PBT
52.60
0.12
-2.58
3.85
8.42
5.23
-3.15
6.17
13.43
-3.90
Adjustment
0.76
1.47
1.32
1.37
1.17
1.66
1.26
0.21
-0.02
22.65
Changes in Working Capital
-1.54
-6.51
0.22
-2.71
-4.63
-4.68
-0.86
-6.86
-4.90
-6.59
Cash after chg. in Working capital
51.81
-4.91
-1.03
2.51
4.96
2.20
-2.75
-0.48
8.51
12.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.92
0.00
0.00
-1.90
-2.40
-1.06
-0.50
-1.86
-0.33
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00