
High
Low
Previous Close

95.1
99.8
95
99.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

7646
739327
99.8
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

52.12
10.06
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

73.42
N/A
1.50

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

17.87
36.11
60.03

EBITDA CAGR (%)

10 Years
5 Years
3 Years

22.24
56.13
43.20

PAT CAGR (%)

10 Years
5 Years
3 Years

22.37
42.12
60.89

P:E (Median)

8 Years
5 Years
3 Years

7.95
8.18
8.07

P:BV (Average)

8 Years
5 Years
3 Years

0.67
0.68
0.82

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.47
7.04
7.62

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 2.62 0.69 279.71% 2.15 0.60 258.33% 1.51 0.61 147.54% 0.88 0.56 57.14%
Expenses 0.21 0.18 16.67% 0.31 0.18 72.22% 0.27 0.18 50.00% 0.26 0.19 36.84%
EBITDA 2.40 0.51 370.59% 1.84 0.42 338.10% 1.24 0.43 188.37% 0.61 0.37 64.86%
EBIDTM 91.86% 74.10% 85.67% 69.63% 82.03% 70.72% 69.98% 66.73%
Other Income 0.01 0.04 -75.00% 0.91 0.00 0 1.28 0.01 12,700.00% 0.22 0.24 -8.33%
Interest 0.68 0.02 3,300.00% 0.41 0.00 0 0.31 0.00 0 0.08 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 1.72 0.54 218.52% 2.34 0.41 470.73% 2.21 0.43 413.95% 0.76 0.62 22.58%
Tax 0.43 0.14 207.14% 0.81 0.10 710.00% 0.42 0.11 281.82% 0.19 0.12 58.33%
PAT 1.29 0.40 222.50% 1.53 0.31 393.55% 1.80 0.32 462.50% 0.57 0.50 14.00%
PATM 49.31% 58.18% 70.98% 51.51% 118.69% 53.29% 64.61% 89.62%
EPS 2.35 0.73 221.92% 2.77 0.56 394.64% 3.27 0.59 454.24% 1.03 0.91 13.19%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 7.16 6.68 3.54 1.63 1.25 1.43 1.22 1.17 1.01 1.27 1.29 Net Sales Growth 191.06% 88.70% 117.18% 30.40% -12.59% 17.21% 4.27% 15.84% -20.47% -1.55% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 7.16 6.68 3.54 1.63 1.25 1.43 1.22 1.17 1.01 1.27 1.29 GP Margin 99.94% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 1.05 1.02 1.53 0.69 0.74 0.82 0.58 0.57 0.60 1.00 0.53 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.46 0.40 0.37 0.37 0.32 0.30 0.28 0.27 0.26 0.23 % Of Sales - 6.89% 11.30% 22.70% 29.60% 22.38% 24.59% 23.93% 26.73% 20.47% 17.83% Manufacturing Exp. - 0.14 0.09 0.10 0.10 0.08 0.08 0.08 0.08 0.06 0.07 % Of Sales - 2.10% 2.54% 6.13% 8.00% 5.59% 6.56% 6.84% 7.92% 4.72% 5.43% General & Admin Exp. - 0.31 0.21 0.21 0.18 0.13 0.13 0.18 0.17 0.15 0.15 % Of Sales - 4.64% 5.93% 12.88% 14.40% 9.09% 10.66% 15.38% 16.83% 11.81% 11.63% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.11 0.83 0.00 0.10 0.29 0.06 0.03 0.08 0.54 0.00 % Of Sales - 1.65% 23.45% 0% 8.00% 20.28% 4.92% 2.56% 7.92% 42.52% 6.20% EBITDA 6.09 5.66 2.01 0.94 0.51 0.61 0.64 0.60 0.41 0.27 0.76 EBITDA Margin 85.06% 84.73% 56.78% 57.67% 40.80% 42.66% 52.46% 51.28% 40.59% 21.26% 58.91% Other Income 2.42 1.00 0.90 0.60 0.43 0.33 0.14 0.14 0.68 1.11 0.08 Interest 1.48 0.81 0.00 0.00 0.03 0.00 0.00 0.01 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.00 PBT 7.03 5.84 2.90 1.53 0.92 0.92 0.77 0.74 1.08 1.37 0.84 Tax 1.85 1.55 0.69 0.50 0.16 0.19 0.15 0.18 0.28 0.46 0.26 Tax Rate 26.32% 26.54% 23.79% 32.68% 17.39% 20.65% 19.48% 24.32% 25.93% 33.58% 30.95% PAT 5.19 4.29 2.21 1.03 0.76 0.74 0.62 0.55 0.80 0.91 0.57 PAT before Minority Interest 5.19 4.29 2.21 1.03 0.76 0.74 0.62 0.55 0.80 0.91 0.57 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 72.49% 64.22% 62.43% 63.19% 60.80% 51.75% 50.82% 47.01% 79.21% 71.65% 44.19% PAT Growth 239.22% 94.12% 114.56% 35.53% 2.70% 19.35% 12.73% -31.25% -12.09% 59.65% EPS 9.44 7.80 4.02 1.87 1.38 1.35 1.13 1.00 1.45 1.65 1.04

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 33.42 17.35 15.14 14.11 13.35 12.91 12.59 12.40 11.96 11.41 Share Capital 5.45 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 Total Reserves 27.97 14.35 12.14 11.11 10.35 9.91 9.59 9.40 8.96 8.41 Non-Current Liabilities 21.29 0.47 -0.20 -0.37 -0.35 -0.38 -0.39 -0.42 -0.47 -0.36 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 21.35 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.06 0.06 0.05 0.05 0.04 0.04 0.03 Current Liabilities 0.31 0.15 0.26 0.30 1.59 1.79 1.66 1.73 1.89 2.53 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.07 0.02 0.15 0.22 0.11 0.28 0.04 0.02 0.03 0.02 Short Term Borrowings 0.00 0.00 0.00 0.00 0.09 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.25 0.14 0.11 0.08 1.38 1.51 1.62 1.71 1.86 2.50 Total Liabilities 55.02 17.97 15.20 14.04 14.59 14.32 13.86 13.71 13.38 13.58 Net Block 0.55 0.52 0.53 0.52 0.72 0.93 1.14 1.15 1.06 1.12 Gross Block 0.69 0.66 0.66 0.65 0.86 1.06 1.26 1.26 1.16 1.25 Accumulated Depreciation 0.14 0.13 0.13 0.13 0.13 0.13 0.12 0.11 0.10 0.13 Non Current Assets 54.75 17.61 4.00 3.95 4.16 4.36 4.84 4.68 5.94 6.21 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.14 0.07 0.02 0.02 0.02 0.02 0.02 0.02 0.02 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 3.41 3.41 3.68 3.51 4.86 5.06 Current Assets 0.27 0.36 11.19 10.09 10.43 9.96 9.02 9.03 7.44 7.37 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 10.74 9.76 10.13 8.97 8.67 6.44 6.75 7.18 Cash & Bank 0.05 0.22 0.35 0.10 0.06 0.80 0.08 2.35 0.51 0.03 Other Current Assets 0.22 0.01 0.01 0.01 0.24 0.19 0.27 0.25 0.18 0.15 Short Term Loans & Adv. 0.07 0.13 0.10 0.22 0.23 0.18 0.23 0.24 0.16 0.15 Net Current Assets -0.04 0.20 10.93 9.79 8.85 8.17 7.36 7.30 5.56 4.84 Total Assets 55.02 17.97 15.19 14.04 14.59 14.32 13.86 13.71 13.38 13.58

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -32.91 -1.16 0.26 -0.11 -0.92 0.51 -1.91 2.30 0.76 1.47 PBT 5.84 2.90 1.53 0.92 0.92 0.77 0.74 1.08 1.37 0.84 Adjustment 0.11 -0.89 -0.44 -0.25 -0.31 -0.13 -0.07 -0.14 -0.68 0.06 Changes in Working Capital -37.29 -2.66 -0.57 -0.60 -1.31 0.01 -2.39 1.59 0.44 0.81 Cash after chg. in Working capital -31.33 -0.64 0.52 0.07 -0.69 0.65 -1.73 2.52 1.13 1.70 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.58 -0.51 -0.26 -0.19 -0.23 -0.14 -0.18 -0.22 -0.37 -0.23 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.11 0.52 -0.01 0.55 0.39 0.57 0.00 -0.10 0.16 3.23 Net Fixed Assets -0.03 0.00 -0.01 0.21 0.20 0.20 0.00 -0.10 0.09 3.23 Net Investments 0.14 -0.07 -0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 0.59 0.05 0.34 0.19 0.37 0.00 0.00 0.07 0.00 Cash from Financing Activity 32.63 0.50 0.00 -0.39 -0.21 -0.36 -0.36 -0.36 -0.45 -5.41 Net Cash Inflow / Outflow -0.17 -0.13 0.25 0.04 -0.74 0.72 -2.27 1.84 0.47 -0.71 Opening Cash & Equivalents 0.22 0.35 0.10 0.06 0.80 0.08 2.35 0.51 0.03 0.74 Closing Cash & Equivalent 0.05 0.22 0.35 0.10 0.06 0.80 0.08 2.35 0.51 0.03

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 61.27 57.83 50.46 47.03 44.49 43.03 41.96 41.32 39.87 38.03 ROA 11.75% 13.33% 7.05% 5.31% 5.10% 4.41% 4.02% 5.89% 6.76% 4.60% ROE 16.90% 13.61% 7.05% 5.54% 5.62% 4.87% 4.44% 6.55% 7.80% 5.06% ROCE 18.32% 17.61% 10.49% 6.88% 7.03% 6.07% 5.96% 8.85% 11.74% 7.43% Fixed Asset Turnover 9.94 5.37 2.47 1.66 1.49 1.05 0.93 0.83 1.05 0.45 Receivable days 0.00 0.00 2301.03 2896.37 2442.82 2650.26 2349.15 2387.07 1998.82 1873.97 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.00 0.00 2301.03 2896.37 2442.82 2650.26 2349.15 2387.07 1998.82 1873.97 Total Debt/Equity 0.64 0.03 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 Interest Cover 8.22 830.03 479.53 37.02 252.59 440.57 116.07 571.47 5456.72 175.20

Top Investors:

investor education and protection fund (iepf)

krishna kumar baldwa

sandeep agarwal

lexicon finance limited

Annual Reports:

News Update:

Gowra Leasing & Fin - Quarterly Results
19th Jul 2025, 17:27 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback