PBT
0.57
0.51
0.48
0.38
0.37
0.32
0.29
0.35
0.20
0.16
Adjustment
0.07
0.09
0.09
0.09
0.09
0.10
0.05
-0.02
0.14
0.15
Changes in Working Capital
0.00
-0.32
0.02
0.00
-0.04
0.63
0.28
-0.66
-0.35
-0.70
Cash after chg. in Working capital
0.63
0.28
0.59
0.47
0.42
1.06
0.63
-0.34
-0.02
-0.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.09
-0.09
-0.13
-0.11
-0.10
-0.09
-0.11
-0.07
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00