Nifty

:

14433.70

Sensex

:

49034.67

-161.90 (-1.11%)
-549.49 (-1.11%)

Login

Nifty
Sensex

:
:

14433.70
49034.67

-161.90 (-1.11%)
-549.49 (-1.11%)

Dynamic Portfolio Management & Services Ltd.

Finance - NBFC

Rating :

N/A

BSE: 530779 | NSE: Not Listed

Watchlist

NSE BSE

2.58

08-Jan-2021

Open
High
Low
Previous Close

2.58
2.58
2.58
2.58

Volume
Traded Value (lacs)
52 Week High
52 Week Low

900
2322
3.46
1.56

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3.02
25.35
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

6.58
N/A
0.24

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.96
8.00
18.23

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
27.86
20.71

PAT CAGR (%)

10 Years
5 Years
3 Years

28.21
-4.36
-

P:E (Median)

8 Years
5 Years
3 Years

30.32
25.35
21.24

P:BV (Average)

8 Years
5 Years
3 Years

0.20
0.20
0.20

EV:EBITDA (Average)

8 Years
5 Years
3 Years

150.63
30.52
35.62

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.24 0.32 -25.00% 0.26 0.23 13.04% 0.33 0.19 73.68% 0.30 0.18 66.67%
Expenses 0.10 0.21 -52.38% 0.15 0.10 50.00% 0.25 0.14 78.57% 0.22 0.14 57.14%
EBITDA 0.14 0.10 40.00% 0.11 0.13 -15.38% 0.08 0.05 60.00% 0.09 0.04 125.00%
EBIDTM 59.58% 32.38% 43.19% 56.84% 24.02% 25.41% 28.48% 22.73%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.06 0.06 0.00% 0.06 0.04 50.00% 0.07 0.02 250.00% 0.06 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.08 0.04 100.00% 0.05 0.10 -50.00% 0.01 0.03 -66.67% 0.03 0.04 -25.00%
Tax 0.02 0.01 100.00% 0.01 0.03 -66.67% 0.01 0.01 0.00% 0.00 0.01 -100.00%
PAT 0.06 0.03 100.00% 0.03 0.07 -57.14% 0.00 0.02 -100.00% 0.02 0.03 -33.33%
PATM 24.58% 9.21% 13.62% 29.91% 0.30% 10.27% 7.95% 17.05%
EPS 0.05 0.02 150.00% 0.03 0.06 -50.00% 0.00 0.02 -100.00% 0.02 0.03 -33.33%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 1.13 1.19 0.78 0.72 2.05 0.81 0.82 0.26 0.32 0.30 0.98 Net Sales Growth 22.83% 52.56% 8.33% -64.88% 153.09% -1.22% 215.38% -18.75% 6.67% -69.39% Cost Of Goods Sold 0.01 0.01 0.02 0.04 0.52 0.01 0.92 0.95 0.80 0.30 0.98 Gross Profit 1.12 1.17 0.76 0.68 1.53 0.80 -0.09 -0.70 -0.47 0.00 0.00 GP Margin 99.03% 98.32% 97.44% 94.44% 74.63% 98.77% -10.98% -269.23% -146.88% 0% 0% Total Expenditure 0.72 0.78 0.58 0.56 1.86 0.69 1.07 1.08 0.98 0.83 1.69 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.25 0.28 0.31 0.16 0.06 0.04 0.04 0.04 0.04 0.03 % Of Sales - 21.01% 35.90% 43.06% 7.80% 7.41% 4.88% 15.38% 12.50% 13.33% 3.06% Manufacturing Exp. - 0.11 0.04 0.04 0.33 0.04 0.02 0.02 0.02 0.09 0.02 % Of Sales - 9.24% 5.13% 5.56% 16.10% 4.94% 2.44% 7.69% 6.25% 30.0% 2.04% General & Admin Exp. - 0.24 0.23 0.17 0.18 0.07 0.06 0.04 0.04 0.04 0.03 % Of Sales - 20.17% 29.49% 23.61% 8.78% 8.64% 7.32% 15.38% 12.50% 13.33% 3.06% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.17 0.00 0.01 0.66 0.52 0.02 0.03 0.09 0.37 0.00 % Of Sales - 14.29% 0% 1.39% 32.20% 64.20% 2.44% 11.54% 28.12% 123.33% 64.29% EBITDA 0.42 0.41 0.20 0.16 0.19 0.12 -0.25 -0.82 -0.66 -0.53 -0.71 EBITDA Margin 37.17% 34.45% 25.64% 22.22% 9.27% 14.81% -30.49% -315.38% -206.25% -176.67% -72.45% Other Income 0.00 0.00 0.00 0.01 0.02 0.08 0.30 0.84 0.71 0.76 0.74 Interest 0.25 0.23 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.01 PBT 0.17 0.17 0.18 0.16 0.20 0.18 0.04 0.02 0.04 0.21 0.01 Tax 0.04 0.05 0.05 0.05 0.06 0.03 0.02 0.01 0.02 0.07 0.00 Tax Rate 23.53% 29.41% 27.78% 31.25% 30.00% 16.67% 50.00% 50.00% 50.00% 33.33% 0.00% PAT 0.11 0.12 0.13 0.12 0.14 0.15 0.02 0.00 0.02 0.14 0.01 PAT before Minority Interest 0.11 0.12 0.13 0.12 0.14 0.15 0.02 0.00 0.02 0.14 0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.73% 10.08% 16.67% 16.67% 6.83% 18.52% 2.44% 0% 6.25% 46.67% 1.02% PAT Growth -26.67% -7.69% 8.33% -14.29% -6.67% 650.00% 0 -100.00% -85.71% 1,300.00% EPS 0.09 0.10 0.11 0.10 0.12 0.13 0.02 0.00 0.02 0.12 0.01

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 12.28 12.15 12.02 11.91 11.77 11.62 11.60 11.59 11.57 11.43 Share Capital 11.61 11.61 11.61 11.61 11.61 11.61 11.61 11.61 11.61 11.61 Total Reserves 0.66 0.54 0.41 0.29 0.16 0.01 -0.02 -0.02 -0.04 -0.18 Non-Current Liabilities 0.04 0.03 0.03 0.03 0.02 0.11 0.08 0.06 0.04 0.04 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.04 0.03 0.03 0.04 0.02 0.11 0.08 0.06 0.04 0.01 Current Liabilities 4.11 1.10 0.12 0.47 0.05 0.06 0.07 0.09 0.09 0.01 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.08 0.04 0.08 0.41 0.01 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 3.99 1.01 0.00 0.00 0.01 0.03 0.04 0.00 0.01 0.00 Short Term Provisions 0.04 0.05 0.04 0.06 0.03 0.03 0.03 0.09 0.07 0.01 Total Liabilities 16.43 13.28 12.17 12.41 11.84 11.79 11.75 11.74 11.70 11.48 Net Block 0.00 0.00 0.00 0.05 0.06 0.06 0.07 0.04 0.04 0.04 Gross Block 0.02 0.02 0.02 0.09 0.09 0.08 0.08 0.06 0.06 0.06 Accumulated Depreciation 0.02 0.02 0.01 0.04 0.03 0.02 0.01 0.02 0.01 0.02 Non Current Assets 14.87 11.45 10.71 10.84 9.92 9.66 10.01 10.19 10.65 11.48 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.20 0.20 0.70 1.20 1.20 1.00 0.00 Long Term Loans & Adv. 14.87 11.45 10.70 10.60 9.66 8.90 8.75 8.95 9.61 10.30 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 1.55 1.83 1.46 1.56 1.92 2.12 1.74 1.56 1.05 1.14 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.84 0.85 0.88 0.91 1.07 1.08 0.95 1.16 0.73 0.79 Sundry Debtors 0.00 0.00 0.27 0.27 0.27 0.41 0.00 0.00 0.00 0.04 Cash & Bank 0.43 0.76 0.13 0.20 0.27 0.38 0.57 0.19 0.10 0.08 Other Current Assets 0.28 0.00 0.00 0.00 0.31 0.26 0.22 0.21 0.22 0.23 Short Term Loans & Adv. 0.28 0.21 0.18 0.18 0.31 0.26 0.22 0.21 0.22 0.23 Net Current Assets -2.56 0.73 1.34 1.09 1.87 2.07 1.67 1.46 0.96 1.13 Total Assets 16.42 13.28 12.17 12.40 11.84 11.78 11.75 11.75 11.70 12.62

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity -0.34 0.63 -0.31 -0.07 -0.57 -0.68 0.39 0.30 1.05 0.07 PBT 0.17 0.18 0.16 0.20 0.18 0.04 0.02 0.04 0.21 0.01 Adjustment 0.00 0.00 0.01 0.01 0.01 0.01 0.02 0.00 0.00 0.01 Changes in Working Capital -0.46 0.50 -0.43 -0.21 -0.73 -0.71 0.37 0.27 0.90 0.07 Cash after chg. in Working capital -0.29 0.68 -0.27 -0.01 -0.54 -0.66 0.40 0.32 1.12 0.10 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.04 -0.05 -0.04 -0.06 -0.04 -0.02 -0.01 -0.02 -0.07 -0.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.00 0.24 0.00 0.49 0.50 -0.05 -0.20 -1.01 -0.05 Net Fixed Assets 0.00 0.00 0.07 0.00 -0.01 0.00 -0.02 0.00 0.00 0.07 Net Investments 0.00 0.00 0.20 0.00 0.50 0.50 0.00 -0.20 -1.00 0.00 Others 0.00 0.00 -0.03 0.00 0.00 0.00 -0.03 0.00 -0.01 -0.12 Cash from Financing Activity 0.00 0.00 0.00 -0.01 -0.02 -0.02 0.04 -0.01 -0.01 0.03 Net Cash Inflow / Outflow -0.34 0.63 -0.07 -0.08 -0.10 -0.20 0.38 0.08 0.03 0.04 Opening Cash & Equivalents 0.76 0.13 0.20 0.27 0.38 0.57 0.19 0.10 0.08 0.03 Closing Cash & Equivalent 0.43 0.76 0.13 0.20 0.27 0.38 0.57 0.19 0.10 0.08

Financial Ratios

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 10.57 10.46 10.35 10.25 10.13 10.01 9.99 9.98 9.96 9.84 ROA 0.83% 1.02% 0.94% 1.13% 1.28% 0.19% 0.04% 0.20% 1.20% 0.06% ROE 1.02% 1.08% 0.97% 1.16% 1.29% 0.20% 0.04% 0.20% 1.21% 0.06% ROCE 2.73% 1.56% 1.35% 1.65% 1.57% 0.40% 0.16% 0.39% 1.86% 0.10% Fixed Asset Turnover 67.49 44.44 13.61 23.21 9.79 10.69 3.86 5.77 5.28 10.30 Receivable days 0.00 0.00 137.09 48.21 152.64 180.14 0.00 0.00 0.00 9.86 Inventory Days 260.91 404.82 454.28 177.05 486.12 450.62 1500.95 1064.55 934.91 412.31 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 260.91 404.82 591.37 225.27 638.75 630.76 1500.95 1064.55 934.91 422.16 Total Debt/Equity 0.32 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 1.74 9.71 570.06 790.88 107.90 13.99 6.96 44.79 108.40 5.35

Top Investors:

anuradha biswas

tapan kumar biswas

dinesh chand garg

suresh chand garg

shyam sunder garg

laxmi devi garg

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback