PBT
1.11
-8.92
5.34
-0.89
-1.74
-1.28
-0.82
-2.14
-4.38
0.12
Adjustment
-0.69
9.17
-4.86
0.30
1.52
1.19
0.89
1.82
4.08
-9.91
Changes in Working Capital
-3.11
1.87
0.37
0.07
0.13
-0.29
0.20
0.72
-0.23
30.53
Cash after chg. in Working capital
-2.69
2.11
0.84
-0.52
-0.09
-0.38
0.27
0.40
-0.53
20.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00