PBT
-0.84
-1.31
-1.64
-1.11
-1.16
-0.92
0.42
0.54
-2.30
Adjustment
0.90
1.11
1.06
1.12
1.11
1.10
1.69
1.30
3.53
Changes in Working Capital
-0.11
-0.26
0.47
-0.19
0.08
-0.19
-1.23
-1.02
1.35
Cash after chg. in Working capital
-0.04
-0.46
-0.11
-0.18
0.03
-0.02
0.88
0.82
2.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
-0.04
0.01
-0.02
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.16